|
Assets Growth (1y)
|
| | | | | | | | | | 4.79% | | 45.51% | 43.08% | 15.58% | -12.26% | -11.88% | -22.63% | -21.95% | -25.80% | -21.01% | -7.03% | -0.90% | 12.29% | 1.02% | -20.74% | -83.95% | -89.59% | -90.15% | -91.50% | -82.52% | -65.79% | 1,096.19% | 1,583.21% | 3,137.53% | 2,023.11% | -30.05% | -29.53% | -20.74% | -17.07% | -14.23% | -8.62% | -9.69% | -12.22% | -14.28% | -8.03% | 6.16% | 7.52% | 76.21% | 52.56% | 46.96% | 36.96% | -22.54% | -25.50% | -29.35% | -30.56% | -25.05% | -19.09% | -15.82% | -14.41% | -11.06% | -11.03% | -6.10% | 6.98% | 8.65% | 24.79% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -1.85% | | 0.42% | 0.96% | -3.66% | -9.92% | -11.08% | -17.08% | -50.11% | -55.73% | -57.16% | -60.29% | -69.70% | -65.80% | 5.98% | 4.28% | -3.15% | -8.88% | -6.24% | 0.27% | 64.93% | 81.96% | 92.89% | 121.31% | 185.09% | 149.09% | -19.88% | -16.02% | -8.75% | -7.84% | 9.01% | 8.64% | 12.11% | 8.93% | 5.37% | 1.49% | 3.30% | 0.75% | 0.76% | -2.75% | -4.39% | -6.63% | -19.77% | -18.75% | -17.65% | -14.01% | -10.19% | -3.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -31.54% | | -36.81% | -41.36% | -52.15% | -51.79% | -3.69% | -4.00% | -6.81% | -8.82% | -8.04% | -5.77% | -6.53% | -6.77% | -6.51% | -6.10% | -8.25% | -11.25% | -9.53% | -3.26% | 33.88% | 41.57% | 61.07% | 72.35% | 104.94% | 86.82% | -6.83% | -7.61% | -4.63% | -5.73% | -5.54% | -5.02% | -3.48% | -5.14% | -4.85% | -5.53% | -2.72% | -1.31% | -0.23% | 0.42% |
|
Assets (QoQ)
|
| | | | | | | | | -2.36% | 11.97% | 40.59% | -5.32% | -4.00% | -9.55% | 6.72% | -4.92% | -15.71% | -8.75% | 1.45% | 1.22% | -0.78% | -2.73% | 14.95% | -8.94% | -22.16% | -80.30% | -25.42% | -13.86% | -32.84% | -59.48% | 45.96% | 2,911.39% | -5.49% | -22.06% | -4.28% | -0.78% | -4.79% | -12.35% | 0.16% | 2.62% | 1.44% | -13.38% | -2.64% | 0.21% | 8.84% | -0.02% | -1.40% | 64.23% | -5.77% | -3.69% | -8.11% | -7.12% | -9.36% | -8.68% | -9.68% | 0.25% | -2.15% | -5.00% | -8.16% | 4.17% | -2.12% | 0.27% | 4.64% | 5.80% | 12.42% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -309.09% | 64.71% | 130.23% | 23.85% | 508.70% | 186.90% | -56.06% | 66.46% | -45.04% | -60.58% | -48.28% | -75.75% | -92.90% | -90.53% | -77.78% | 183.08% | 681.82% | -944.44% | 90.00% | | -122.09% | 125.00% | | | | 547.37% | | | | -74.80% | -57.14% | -27.03% | -13.64% | -80.65% | 700.00% | 51.85% | 194.74% | 400.00% | 670.83% | 231.71% | 441.07% | 93.33% | -94.59% | -29.41% | -60.73% | -10.34% | 120.00% | -66.67% | -80.67% | -5.77% | | | 373.91% | -10.20% | | | -50.46% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 67.47% | 23.04% | -19.42% | -20.63% | 29.25% | -52.50% | -63.04% | 4.55% | -32.69% | -32.29% | -39.78% | | -28.52% | -41.52% | | | | 139.09% | -11.21% | -41.41% | -36.52% | 34.03% | -45.95% | | 44.22% | -31.90% | | | | -37.52% | 197.87% | 54.33% | 139.70% | 23.22% | 49.38% | 52.63% | 84.33% | 105.41% | -2.86% | -7.93% | -25.67% | 17.77% | | | -28.88% | -8.80% | 139.86% | -14.98% | -23.16% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.11% | -28.40% | -26.06% | | 22.74% | -25.72% | | | | -12.59% | -39.59% | -32.70% | -32.33% | -20.07% | -41.82% | -16.11% | 11.55% | -7.79% | 19.14% | -25.94% | -8.22% | 19.08% | 57.65% | | 78.16% | 25.01% | | | | -15.82% | 25.74% | -2.86% | 0.89% | 9.59% | | | 41.82% | 48.96% | 41.88% | 7.55% | -0.72% |
|
Capital Expenditures (QoQ)
|
| | | | | | 54.55% | 68.63% | 51.16% | -153.08% | 221.74% | 135.71% | -18.69% | 75.16% | -14.54% | -63.90% | 208.05% | -42.16% | -38.71% | -52.63% | 44.44% | -83.08% | -18.18% | 11.11% | 1,740.00% | -53.26% | -188.37% | 125.00% | | | 200.00% | | | | | -94.31% | 428.57% | -40.54% | 40.91% | -90.32% | 800.00% | -29.63% | -68.42% | 300.00% | 70.83% | 36.59% | -46.43% | 516.67% | -26.49% | 122.79% | -80.86% | -82.76% | 860.00% | 23.96% | -56.30% | -57.69% | 45.45% | -28.13% | 113.04% | | | | -59.63% | 213.64% | -57.25% | -8.47% |
|
Cash & Equivalents Growth (1y)
|
| | | 245.95% | 8.32% | 2,981.82% | -38.78% | 1,138.28% | -51.27% | -55.11% | 43.20% | 508.55% | 138.61% | 233.59% | -9.08% | -59.93% | 1.45% | -15.40% | -63.84% | -77.45% | -81.36% | -78.09% | -1.05% | 208.61% | 93.87% | 216.70% | -85.39% | -95.87% | -91.47% | -97.56% | -78.30% | -85.14% | 390.86% | 460.29% | 725.49% | 766.67% | -92.66% | -42.52% | -9.50% | 5.59% | 1,546.48% | 668.49% | 122.57% | 38.08% | -69.80% | 28.22% | 213.21% | 448.20% | 4,347.88% | 512.74% | 339.31% | 305.12% | -52.40% | -61.10% | -70.47% | -76.88% | -65.57% | -69.63% | -56.40% | -63.76% | -50.29% | -32.59% | -7.52% | 31.06% | -11.65% | 118.90% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 538.81% | 7.99% | 256.10% | -7.28% | 211.38% | 5.66% | 8.20% | -22.21% | -18.08% | -23.29% | -14.80% | -31.22% | -34.67% | -28.42% | -16.27% | -62.61% | -69.37% | -68.64% | -74.32% | -68.46% | -73.35% | -6.71% | -24.35% | -36.04% | -62.40% | -68.67% | -57.17% | 17.48% | 10.80% | 81.04% | 191.42% | 155.24% | 132.92% | -28.53% | 78.26% | 84.78% | 99.94% | 504.72% | 292.31% | 212.87% | 213.00% | 85.59% | 45.12% | 59.56% | 72.52% | 93.89% | -10.21% | -17.30% | -30.24% | -56.65% | -56.98% | -50.81% | -52.11% | -46.72% | -23.48% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.11% | -24.94% | 58.49% | -22.19% | 83.86% | -15.68% | -2.54% | -41.58% | -41.24% | -40.49% | -45.57% | -59.94% | -72.03% | -31.25% | -39.62% | -37.73% | -48.28% | -59.34% | -44.11% | -25.19% | -29.57% | -0.37% | 13.85% | -12.02% | -40.04% | -31.31% | -4.99% | 62.42% | 59.42% | 140.04% | 186.92% | 196.40% | 208.77% | 50.53% | 68.30% | 52.26% | 49.57% | 105.04% | 48.13% | 31.57% | 20.77% | 1.81% | -8.95% | 10.37% | 19.52% | 26.20% | 1.33% |
|
Cash & Equivalents (QoQ)
|
6,656.76% | -102.20% | 5,229.09% | -95.46% | 2,015.63% | -41.47% | 8.96% | -8.22% | -16.75% | -46.08% | 247.58% | 290.03% | -67.36% | -24.61% | -5.27% | 71.87% | -17.35% | -37.13% | -59.51% | 7.20% | -31.67% | -26.11% | 82.84% | 234.31% | -57.07% | 20.70% | -91.57% | -5.53% | -11.26% | -65.48% | -25.00% | -35.29% | 2,830.30% | -60.60% | 10.50% | -32.07% | -75.17% | 208.45% | 73.97% | -20.73% | 287.09% | 43.97% | -49.61% | -50.83% | -15.35% | 511.33% | 23.08% | -13.93% | 586.83% | -15.78% | -11.76% | -20.63% | -19.31% | -31.17% | -33.03% | -37.85% | 20.18% | -39.29% | -3.84% | -48.34% | 64.82% | -17.67% | 31.91% | -26.78% | 11.11% | 103.98% |
|
Cash from Investing Activities Growth (1y)
|
| | | 78.04% | -338.89% | 65.22% | -20,100.00% | -85.11% | -239.24% | -20.00% | 98.27% | -204.60% | -3,336.19% | 2,383.33% | 3,433.33% | -301.13% | 96.76% | -121.53% | -104.83% | 91.25% | 73.49% | 1,644.49% | 189.94% | | -203.80% | -48.94% | 9.21% | | 110.83% | | 506.02% | | 288.46% | | -114.21% | | -138.61% | | 78.32% | 40.00% | 30.77% | 13.64% | 80.65% | -700.00% | 151.85% | -194.74% | -400.00% | -670.83% | -1,071.43% | -441.07% | -93.33% | 94.59% | 29.41% | 60.73% | 10.34% | -120.00% | 66.67% | 80.67% | 5.77% | | | -373.91% | 10.20% | | | 50.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -7.39% | -699.80% | 125.92% | 391.41% | -182.80% | -55.67% | -80.70% | 69.67% | -2.25% | 33.45% | 327.15% | 51.07% | | 70.35% | 19.30% | -63.80% | 70.97% | 27.80% | | 99.60% | | 48.56% | | -43.27% | | 45.43% | -26.24% | -29.80% | 51.32% | -44.84% | | -26.12% | | -48.25% | | 40.58% | -233.22% | -51.64% | -139.70% | -23.22% | -49.38% | -52.63% | -84.33% | -105.41% | 2.86% | -62.43% | 25.67% | -17.77% | | | 28.88% | 8.80% | -139.86% | 14.98% | 23.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.35% | -34.42% | 102.08% | 47.86% | | -24.89% | 117.37% | 15.18% | 21.46% | 15.96% | | 63.21% | | 15.00% | | -15.34% | 65.76% | 33.42% | 37.78% | 28.76% | 49.68% | 19.32% | -14.93% | -15.32% | | 15.53% | -15.21% | -16.87% | -48.06% | -48.54% | | -15.52% | | -24.16% | | 18.32% | -34.49% | 3.88% | -0.89% | -9.59% | | | -41.82% | -48.96% | -41.88% | -44.10% | 0.72% |
|
Cash from Investing Activities (QoQ)
|
91.59% | -538.89% | 73.91% | -56.67% | -68.09% | 49.37% | -15,050.00% | 98.56% | -208.05% | 82.09% | -118.75% | -152.38% | -3,375.09% | 111.90% | 219.34% | -130.37% | 71.97% | 20.81% | 28.39% | 44.97% | 15.05% | 4,713.92% | -95.83% | | | 875.42% | -91.08% | -115.66% | 200.00% | | | | | | | 96.50% | -680.00% | 43.59% | -40.91% | 90.32% | -800.00% | 29.63% | 68.42% | -300.00% | 158.33% | -500.00% | 46.43% | -516.67% | 26.49% | -122.79% | 80.86% | 82.76% | -860.00% | -23.96% | 56.30% | 57.69% | -45.45% | 28.13% | -113.04% | | | | 59.63% | -213.64% | 57.25% | 8.47% |
|
Cash from Operations Growth (1y)
|
| | | 31.10% | -295.28% | -2,047.73% | -180.97% | -86.99% | 108.59% | -15.05% | 234.17% | -5,511.76% | -6,869.44% | -161.66% | -316.89% | -20.80% | 3.45% | 75.00% | 11.78% | -15.96% | -44.11% | -512.71% | -16.44% | 9.13% | 26.30% | 13.36% | -18.01% | 45.23% | 161.38% | 92.64% | 89.23% | 83.06% | -137.22% | -1,322.22% | -596.85% | -251.23% | -331.87% | 66.80% | 11.59% | -64.10% | -21.98% | -77.65% | -9.58% | 15.43% | 34.41% | -14.52% | 32.20% | 20.70% | 11.15% | 12.31% | 0.69% | -85.24% | 6.10% | -5.56% | -4.09% | 32.52% | 26.97% | 60.02% | 107.60% | 57.65% | 141.60% | 104.58% | 395.61% | 93.40% | -29.40% | -75.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -123.94% | -184.35% | -292.87% | -63.32% | -119.01% | -77.75% | 9.04% | -36.93% | -326.91% | -358.19% | -58.85% | -61.70% | -8.37% | -0.84% | -9.89% | -6.62% | 16.74% | 38.42% | 26.90% | 47.10% | 56.15% | 44.78% | 3.21% | 3.95% | 31.18% | 0.44% | 29.69% | 12.77% | 0.79% | -58.22% | -103.19% | -89.00% | -69.55% | -51.18% | 12.26% | 13.07% | -3.24% | 10.75% | -21.28% | 9.64% | -7.50% | 18.21% | -1.96% | 11.17% | 0.29% | 15.23% | 28.20% | 27.62% | 19.11% | 31.72% | 26.40% | 33.74% | 73.39% | 30.34% | 26.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71.72% | -99.99% | -146.94% | -34.61% | -61.43% | -42.93% | -31.92% | -28.68% | -108.84% | 111.79% | 23.88% | -17.95% | 34.77% | 25.19% | -6.79% | 1.86% | 19.25% | -0.94% | -13.03% | 1.82% | 13.44% | 2.37% | 11.76% | 3.01% | 14.67% | 4.62% | 6.70% | 13.18% | 8.12% | -25.74% | -53.15% | -35.37% | -48.24% | -23.58% | 8.96% | 7.45% | -6.58% | 13.39% | 5.52% | 15.53% | 18.71% | 16.72% | 15.09% | 17.75% | 51.19% | 16.86% | 14.92% |
|
Cash from Operations (QoQ)
|
-135.45% | 141.51% | 2,240.91% | -61.94% | -206.89% | -104.53% | 2.68% | 106.12% | -29.41% | -2,838.89% | 213.49% | -346.65% | 11.70% | -5.87% | 5.93% | -37.37% | 29.42% | 72.59% | -231.94% | -80.57% | 12.29% | -16.54% | 36.92% | -40.91% | 28.86% | -37.01% | 14.08% | 34.60% | 179.73% | -116.43% | -25.79% | -2.84% | -75.15% | -527.67% | 38.36% | 48.17% | -115.37% | 51.74% | -64.12% | 3.79% | -60.09% | 29.72% | -1.23% | 25.75% | -24.17% | -22.71% | 40.07% | 13.16% | -39.13% | -21.11% | 32.12% | -61.97% | 29.48% | -36.15% | 33.07% | -5.00% | 23.68% | 25.46% | 112.72% | -685.09% | 174.96% | -91.80% | 1,278.05% | -107.79% | 902.27% | -97.17% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | 410.00% | 210.00% | 143.33% | 110.00% | 88.37% | 74.52% | 64.84% | 57.62% | 53.78% | 55.33% | 56.51% | 57.60% | 56.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 145.37% | 103.31% | 84.47% | 73.43% | 65.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | 100.00% | 50.00% | 33.33% | 27.50% | 21.57% | 17.74% | 15.07% | 14.37% | 12.63% | 11.21% | 10.03% | 11.58% | 13.76% | 12.06% | 10.80% | 10.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 1,327.00 | 667.00 | -1079.00 | -3082.00 | -314.00 | -1384.00 | 1,340.00 | 2,468.00 | -2382.00 | 612.00 | -2545.00 | -4293.00 | -1796.00 | -2493.00 | -5058.00 | -1326.00 | -481.00 | -1848.00 | -1676.00 | 8,085.00 | -20605.00 | -48429.00 | -58553.00 | -58641.00 | -68776.00 | 49,642.00 | 60,206.00 | 34,649.00 | 75,372.00 | -20714.00 | -106811.00 | -31728.00 | -5107.00 | 8,517.00 | 82,474.00 | 15,162.00 | 11,729.00 | 7,019.00 | 22,024.00 | 16,906.00 | 5,104.00 | 3,788.00 | 4,797.00 | 16,935.00 | 3,025.00 | 1,336.00 | 253.00 | -2331.00 | -4806.00 | -37.00 | -1338.00 | 2,477.00 | 4,286.00 | 1,679.00 | 5,238.00 | 3,054.00 | 2,759.00 | 1,851.00 | 1,018.00 | 960.00 | 1,878.00 | 527.00 | 462.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -105.00 | -2284.00 | -4907.00 | -4491.00 | -3265.00 | -6263.00 | -3150.00 | -4659.00 | -3729.00 | -9279.00 | 2,467.00 | -22882.00 | -52769.00 | -65287.00 | -51882.00 | -89862.00 | -635.00 | -23.00 | -15907.00 | -14008.00 | -19501.00 | -105158.00 | -55720.00 | 1,489.00 | 37,445.00 | 35,870.00 | 18,083.00 | 81,994.00 | -5178.00 | -2312.00 | 340.00 | 11,726.00 | 19,324.00 | 109,295.00 | 49,003.00 | 19,858.00 | 12,143.00 | 27,074.00 | 31,510.00 | 3,323.00 | 5,087.00 | 3,712.00 | 17,081.00 | 2,506.00 | 2,978.00 | 4,153.00 | 3,200.00 | 2,240.00 | 3,493.00 | 4,918.00 | 6,491.00 | 8,924.00 | 4,057.00 | 6,718.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3645.00 | -4446.00 | -9018.00 | 1,853.00 | -25578.00 | -53542.00 | -66492.00 | -53707.00 | -94040.00 | -2516.00 | -7625.00 | -21525.00 | -16285.00 | -23841.00 | -111892.00 | -48960.00 | -19597.00 | -12832.00 | -24360.00 | -32473.00 | -7387.00 | -3965.00 | -659.00 | -23652.00 | 18,322.00 | 48,252.00 | 62,691.00 | 51,924.00 | 90,123.00 | -54.00 | 2,737.00 | 14,944.00 | 9,945.00 | 20,623.00 | 108,210.00 | 49,149.00 | 19,339.00 | 13,785.00 | 30,975.00 | 37,041.00 | 10,369.00 | 8,617.00 | 9,968.00 | 21,095.00 | 7,143.00 | 5,356.00 | 5,633.00 |
|
EBITDA Margin (QoQ)
|
615.00 | 609.00 | 1,218.00 | -1114.00 | -45.00 | -1137.00 | -786.00 | 1,654.00 | -1115.00 | 1,586.00 | 343.00 | -3196.00 | 1,878.00 | -1570.00 | -1405.00 | -699.00 | 1,181.00 | -4135.00 | 2,327.00 | 146.00 | -186.00 | -3963.00 | 12,088.00 | -28544.00 | -28009.00 | -14088.00 | 12,000.00 | -38679.00 | 90,408.00 | -3523.00 | -13557.00 | 2,044.00 | -5678.00 | -89620.00 | 61,526.00 | 28,665.00 | 7,946.00 | -15663.00 | -5786.00 | 25,232.00 | 3,236.00 | -658.00 | -10905.00 | 13,430.00 | 1,920.00 | 351.00 | 1,234.00 | -480.00 | 232.00 | -732.00 | -1350.00 | -2955.00 | 5,000.00 | -2033.00 | 2,465.00 | -1145.00 | 2,393.00 | 1,526.00 | 280.00 | -1440.00 | 1,485.00 | 693.00 | 223.00 | -522.00 | 133.00 | 628.00 |
|
EBIT Growth (1y)
|
| | | 62.72% | 51.24% | -106.75% | -588.45% | -100.00% | -334.22% | 46.92% | 88.03% | -225.20% | 15.64% | -452.85% | -1,917.28% | -56.62% | -113.28% | -122.74% | -10.50% | 7.36% | -35.35% | 26.25% | 148.55% | 44.33% | 39.34% | 43.42% | -230.86% | -13.86% | 88.12% | 83.91% | 63.56% | 73.43% | -181.05% | -900.83% | -1,153.59% | -310.74% | -172.53% | -13.32% | 50.73% | 15.89% | -5.13% | 42.60% | 17.18% | -6.99% | 1.57% | -2.92% | 47.35% | 3.00% | 5.62% | -0.29% | -29.00% | -125.04% | -14.12% | -32.39% | 19.93% | 37.08% | 5.80% | 55.16% | 63.28% | 31.46% | 47.25% | 58.77% | 60.66% | 58.58% | 31.84% | 89.78% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -34.34% | -21.33% | -82.39% | -139.85% | -116.78% | -98.43% | -86.98% | -38.71% | -67.73% | -34.54% | -108.64% | 134.05% | 6.87% | -20.53% | 2.41% | 11.13% | 16.26% | 53.97% | 59.35% | 38.60% | 44.78% | 41.27% | 3.05% | -99.82% | -7.51% | 3.10% | -22.20% | -31.06% | 2.81% | -100.44% | -86.72% | -72.31% | -54.62% | -41.28% | 12.52% | 40.10% | 4.43% | 0.78% | 16.01% | 17.45% | -32.68% | -1.97% | -10.97% | 18.37% | -11.16% | -0.48% | 15.87% | 27.62% | 0.99% | 17.23% | 37.45% | 51.28% | 43.68% | 30.30% | 73.37% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.60% | -38.83% | -58.39% | 44.63% | -39.34% | -45.02% | -22.23% | -11.14% | -24.50% | 29.39% | 3.73% | -38.85% | 24.56% | 10.18% | -8.40% | -26.25% | 8.52% | 5.66% | 5.30% | -7.42% | 10.27% | 10.31% | 9.93% | -34.73% | -2.26% | 1.20% | -1.51% | 0.37% | 0.96% | -49.55% | -46.37% | -28.29% | -51.83% | -24.88% | 2.33% | 26.00% | -4.33% | -0.98% | 18.86% | 30.23% | -0.15% | 12.03% | 24.05% | 39.88% | 17.17% | 18.27% | 52.15% |
|
EBIT Margin Growth (1y)
|
| | | 1,327.00 | 667.00 | -1079.00 | -3082.00 | -314.00 | -1384.00 | 1,340.00 | 2,468.00 | -2382.00 | 612.00 | -2545.00 | -4293.00 | -1796.00 | -2493.00 | -5058.00 | -1326.00 | -481.00 | -1848.00 | -1676.00 | 8,085.00 | -20605.00 | -48429.00 | -58553.00 | -58641.00 | -68776.00 | 49,642.00 | 60,206.00 | 34,649.00 | 75,372.00 | -20714.00 | -106811.00 | -31728.00 | -5107.00 | 8,517.00 | 82,474.00 | 15,162.00 | 11,729.00 | 7,019.00 | 22,024.00 | 16,906.00 | 5,104.00 | 3,788.00 | 4,797.00 | 16,935.00 | 3,025.00 | 1,336.00 | 253.00 | -2331.00 | -4806.00 | -37.00 | -1338.00 | 2,477.00 | 4,286.00 | 1,679.00 | 5,238.00 | 3,054.00 | 2,759.00 | 1,851.00 | 1,018.00 | 960.00 | 1,878.00 | 527.00 | 462.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -105.00 | -2284.00 | -4907.00 | -4491.00 | -3265.00 | -6263.00 | -3150.00 | -4659.00 | -3729.00 | -9279.00 | 2,467.00 | -22882.00 | -52769.00 | -65287.00 | -51882.00 | -89862.00 | -635.00 | -23.00 | -15907.00 | -14008.00 | -19501.00 | -105158.00 | -55720.00 | 1,489.00 | 37,445.00 | 35,870.00 | 18,083.00 | 81,994.00 | -5178.00 | -2312.00 | 340.00 | 11,726.00 | 19,324.00 | 109,295.00 | 49,003.00 | 19,858.00 | 12,143.00 | 27,074.00 | 31,510.00 | 3,323.00 | 5,087.00 | 3,712.00 | 17,081.00 | 2,506.00 | 2,978.00 | 4,153.00 | 3,200.00 | 2,240.00 | 3,493.00 | 4,918.00 | 6,491.00 | 8,924.00 | 4,057.00 | 6,718.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3645.00 | -4446.00 | -9018.00 | 1,853.00 | -25578.00 | -53542.00 | -66492.00 | -53707.00 | -94040.00 | -2516.00 | -7625.00 | -21525.00 | -16285.00 | -23841.00 | -111892.00 | -48960.00 | -19597.00 | -12832.00 | -24360.00 | -32473.00 | -7387.00 | -3965.00 | -659.00 | -23652.00 | 18,322.00 | 48,252.00 | 62,691.00 | 51,924.00 | 90,123.00 | -54.00 | 2,737.00 | 14,944.00 | 9,945.00 | 20,623.00 | 108,210.00 | 49,149.00 | 19,339.00 | 13,785.00 | 30,975.00 | 37,041.00 | 10,369.00 | 8,617.00 | 9,968.00 | 21,095.00 | 7,143.00 | 5,356.00 | 5,633.00 |
|
EBIT Margin (QoQ)
|
615.00 | 609.00 | 1,218.00 | -1114.00 | -45.00 | -1137.00 | -786.00 | 1,654.00 | -1115.00 | 1,586.00 | 343.00 | -3196.00 | 1,878.00 | -1570.00 | -1405.00 | -699.00 | 1,181.00 | -4135.00 | 2,327.00 | 146.00 | -186.00 | -3963.00 | 12,088.00 | -28544.00 | -28009.00 | -14088.00 | 12,000.00 | -38679.00 | 90,408.00 | -3523.00 | -13557.00 | 2,044.00 | -5678.00 | -89620.00 | 61,526.00 | 28,665.00 | 7,946.00 | -15663.00 | -5786.00 | 25,232.00 | 3,236.00 | -658.00 | -10905.00 | 13,430.00 | 1,920.00 | 351.00 | 1,234.00 | -480.00 | 232.00 | -732.00 | -1350.00 | -2955.00 | 5,000.00 | -2033.00 | 2,465.00 | -1145.00 | 2,393.00 | 1,526.00 | 280.00 | -1440.00 | 1,485.00 | 693.00 | 223.00 | -522.00 | 133.00 | 628.00 |
|
EBIT (QoQ)
|
23.76% | 47.85% | 169.25% | -235.38% | 0.27% | -121.12% | -63.60% | 44.57% | -116.53% | 72.97% | 63.10% | -1,405.56% | 43.83% | -77.15% | -34.65% | -16.89% | 23.51% | -85.01% | 33.20% | 1.99% | -11.75% | -0.81% | 143.97% | -212.38% | -21.78% | 5.96% | -1.68% | 2.22% | 87.29% | -27.37% | -130.30% | 28.71% | -34.40% | -353.56% | -188.47% | 76.64% | 10.83% | -88.59% | -25.43% | 60.13% | -11.46% | -2.96% | -81.00% | 48.49% | -2.54% | -7.66% | 7.40% | 5.11% | 0.23% | -14.40% | -19.11% | -65.54% | 49.41% | -32.72% | 27.97% | -30.09% | 24.26% | 36.82% | 41.02% | -142.86% | 41.71% | 50.62% | 43.72% | -155.65% | 4.07% | 92.60% |
|
EBT Growth (1y)
|
| | | 62.27% | -37.63% | -106.75% | -354.74% | -642.40% | -477.29% | -54.66% | 158.95% | 3.30% | 90.28% | -106.41% | -626.87% | -30.76% | -384.49% | -110.61% | -81.29% | -4.29% | -35.78% | 24.46% | 144.86% | 36.86% | 26.81% | 51.17% | -243.84% | 9.79% | 84.45% | 75.67% | 63.00% | 63.75% | -728.83% | -1,158.52% | -922.03% | -221.77% | 23.07% | 38.71% | 31.29% | 32.27% | -108.87% | 50.71% | 43.81% | -94.01% | 62.25% | -73.54% | 51.47% | 54.73% | -34.86% | 43.68% | -17.82% | -215.92% | 28.97% | -71.14% | -3.68% | 33.90% | -7.25% | 54.14% | 140.52% | 31.39% | 46.79% | 56.98% | -139.46% | 57.48% | 106.07% | 87.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -39.39% | 8.26% | -87.58% | -114.81% | -110.95% | -39.56% | -88.74% | -77.91% | -9.66% | 13.85% | -48.64% | 62.42% | 4.86% | -68.86% | 8.07% | -5.37% | 15.94% | 46.34% | 55.23% | 37.96% | 40.89% | 1.93% | -14.35% | -95.21% | -1.71% | 0.28% | -23.35% | -37.47% | 7.55% | -137.03% | -56.07% | -58.02% | -61.70% | 15.35% | 19.37% | 42.78% | 15.90% | -2.06% | 21.61% | 31.51% | -40.52% | 28.76% | -18.70% | 15.99% | 1.85% | -0.90% | 23.83% | 35.63% | -12.74% | 25.99% | 30.37% | 45.07% | 42.23% | 26.71% | 70.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.86% | -38.41% | -60.04% | 45.11% | -43.95% | -21.98% | -19.92% | -29.44% | 5.56% | 40.79% | 17.16% | -33.75% | 22.39% | -44.07% | -18.92% | -34.63% | 7.07% | 0.29% | 7.09% | -10.89% | 14.76% | -8.67% | 14.70% | -32.60% | -6.69% | 4.80% | -9.93% | 6.66% | 7.05% | -46.63% | -30.02% | -17.67% | -43.32% | 10.29% | 12.76% | 25.54% | -4.44% | 4.13% | 17.68% | 16.38% | -4.71% | 27.07% | 19.89% | 37.58% | 22.71% | 15.25% | 52.57% |
|
EBT Margin Growth (1y)
|
| | | 1,303.00 | -671.00 | -1079.00 | -1863.00 | -3033.00 | -5884.00 | 322.00 | 1,925.00 | -14.00 | 7,307.00 | -1797.00 | -3592.00 | -1038.00 | -3280.00 | -5020.00 | -3482.00 | -1099.00 | -1835.00 | -1969.00 | 8,958.00 | -25034.00 | -58825.00 | -51817.00 | -67199.00 | -57695.00 | 57,373.00 | 50,938.00 | 39,465.00 | 63,585.00 | -109236.00 | -187521.00 | -25516.00 | 330.00 | 94,628.00 | 168,355.00 | 59.00 | 14,217.00 | -3453.00 | 21,974.00 | 31,563.00 | -1089.00 | 19,328.00 | 726.00 | 15,561.00 | 8,218.00 | -666.00 | 3,559.00 | -1447.00 | -5930.00 | 2,466.00 | -2521.00 | 918.00 | 3,824.00 | 1,105.00 | 5,114.00 | 5,556.00 | 2,760.00 | 1,842.00 | 1,001.00 | -1646.00 | 1,861.00 | 1,266.00 | 474.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1743.00 | 751.00 | -2554.00 | -3530.00 | -4084.00 | -1858.00 | -6494.00 | -5149.00 | -2151.00 | 2,191.00 | -8785.00 | 1,884.00 | -27171.00 | -63941.00 | -58805.00 | -61723.00 | -83828.00 | -3287.00 | -2848.00 | -18776.00 | -19144.00 | -110688.00 | -188400.00 | -53250.00 | 6,220.00 | 42,765.00 | 31,773.00 | 14,008.00 | 78,133.00 | -18061.00 | 2,809.00 | 6,105.00 | 13,459.00 | 110,504.00 | 191,055.00 | 47,183.00 | 21,346.00 | 15,209.00 | 26,259.00 | 45,676.00 | 1,199.00 | 21,128.00 | 1,764.00 | 15,032.00 | 6,112.00 | 2,905.00 | 6,152.00 | 5,026.00 | 655.00 | 5,413.00 | 3,594.00 | 4,828.00 | 8,446.00 | 4,212.00 | 6,589.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3880.00 | -4364.00 | -9542.00 | 1,946.00 | -30218.00 | -62518.00 | -60280.00 | -63390.00 | -84880.00 | 739.00 | -9664.00 | -25850.00 | -21281.00 | -115804.00 | -195388.00 | -47774.00 | -19913.00 | -17895.00 | -22013.00 | -44234.00 | -4596.00 | -19513.00 | 1,930.00 | -21628.00 | 19,349.00 | 58,641.00 | 54,472.00 | 61,132.00 | 85,261.00 | 601.00 | 7,093.00 | 20,219.00 | 15,747.00 | 112,303.00 | 192,093.00 | 46,653.00 | 19,241.00 | 18,780.00 | 28,852.00 | 52,150.00 | 7,783.00 | 24,075.00 | 7,879.00 | 18,942.00 | 10,734.00 | 6,012.00 | 7,627.00 |
|
EBT Margin (QoQ)
|
589.00 | 611.00 | 1,230.00 | -1127.00 | -1385.00 | 203.00 | 446.00 | -2296.00 | -4237.00 | 6,409.00 | 2,049.00 | -4235.00 | 3,084.00 | -2694.00 | 254.00 | -1681.00 | 841.00 | -4434.00 | 1,791.00 | 702.00 | 105.00 | -4567.00 | 12,718.00 | -33290.00 | -33686.00 | 2,441.00 | -2664.00 | -23786.00 | 81,382.00 | -3994.00 | -14137.00 | 334.00 | -91439.00 | -82278.00 | 147,867.00 | 26,181.00 | 2,859.00 | -8552.00 | -20429.00 | 40,339.00 | -14811.00 | 16,875.00 | -10840.00 | 7,687.00 | 5,606.00 | -1727.00 | 3,995.00 | 344.00 | -3278.00 | 2,498.00 | -1012.00 | -4138.00 | 5,118.00 | -2489.00 | 2,427.00 | -1232.00 | 2,399.00 | 1,520.00 | 2,869.00 | -4028.00 | 1,480.00 | 679.00 | 223.00 | -521.00 | 884.00 | -112.00 |
|
EBT (QoQ)
|
22.74% | 47.92% | 171.25% | -231.58% | -181.87% | 21.76% | 12.21% | -283.47% | -119.18% | 79.04% | 133.46% | -728.97% | 77.97% | -345.19% | 14.58% | -56.10% | 18.38% | -93.53% | 26.47% | 10.20% | -6.27% | -7.66% | 143.67% | -226.39% | -23.17% | 28.16% | -28.62% | 20.74% | 78.77% | -12.39% | -95.59% | 22.34% | -385.49% | -70.65% | -58.84% | 75.55% | -16.07% | -35.96% | -78.07% | 75.90% | -257.93% | 67.92% | -103.00% | 16.77% | 30.36% | -47.49% | 43.23% | 22.36% | -107.44% | 38.41% | -18.77% | -108.17% | 53.36% | -48.41% | 28.05% | -32.72% | 24.32% | 36.55% | 163.57% | -324.76% | 41.32% | 48.69% | 41.69% | -142.19% | 108.37% | -206.76% |
|
Enterprise Value Growth (1y)
|
| | | 152.53% | 27.34% | -52.10% | 7.93% | -0.67% | 356.61% | 287.45% | 92.49% | 59.71% | -42.32% | -7.44% | -33.28% | -58.63% | -41.19% | -50.21% | -0.56% | 15.85% | -8.98% | -9.06% | -62.44% | -80.40% | -31.60% | -62.68% | 0.12% | 26.19% | -37.83% | -34.40% | -52.27% | 109.84% | -36.61% | 104.83% | 66.07% | -69.22% | 1.00% | -33.64% | -62.99% | -31.47% | 163.01% | 59.21% | 234.66% | 101.15% | -17.86% | 168.03% | 129.64% | 463.53% | 331.38% | 33.42% | -26.58% | -45.89% | -75.06% | -74.05% | -62.05% | -37.36% | -60.17% | -52.75% | -16.02% | -34.43% | -4.29% | 42.40% | -11.72% | -4.45% | 145.16% | 198.60% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 58.82% | 49.68% | 19.76% | 11.50% | -13.10% | 15.70% | 21.32% | 8.50% | -8.53% | -32.41% | -25.16% | -37.07% | -54.54% | -28.46% | -44.71% | -27.95% | -34.07% | -27.12% | -39.39% | -43.59% | -19.64% | -35.40% | -20.55% | -7.42% | -6.59% | -26.44% | -3.75% | -33.56% | -23.79% | 18.97% | 29.35% | 27.17% | -24.86% | 29.70% | 41.48% | 41.68% | 98.05% | 110.44% | 78.56% | 78.03% | 83.05% | -4.03% | -2.47% | -13.83% | 24.07% | -24.60% | -45.31% | -38.38% | -39.43% | -54.36% | -44.11% | -34.47% | -26.79% | -2.23% | 26.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.93% | 12.41% | -4.90% | -12.33% | -31.67% | -0.72% | -9.53% | -13.64% | -28.31% | -33.37% | -36.58% | -34.66% | -24.29% | -32.10% | -25.66% | -21.59% | -28.64% | -24.35% | -21.26% | -35.65% | -35.75% | -6.46% | -11.93% | -0.35% | 2.36% | -2.97% | 30.64% | 17.65% | 38.07% | 42.94% | 50.57% | 28.24% | 5.29% | 18.61% | -0.40% | -4.55% | 21.36% | -1.53% | -6.94% | 12.45% | 20.30% | -19.55% | -8.99% | -13.86% | 3.66% | 0.11% | -7.01% |
|
Enterprise Value (QoQ)
|
-11.89% | 135.45% | -18.09% | 48.61% | -55.57% | -11.43% | 84.56% | 36.76% | 104.25% | -24.85% | -8.31% | 13.47% | -26.23% | 20.60% | -33.90% | -29.65% | 4.86% | 2.10% | 32.02% | -18.04% | -17.61% | 2.02% | -45.47% | -57.23% | 187.53% | -44.34% | 46.28% | -46.10% | 41.65% | -41.26% | 6.42% | 137.00% | -57.21% | 89.78% | -13.72% | -56.07% | 40.41% | 24.70% | -51.88% | -18.66% | 438.90% | -24.52% | 1.15% | -51.11% | 120.07% | 146.30% | -13.34% | 19.97% | 68.46% | -23.83% | -52.31% | -11.58% | -22.35% | -20.76% | -30.25% | 45.94% | -50.62% | -6.01% | 23.97% | 13.95% | -27.92% | 39.85% | -23.14% | 23.34% | 84.94% | 70.33% |
|
EPS (Basic) Growth (1y)
|
| | | 66.00% | 100.00% | 100.00% | -100.00% | 99.99% | -1,200.00% | -50.00% | 1,225,482.93% | -816.67% | 7.69% | -1,533.33% | -100.34% | 1.82% | -241.67% | -59.18% | -35.71% | -11.11% | -39.02% | 93.59% | -35.09% | 40.00% | 47.37% | -1,000.00% | -100.00% | 50.00% | -243.33% | -109.09% | -43.51% | -838.89% | -1,390.29% | -18.26% | 90.95% | -320.12% | 85.08% | -83.09% | -1,660.00% | 93.24% | 54.15% | 87.55% | 86.36% | -62.50% | 80.95% | 32.26% | 133.33% | 89.74% | 30.00% | 61.90% | -156.25% | -150.00% | 35.71% | -3,387.50% | -2,133.33% | -1,205.00% | -1,988.89% | 62.72% | 143.78% | 44.06% | 55.85% | 59.62% | -127.27% | 59.59% | 106.02% | 88.10% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 93.60% | 95.79% | 91.52% | -26.02% | 90.88% | -244.82% | -239.12% | -284.85% | -115.44% | -63.67% | -18.56% | -26.12% | 13.17% | -35.72% | -3.93% | -54.20% | 30.66% | -35.94% | -13.82% | -57.10% | -41.23% | -199.74% | -200.74% | 36.20% | -170.18% | -96.90% | -65.43% | -31.73% | -38.67% | -0.64% | 35.40% | 39.89% | 22.72% | 76.47% | 46.35% | 40.95% | 77.58% | 60.61% | 68.21% | 70.54% | 25.31% | 55.91% | -108.01% | -61.18% | -49.57% | -111.05% | -70.45% | 76.52% | -163.28% | -80.99% | -73.80% | -38.67% | -43.42% | 36.72% | 73.83% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.44% | 79.58% | 85.59% | -14.90% | 78.08% | -97.44% | -94.03% | -173.84% | -24.57% | -51.28% | -107.36% | -15.08% | -25.17% | -163.87% | -22.65% | 13.79% | -67.41% | -41.06% | -26.13% | -43.92% | 4.36% | -13.00% | -44.04% | 9.02% | -16.72% | 7.79% | 17.52% | 16.04% | 14.97% | 32.91% | 41.32% | 47.28% | 34.74% | 64.22% | -15.46% | -58.65% | 18.14% | 3.87% | 16.02% | 17.61% | -24.92% | 4.59% | -6.26% | 12.94% | 5.43% | 17.61% | 24.95% |
|
EPS (Basic) (QoQ)
|
23.40% | 49.86% | 135.25% | -351.16% | 100.00% | -100.00% | 50.00% | -500.00% | -116.67% | 76.92% | 408,560.98% | -100.45% | 78.18% | -308.33% | 14.29% | -28.57% | 24.07% | -90.24% | 26.92% | -5.26% | 5.00% | 91.23% | -1,440.00% | 53.25% | 16.67% | -83.33% | -180.00% | 88.31% | -472.22% | -11.65% | -92.17% | 23.53% | -808.28% | 91.14% | 85.29% | -3,450.00% | 67.75% | -8.73% | -41.37% | 86.36% | -118.75% | 70.48% | -54.84% | -62.50% | 74.36% | -5.00% | 176.19% | -150.00% | -75.00% | 42.86% | -12.50% | -122.22% | 55.00% | -3,000.00% | 27.96% | -29.85% | 27.97% | 44.68% | 184.62% | -265.91% | 43.15% | 49.40% | 42.86% | -145.83% | 108.47% | -200.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66% | -150.00% | 35.71% | -3,387.50% | -2,133.33% | -1,205.00% | -1,988.89% | 62.72% | 143.78% | 44.06% | 55.85% | 59.62% | -127.27% | 59.59% | 106.02% | 88.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.69% | -163.28% | -80.99% | -73.80% | -38.67% | -43.42% | 36.72% | 73.83% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
23.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47% | -75.00% | 42.86% | -12.50% | -122.22% | 55.00% | -3,000.00% | 27.96% | -29.85% | 27.97% | 44.68% | 184.62% | -265.91% | 43.15% | 49.40% | 42.86% | -145.83% | 108.47% | -200.00% |
|
FCF Margin Growth (1y)
|
| | | 121.00 | -629.00 | -2101.00 | -3319.00 | -767.00 | 700.00 | 903.00 | 2,946.00 | -4058.00 | -2735.00 | -2517.00 | -4866.00 | -534.00 | -730.00 | 2,424.00 | 63.00 | -1617.00 | -1522.00 | -8548.00 | 345.00 | -40717.00 | -55592.00 | -96612.00 | -67167.00 | -35357.00 | 85,644.00 | 101,128.00 | 61,690.00 | 71,571.00 | -43013.00 | -108182.00 | -3165.00 | -901.00 | -1229.00 | 103,852.00 | -2815.00 | -267.00 | 6,323.00 | 115.00 | 3,983.00 | 6,110.00 | 7,605.00 | 3,673.00 | 7,805.00 | 2,490.00 | 1,217.00 | 387.00 | -574.00 | -1414.00 | 770.00 | 452.00 | 629.00 | 1,870.00 | 1,743.00 | 3,975.00 | 2,959.00 | 2,009.00 | 2,134.00 | 907.00 | 339.00 | 692.00 | -256.00 | 28.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -4704.00 | -2663.00 | -3715.00 | -5240.00 | -5360.00 | -2765.00 | 810.00 | -1858.00 | -6210.00 | -4987.00 | -8640.00 | -4459.00 | -42868.00 | -57844.00 | -102736.00 | -66759.00 | -77691.00 | 28,531.00 | -4032.00 | -5131.00 | -4502.00 | -12960.00 | -103666.00 | -8641.00 | 35,313.00 | 41,403.00 | 96,798.00 | 55,710.00 | 70,404.00 | -37919.00 | -4215.00 | -1997.00 | 4,942.00 | 12,699.00 | 107,640.00 | 8,973.00 | 8,333.00 | 15,145.00 | 4,175.00 | 11,214.00 | 7,186.00 | 9,592.00 | 4,511.00 | 7,860.00 | 2,947.00 | 3,731.00 | 4,814.00 | 3,014.00 | 2,465.00 | 4,648.00 | 5,334.00 | 3,926.00 | 4,570.00 | 3,622.00 | 4,910.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6856.00 | -4916.00 | -9839.00 | -4832.00 | -47694.00 | -59879.00 | -104350.00 | -68680.00 | -82284.00 | 25,066.00 | -4125.00 | -9935.00 | -6654.00 | -15212.00 | -109790.00 | -8233.00 | -7021.00 | -15711.00 | -8362.00 | -11111.00 | -5670.00 | -7866.00 | 301.00 | -7474.00 | 41,157.00 | 55,331.00 | 100,586.00 | 67,498.00 | 79,004.00 | -29097.00 | -155.00 | 5,234.00 | 6,019.00 | 14,686.00 | 108,478.00 | 9,027.00 | 8,790.00 | 17,659.00 | 8,601.00 | 14,802.00 | 11,065.00 | 13,470.00 | 9,393.00 | 11,158.00 | 5,647.00 | 5,609.00 | 5,749.00 |
|
FCF Margin (QoQ)
|
-793.00 | 281.00 | 1,494.00 | -861.00 | -1543.00 | -1192.00 | 276.00 | 1,691.00 | -76.00 | -989.00 | 2,319.00 | -5312.00 | 1,248.00 | -771.00 | -31.00 | -980.00 | 1,052.00 | 2,384.00 | -2392.00 | -2661.00 | 1,147.00 | -4642.00 | 6,500.00 | -43722.00 | -13728.00 | -45662.00 | 35,946.00 | -11913.00 | 107,274.00 | -30179.00 | -3491.00 | -2032.00 | -7311.00 | -95348.00 | 101,526.00 | 232.00 | -7638.00 | 9,732.00 | -5141.00 | 2,781.00 | -1049.00 | 3,525.00 | -1274.00 | 4,908.00 | 446.00 | -407.00 | 2,859.00 | -407.00 | -827.00 | -1238.00 | 1,898.00 | -1247.00 | 1,357.00 | -1556.00 | 2,075.00 | -6.00 | 1,230.00 | 675.00 | 1,059.00 | -956.00 | 1,356.00 | -551.00 | 490.00 | -603.00 | 408.00 | -267.00 |
|
Free Cash Flow Growth (1y)
|
| | | 31.10% | -295.28% | -2,122.73% | -185.92% | -108.93% | 77.57% | -3.03% | 216.95% | -8,351.43% | -2,663.83% | -212.10% | -357.78% | -15.65% | -0.89% | 72.05% | 16.19% | -14.32% | -31.86% | -395.38% | -11.90% | 9.92% | 22.37% | 11.43% | -14.55% | 44.85% | 157.17% | 93.36% | 88.28% | 83.22% | -137.22% | -1,438.20% | -594.05% | -253.37% | -338.35% | 66.18% | 14.92% | -63.37% | -21.25% | -75.99% | -8.17% | 14.29% | 33.64% | -16.13% | 30.99% | 10.42% | 6.21% | 2.06% | -1.22% | -62.21% | 7.78% | 2.72% | -3.54% | 31.87% | 29.16% | 61.06% | 104.19% | 58.23% | 140.52% | 92.60% | 701.54% | 72.71% | -41.20% | 35.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -128.26% | -190.48% | -306.25% | -66.19% | -120.54% | -84.25% | 3.49% | -36.20% | -381.66% | -232.52% | -62.89% | -64.08% | -6.00% | -1.08% | -7.04% | -2.41% | 17.19% | 37.25% | 33.71% | 46.84% | 56.32% | 45.13% | 3.30% | 2.32% | 31.11% | 2.29% | 29.84% | 11.54% | 1.06% | -58.46% | -109.19% | -85.54% | -70.40% | -52.22% | 11.59% | 14.04% | -7.85% | 8.95% | -26.03% | 8.92% | -7.59% | 16.89% | -3.43% | 10.24% | 0.33% | 15.07% | 28.14% | 26.91% | 22.72% | 31.32% | 69.62% | 32.90% | 57.34% | 29.44% | 73.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.06% | -100.75% | -147.07% | -34.67% | -61.50% | -44.97% | -31.58% | -26.49% | -123.30% | 78.89% | 23.97% | -18.38% | 35.67% | 26.14% | -4.60% | 2.66% | 19.56% | 0.92% | -8.66% | 2.36% | 13.61% | 2.56% | 11.65% | 3.02% | 14.46% | 5.57% | 6.73% | 12.37% | 5.75% | -26.44% | -59.77% | -34.86% | -48.37% | -24.99% | 8.02% | 7.82% | -6.75% | 13.19% | 5.38% | 15.24% | 18.74% | 16.70% | 49.80% | 17.53% | 35.36% | 16.50% | 55.34% |
|
Free Cash Flow (QoQ)
|
-135.45% | 141.51% | 2,240.91% | -61.94% | -206.89% | -112.41% | 0.56% | 96.05% | -168.57% | -875.53% | 212.87% | -385.80% | 12.17% | -10.16% | 6.78% | -28.22% | 23.38% | 69.48% | -179.50% | -74.91% | 11.63% | -14.67% | 36.87% | -40.81% | 23.84% | -30.82% | 18.35% | 32.21% | 178.95% | -115.19% | -44.21% | 2.98% | -75.15% | -527.67% | 34.93% | 50.60% | -117.27% | 51.58% | -63.70% | 5.14% | -61.26% | 29.72% | -0.61% | 24.84% | -24.86% | -22.99% | 40.21% | 2.43% | -30.73% | -28.43% | 38.21% | -56.37% | 25.68% | -35.48% | 34.24% | -2.90% | 22.73% | 25.53% | 107.07% | -1,126.15% | 174.96% | -113.60% | 866.18% | -134.93% | 261.54% | -114.97% |
|
Gross Margin Growth (1y)
|
| | | -339.00 | 37.00 | -891.00 | -534.00 | 254.00 | 1,060.00 | 822.00 | 1,498.00 | -1246.00 | -924.00 | -569.00 | -1304.00 | 107.00 | -948.00 | -1130.00 | -1521.00 | -424.00 | -531.00 | 538.00 | 64.00 | -190.00 | -4058.00 | -7710.00 | -7285.00 | -15198.00 | 4,797.00 | 6,496.00 | 5,337.00 | 13,577.00 | -5036.00 | -5448.00 | 213.00 | -1935.00 | 2,109.00 | 2,350.00 | -1393.00 | -2.00 | -614.00 | 211.00 | -369.00 | 210.00 | -279.00 | 755.00 | 1,035.00 | 627.00 | 1,195.00 | 294.00 | 563.00 | 344.00 | -150.00 | -261.00 | -399.00 | -75.00 | 321.00 | 1,066.00 | 1,817.00 | -158.00 | -126.00 | -64.00 | -721.00 | 807.00 | 273.00 | 65.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1331.00 | 173.00 | -639.00 | -340.00 | -885.00 | -812.00 | -878.00 | -1327.00 | -1564.00 | -2403.00 | -1161.00 | -2761.00 | -508.00 | -5537.00 | -8302.00 | -8742.00 | -15812.00 | 207.00 | -675.00 | -1884.00 | -1812.00 | -4297.00 | -6662.00 | -1736.00 | -3557.00 | 1,870.00 | 3,398.00 | 4,156.00 | 11,639.00 | -3541.00 | -2887.00 | -1549.00 | -1727.00 | 1,215.00 | 3,316.00 | -727.00 | 834.00 | 302.00 | 1,260.00 | 1,229.00 | 1,181.00 | 766.00 | 788.00 | 1,199.00 | 895.00 | 1,366.00 | 1,099.00 | 1,981.00 | 111.00 | 44.00 | 741.00 | 696.00 | 574.00 | 468.00 | 1,067.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1649.00 | -1306.00 | -1231.00 | -1797.00 | -1500.00 | -5402.00 | -8049.00 | -8548.00 | -16952.00 | -1665.00 | -2375.00 | -4709.00 | -2129.00 | -5777.00 | -7254.00 | -3193.00 | -4171.00 | -2720.00 | -3773.00 | -3064.00 | -3749.00 | -2802.00 | -4101.00 | -3498.00 | -3349.00 | 976.00 | 4,364.00 | 4,822.00 | 12,476.00 | -2625.00 | -1838.00 | 49.00 | -757.00 | 2,261.00 | 3,349.00 | -564.00 | 1,103.00 | 473.00 | 2,065.00 | 2,647.00 | 948.00 | 960.00 | 1,791.00 | 2,294.00 | 1,545.00 | 1,513.00 | 1,100.00 |
|
Gross Margin (QoQ)
|
-795.00 | 612.00 | -255.00 | 99.00 | -418.00 | -317.00 | 102.00 | 887.00 | 388.00 | -555.00 | 778.00 | -1856.00 | 710.00 | -200.00 | 43.00 | -446.00 | -345.00 | -383.00 | -348.00 | 651.00 | -452.00 | 687.00 | -822.00 | 397.00 | -4320.00 | -2964.00 | -397.00 | -7516.00 | 15,675.00 | -1265.00 | -1557.00 | 724.00 | -2938.00 | -1677.00 | 4,104.00 | -1425.00 | 1,106.00 | -1436.00 | 361.00 | -33.00 | 495.00 | -611.00 | -219.00 | 546.00 | 5.00 | 423.00 | 61.00 | 137.00 | 574.00 | -478.00 | 330.00 | -82.00 | 80.00 | -589.00 | 191.00 | 242.00 | 476.00 | 156.00 | 943.00 | -1732.00 | 507.00 | 219.00 | 285.00 | -204.00 | -26.00 | 11.00 |
|
Gross Profit Growth (1y)
|
| | | 2.52% | -6.19% | -26.73% | -29.87% | 44.04% | 83.15% | 120.38% | 122.35% | -25.28% | 0.15% | -14.51% | -32.92% | 4.86% | -34.83% | -35.53% | -41.42% | -23.38% | -19.51% | -29.92% | 26.16% | -88.57% | -100.96% | -106.70% | -106.03% | -194.39% | 1,243.48% | 216.52% | 135.44% | 124.54% | -109.13% | -157.46% | 483.93% | -63.64% | 829.17% | 85.71% | -88.69% | 58.33% | -1.71% | 354.55% | -151.35% | 228.95% | -0.58% | 1,246.43% | 2,610.53% | 274.40% | 339.18% | 40.05% | 35.22% | 50.21% | 2.93% | -17.42% | -7.29% | 6.54% | 77.36% | 332.34% | 236.62% | 22.83% | 25.16% | 20.80% | 31.45% | 132.61% | 41.55% | 31.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.34% | 19.83% | 11.34% | 1.51% | 4.12% | 6.13% | 6.70% | -4.40% | -15.64% | -19.31% | -27.17% | -20.86% | -54.89% | -26.10% | -26.62% | -26.92% | -27.70% | -55.44% | -62.04% | -70.01% | -70.20% | -26.20% | -26.93% | -50.02% | -56.17% | 112.60% | 54.27% | 30.73% | 28.89% | -13.20% | -40.66% | -32.75% | 23.72% | 108.97% | 90.34% | 13.41% | 169.16% | 62.51% | 268.40% | 159.29% | 164.48% | 65.03% | 149.71% | 222.28% | 81.63% | 100.15% | 71.00% | 61.60% | 25.27% | 31.71% | 62.77% | 60.08% | 44.93% | 46.47% | 90.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.38% | -2.03% | -9.01% | -5.02% | -37.05% | -14.98% | -15.52% | -15.62% | -15.60% | -43.47% | -50.36% | -59.72% | -53.71% | -14.93% | -15.10% | -37.91% | -62.54% | -43.25% | -14.92% | -55.31% | -56.69% | -40.94% | -56.10% | -14.95% | -15.20% | 56.66% | 39.48% | 38.08% | 30.19% | 23.35% | 31.55% | 63.03% | 60.50% | 102.69% | 50.27% | 12.83% | 99.00% | 50.94% | 180.41% | 122.40% | 89.15% | 58.42% | 141.01% | 169.16% | 76.48% | 70.01% | 51.46% |
|
Gross Profit (QoQ)
|
-5.76% | 3.85% | 23.07% | -14.88% | -13.77% | -18.90% | 17.80% | 74.83% | 9.65% | -2.41% | 18.85% | -41.25% | 46.97% | -16.70% | -6.74% | -8.15% | -8.66% | -17.59% | -15.27% | 20.13% | -4.05% | -28.25% | 52.53% | -89.12% | -108.07% | -400.00% | -37.39% | -70.25% | 197.77% | -49.05% | -58.21% | 17.86% | -136.36% | -220.83% | 524.68% | -92.66% | 629.17% | -106.29% | 436.36% | 2.70% | 352.63% | -83.72% | -167.86% | 757.89% | 36.80% | 120.47% | 26.53% | -1.89% | 60.47% | -29.69% | 22.16% | 8.99% | 9.96% | -43.60% | 37.16% | 25.25% | 83.04% | 37.49% | 6.79% | -54.30% | 86.52% | 32.69% | 16.21% | -19.12% | 13.50% | 23.71% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 11.39% | 6.83% | 19.79% | 441.85% | -100.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-8.00% | -7.65% | 12.34% | 16.70% | -11.76% | 3.56% | 408.14% | -100.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 305.88% | -301.61% | -1,243.66% | -211.80% | -199.42% | -14.26% | -24.84% | 416.73% | 4,276.09% | -2,179.79% | -33.08% | -106.92% | -77.16% | 89.72% | -52.18% | -877.14% | -96.58% | 58.02% | 87.69% | 130.83% | 3,275.00% | -450.36% | 260.94% | -476.15% | -105.87% | 105.97% | -126.99% | 135.63% | 91.89% | 407.61% | -354.26% | -95.96% | -650.00% | -123.02% | 125.26% | 305.00% | 41.48% | 503.26% | 247.30% | -615.43% | -445.57% | -107.38% | 251.17% | 159.64% | 14.15% | 21,060.94% | -237.29% | -412.25% | -550.54% | -113.33% | 6.01% | -9.26% | 45.82% | 124.16% | 56.59% | 96.47% | 44.33% | 32.64% | 77.65% | 660.00% | 48.76% | -80.28% | 619.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 452.35% | -371.19% | -181.57% | -30.94% | 111.65% | -38.88% | -36.23% | -28.89% | 32.51% | 0.53% | 37.06% | -40.71% | -35.86% | 38.06% | 32.03% | -124.60% | -27.40% | 28.82% | 62.32% | 34.13% | -29.28% | 54.22% | -25.42% | -62.16% | -26.74% | 58.83% | -32.35% | 27.21% | 29.14% | 67.65% | 81.56% | -41.69% | -188.23% | -27.41% | 71.91% | 131.77% | -39.94% | 300.82% | -165.63% | -126.36% | -212.33% | -59.56% | -86.92% | -26.72% | -44.63% | 106.06% | -36.80% | -28.47% | -25.19% | -65.04% | 54.99% | 30.38% | 46.34% | 27.31% | 35.80% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | -35.19% | -33.14% | -5.90% | 61.41% | -43.99% | 20.12% | -19.95% | 8.33% | 18.37% | 35.89% | -22.52% | -14.88% | 15.69% | 18.05% | 16.69% | -15.34% | 30.58% | 15.57% | 15.64% | -22.02% | 28.83% | 30.12% | -25.65% | -16.15% | 53.92% | 30.44% | 16.86% | -10.76% | 135.81% | -80.59% | -29.00% | -166.22% | -31.38% | -31.78% | -113.61% | -57.39% | 32.01% | -54.60% | -18.84% | -55.83% | -7.95% | -19.53% | 19.16% | 2.90% | 30.37% | -8.23% |
|
Net Cash Flow (QoQ)
|
-245.88% | 42.74% | 1,508.45% | -65.50% | -244.35% | -91.57% | -17.19% | 69.32% | -65.89% | -109.31% | 397.31% | 304.52% | -190.56% | 87.78% | 84.54% | 1,435.10% | -140.78% | -80.81% | 0.75% | 104.68% | -600.00% | 46.96% | 348.48% | 412.20% | -181.53% | 115.51% | -680.75% | 92.00% | 182.88% | -170.11% | 866.67% | -101.82% | 5,288.89% | -162.74% | 106.83% | -437.50% | -59.26% | 168.84% | 9.46% | -148.77% | 1,197.47% | -40.72% | -262.45% | 48.38% | 85.15% | 2,920.31% | -72.41% | -174.30% | 3,725.68% | -118.47% | 37.25% | -54.79% | 25.72% | -30.26% | 27.05% | 23.25% | 133.13% | -334.03% | 94.07% | -1,110.00% | 178.93% | -139.44% | 248.67% | -210.71% | 130.38% | 939.82% |
|
Net Income Growth (1y)
|
| | | 66.00% | -56.99% | -145.36% | -694.57% | -757.41% | -423.39% | -41.43% | 134.29% | 2.95% | 90.61% | -116.85% | -979.47% | -33.01% | -409.24% | -101.60% | -72.16% | -16.45% | -35.79% | 147.98% | -61.30% | 82.69% | 89.19% | -297.00% | -160.00% | -62.24% | 380.76% | 99.35% | 104.06% | 106.22% | -411.34% | -18,370.59% | -1,622.71% | -3,441.10% | 23.07% | 38.71% | 36.31% | 32.27% | -108.87% | 50.71% | 41.43% | -94.01% | 62.25% | -73.54% | 51.47% | 54.73% | -34.86% | 43.68% | -17.82% | -215.92% | 28.97% | -71.14% | -3.68% | 33.90% | -7.25% | 54.14% | 140.52% | 31.39% | 46.79% | 56.98% | -139.46% | 57.48% | 106.07% | 87.38% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -41.43% | 8.29% | -95.96% | -171.13% | -122.85% | -35.75% | -83.54% | -73.16% | -14.55% | 13.42% | 60.02% | -197.84% | 35.51% | 9.23% | -23.98% | -93.28% | 31.10% | 34.11% | 81.70% | 29.47% | 26.36% | 1.86% | -63.33% | -17.14% | -49.98% | -88.75% | 9.82% | 26.71% | -12.09% | -91.32% | -282.12% | -97.30% | -258.06% | 15.35% | 19.37% | 43.43% | 15.90% | -2.06% | 21.61% | 30.56% | -40.52% | 28.76% | -18.70% | 15.99% | 1.85% | -0.90% | 23.83% | 35.63% | -12.74% | 25.99% | 30.37% | 45.07% | 42.23% | 26.71% | 70.80% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.38% | -39.76% | 56.13% | -120.22% | -17.41% | 18.15% | -42.35% | -85.18% | 15.84% | 17.05% | 51.52% | 20.85% | 15.18% | -45.57% | -17.92% | -34.88% | 7.42% | 0.25% | 7.06% | -10.55% | 16.93% | -8.72% | -22.08% | 9.73% | -34.69% | -39.60% | 8.91% | 35.47% | -4.35% | -35.37% | -122.50% | -39.31% | -130.31% | 10.29% | 12.76% | 26.05% | -4.44% | 4.13% | 17.68% | 16.44% | -4.71% | 27.07% | 19.89% | 37.58% | 22.71% | 15.25% | 52.57% |
|
Net Income (QoQ)
|
23.40% | 49.86% | 135.25% | -351.16% | -253.70% | 21.64% | 14.59% | -262.19% | -115.91% | 78.83% | 120.71% | -1,125.10% | 79.12% | -389.17% | 16.01% | -55.04% | 20.05% | -93.65% | 28.28% | -4.87% | 6.78% | 168.43% | -341.10% | 88.74% | 41.77% | -1,146.56% | -218.22% | 92.98% | 200.77% | -102.88% | 2,094.12% | -89.23% | -5,141.10% | -70.65% | -64.39% | 76.38% | -16.07% | -35.96% | -70.82% | 74.87% | -257.93% | 67.92% | -103.00% | 16.77% | 30.36% | -47.49% | 43.23% | 22.36% | -107.44% | 38.41% | -18.77% | -108.17% | 53.36% | -48.41% | 28.05% | -32.72% | 24.32% | 36.55% | 163.57% | -324.76% | 41.32% | 48.69% | 41.69% | -142.19% | 108.37% | -206.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 66.00% | 55.75% | -145.36% | -694.57% | -837.65% | -1,839.63% | -72.05% | 107.30% | 5.83% | 88.38% | -88.93% | -4,525.00% | -31.67% | -318.68% | -96.40% | -68.04% | -16.96% | -37.73% | 93.30% | -46.45% | 23.47% | 14.10% | -1,886.98% | -222.56% | -8.45% | 87.69% | 93.46% | 95.04% | 79.27% | -1,910.81% | -1,929.66% | -1,272.34% | -685.36% | 64.55% | 62.00% | 48.12% | 72.25% | -86.82% | 50.71% | 45.59% | -296.43% | 61.97% | -74.06% | 50.57% | 77.83% | -33.97% | 43.67% | -17.98% | -216.12% | 28.84% | -70.91% | -3.85% | 33.99% | -6.95% | 54.23% | 140.39% | 31.39% | 46.79% | 56.98% | -139.46% | 57.48% | 106.07% | 87.38% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -44.26% | 0.09% | -99.79% | -176.81% | -126.54% | -111.32% | -85.51% | -75.75% | -13.19% | 12.49% | 37.13% | -380.43% | -5.63% | -70.46% | -37.75% | -99.48% | 0.98% | 47.38% | 55.68% | 38.34% | 44.38% | -28.60% | -197.67% | -29.99% | -20.86% | 4.26% | 20.39% | 29.31% | 23.27% | -137.03% | -56.07% | -57.06% | -105.20% | 36.84% | 31.17% | 48.13% | 37.52% | 1.63% | 21.53% | 31.79% | -40.58% | 28.69% | -18.78% | 15.39% | 22.66% | -0.65% | 23.90% | 35.63% | -12.71% | 26.02% | 30.44% | 45.09% | 42.25% | 26.71% | 70.82% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.83% | -41.89% | -0.96% | -118.03% | -59.76% | -62.02% | -53.41% | -91.34% | -3.78% | 41.10% | 20.23% | -81.00% | 23.33% | -65.09% | -28.25% | -40.14% | -9.58% | -0.76% | 7.66% | -10.79% | 17.81% | -7.09% | -37.64% | 9.12% | -14.20% | 9.01% | 15.42% | 37.55% | 16.87% | -46.66% | -30.10% | -17.70% | -43.36% | 24.82% | 20.69% | 29.76% | 12.63% | 6.24% | 17.68% | 16.36% | -4.71% | 27.07% | 19.89% | 37.35% | 33.00% | 15.25% | 52.60% |
|
Net Income towards Common Stockholders (QoQ)
|
23.40% | 49.86% | 135.25% | -351.16% | 0.31% | -178.02% | 14.59% | -296.09% | -106.22% | 75.34% | 103.62% | -5,208.93% | 74.55% | -300.96% | 15.11% | -52.02% | 19.09% | -88.09% | 27.37% | -5.81% | 4.72% | 90.85% | -1,488.02% | 44.70% | -6.94% | -111.59% | -157.80% | 81.41% | 87.86% | -12.39% | -95.59% | 22.34% | -1,077.84% | -13.44% | -32.25% | 55.55% | 46.83% | -21.61% | -80.54% | 76.23% | -257.93% | 67.92% | -99.31% | -73.21% | 65.66% | -46.82% | 43.40% | 22.31% | -107.51% | 38.27% | -18.55% | -108.16% | 53.29% | -48.27% | 27.96% | -32.31% | 24.32% | 36.55% | 163.57% | -324.76% | 41.32% | 48.69% | 41.69% | -142.19% | 108.37% | -206.76% |
|
Net Margin Growth (1y)
|
| | | 1,315.00 | 700.00 | -1307.00 | -1704.00 | -3466.00 | -7537.00 | 160.00 | 1,572.00 | 91.00 | 7,371.00 | -1828.00 | -3464.00 | -1138.00 | -3371.00 | -4926.00 | -3298.00 | -1940.00 | -2034.00 | 7,681.00 | -1227.00 | -37912.00 | -75377.00 | -230267.00 | -475369.00 | -109998.00 | 74,364.00 | 219,999.00 | 457,942.00 | 129,941.00 | -275312.00 | -309293.00 | -42951.00 | -35237.00 | 258,129.00 | 290,127.00 | 16,790.00 | 49,784.00 | -878.00 | 21,974.00 | 32,617.00 | -13148.00 | 19,283.00 | 703.00 | 15,211.00 | 20,274.00 | -628.00 | 3,569.00 | -1454.00 | -5940.00 | 2,461.00 | -2520.00 | 912.00 | 3,836.00 | 1,117.00 | 5,126.00 | 5,569.00 | 2,760.00 | 1,842.00 | 1,001.00 | -1646.00 | 1,861.00 | 1,266.00 | 474.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2060.00 | 533.00 | -2975.00 | -3596.00 | -4513.00 | -3538.00 | -6594.00 | -5190.00 | -2987.00 | 1,965.00 | 927.00 | -7989.00 | -40990.00 | -80783.00 | -227512.00 | -479894.00 | -149849.00 | -3048.00 | -2587.00 | -18654.00 | -17968.00 | -276325.00 | -319561.00 | -60378.00 | -15293.00 | 57,181.00 | 200,833.00 | 431,780.00 | 144,489.00 | -18061.00 | 2,809.00 | 6,455.00 | 1,399.00 | 276,534.00 | 312,804.00 | 64,618.00 | 56,910.00 | 17,778.00 | 26,246.00 | 46,374.00 | 1,187.00 | 21,116.00 | 1,752.00 | 14,669.00 | 18,171.00 | 2,950.00 | 6,175.00 | 5,026.00 | 657.00 | 5,419.00 | 3,607.00 | 4,835.00 | 8,458.00 | 4,224.00 | 6,601.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5138.00 | -4873.00 | -220.00 | -8122.00 | -44365.00 | -80950.00 | -229180.00 | -481786.00 | -150896.00 | 952.00 | -9341.00 | -25416.00 | -21046.00 | -281731.00 | -316806.00 | -64904.00 | -55145.00 | -20231.00 | -21753.00 | -44816.00 | -3420.00 | -19074.00 | -7460.00 | -10972.00 | 21,343.00 | 75,586.00 | 223,510.00 | 479,608.00 | 151,615.00 | 595.00 | 7,080.00 | 20,212.00 | 15,734.00 | 278,368.00 | 313,853.00 | 64,075.00 | 54,807.00 | 21,355.00 | 28,852.00 | 52,854.00 | 7,783.00 | 24,075.00 | 7,879.00 | 18,592.00 | 22,793.00 | 6,057.00 | 7,650.00 |
|
Net Margin (QoQ)
|
576.00 | 608.00 | 923.00 | -793.00 | -39.00 | -1398.00 | 526.00 | -2555.00 | -4110.00 | 6,299.00 | 1,937.00 | -4036.00 | 3,170.00 | -2899.00 | 302.00 | -1710.00 | 937.00 | -4454.00 | 1,930.00 | -352.00 | 842.00 | 5,262.00 | -6979.00 | -37036.00 | -36624.00 | -149628.00 | -252080.00 | 328,335.00 | 147,738.00 | -3994.00 | -14137.00 | 334.00 | -257515.00 | -37975.00 | 252,204.00 | 8,049.00 | 35,851.00 | -5976.00 | -21133.00 | 41,043.00 | -14811.00 | 16,875.00 | -10491.00 | -4721.00 | 17,620.00 | -1705.00 | 4,018.00 | 342.00 | -3282.00 | 2,492.00 | -1005.00 | -4143.00 | 5,118.00 | -2489.00 | 2,427.00 | -1219.00 | 2,399.00 | 1,520.00 | 2,869.00 | -4028.00 | 1,480.00 | 679.00 | 223.00 | -521.00 | 884.00 | -112.00 |
|
Operating Income Growth (1y)
|
| | | 62.72% | 51.24% | -106.75% | -588.45% | -100.00% | -334.22% | 46.92% | 88.03% | -225.20% | 15.64% | -452.85% | -1,917.28% | -56.62% | -113.28% | -122.74% | -10.50% | 7.36% | -35.35% | 26.25% | 148.55% | 44.33% | 39.34% | 43.42% | -230.86% | -13.86% | 88.12% | 83.91% | 63.56% | 73.43% | -181.05% | -900.83% | -1,153.59% | -310.74% | -172.53% | -13.32% | 50.73% | 15.89% | -5.13% | 42.60% | 17.18% | -6.99% | 1.57% | -2.92% | 47.35% | 3.00% | 5.62% | -0.29% | -29.00% | -125.04% | -14.12% | -32.39% | 19.93% | 37.08% | 5.80% | 55.16% | 63.28% | 31.46% | 47.25% | 58.77% | 60.66% | 58.58% | 31.84% | 89.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -34.34% | -21.33% | -82.39% | -139.85% | -116.78% | -98.43% | -86.98% | -38.71% | -67.73% | -34.54% | -108.64% | 134.05% | 6.87% | -20.53% | 2.41% | 11.13% | 16.26% | 53.97% | 59.35% | 38.60% | 44.78% | 41.27% | 3.05% | -99.82% | -7.51% | 3.10% | -22.20% | -31.06% | 2.81% | -100.44% | -86.72% | -72.31% | -54.62% | -41.28% | 12.52% | 40.10% | 4.43% | 0.78% | 16.01% | 17.45% | -32.68% | -1.97% | -10.97% | 18.37% | -11.16% | -0.48% | 15.87% | 27.62% | 0.99% | 17.23% | 37.45% | 51.28% | 43.68% | 30.30% | 73.37% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.60% | -38.83% | -58.39% | 44.63% | -39.34% | -45.02% | -22.23% | -11.14% | -24.50% | 29.39% | 3.73% | -38.85% | 24.56% | 10.18% | -8.40% | -26.25% | 8.52% | 5.66% | 5.30% | -7.42% | 10.27% | 10.31% | 9.93% | -34.73% | -2.26% | 1.20% | -1.51% | 0.37% | 0.96% | -49.55% | -46.37% | -28.29% | -51.83% | -24.88% | 2.33% | 26.00% | -4.33% | -0.98% | 18.86% | 30.23% | -0.15% | 12.03% | 24.05% | 39.88% | 17.17% | 18.27% | 52.15% |
|
Operating Income (QoQ)
|
23.76% | 47.85% | 169.25% | -235.38% | 0.27% | -121.12% | -63.60% | 44.57% | -116.53% | 72.97% | 63.10% | -1,405.56% | 43.83% | -77.15% | -34.65% | -16.89% | 23.51% | -85.01% | 33.20% | 1.99% | -11.75% | -0.81% | 143.97% | -212.38% | -21.78% | 5.96% | -1.68% | 2.22% | 87.29% | -27.37% | -130.30% | 28.71% | -34.40% | -353.56% | -188.47% | 76.64% | 10.83% | -88.59% | -25.43% | 60.13% | -11.46% | -2.96% | -81.00% | 48.49% | -2.54% | -7.66% | 7.40% | 5.11% | 0.23% | -14.40% | -19.11% | -65.54% | 49.41% | -32.72% | 27.97% | -30.09% | 24.26% | 36.82% | 41.02% | -142.86% | 41.71% | 50.62% | 43.72% | -155.65% | 4.07% | 92.60% |
|
Operating Margin Growth (1y)
|
| | | 1,327.00 | 667.00 | -1079.00 | -3082.00 | -314.00 | -1384.00 | 1,340.00 | 2,468.00 | -2382.00 | 612.00 | -2545.00 | -4293.00 | -1796.00 | -2493.00 | -5058.00 | -1326.00 | -481.00 | -1848.00 | -1676.00 | 8,085.00 | -20605.00 | -48429.00 | -58553.00 | -58641.00 | -68776.00 | 49,642.00 | 60,206.00 | 34,649.00 | 75,372.00 | -20714.00 | -106811.00 | -31728.00 | -5107.00 | 8,517.00 | 82,474.00 | 15,162.00 | 11,729.00 | 7,019.00 | 22,024.00 | 16,906.00 | 5,104.00 | 3,788.00 | 4,797.00 | 16,935.00 | 3,025.00 | 1,336.00 | 253.00 | -2331.00 | -4806.00 | -37.00 | -1338.00 | 2,477.00 | 4,286.00 | 1,679.00 | 5,238.00 | 3,054.00 | 2,759.00 | 1,851.00 | 1,018.00 | 960.00 | 1,878.00 | 527.00 | 462.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1368.00 | -105.00 | -2284.00 | -4907.00 | -4491.00 | -3265.00 | -6263.00 | -3150.00 | -4659.00 | -3729.00 | -9279.00 | 2,467.00 | -22882.00 | -52769.00 | -65287.00 | -51882.00 | -89862.00 | -635.00 | -23.00 | -15907.00 | -14008.00 | -19501.00 | -105158.00 | -55720.00 | 1,489.00 | 37,445.00 | 35,870.00 | 18,083.00 | 81,994.00 | -5178.00 | -2312.00 | 340.00 | 11,726.00 | 19,324.00 | 109,295.00 | 49,003.00 | 19,858.00 | 12,143.00 | 27,074.00 | 31,510.00 | 3,323.00 | 5,087.00 | 3,712.00 | 17,081.00 | 2,506.00 | 2,978.00 | 4,153.00 | 3,200.00 | 2,240.00 | 3,493.00 | 4,918.00 | 6,491.00 | 8,924.00 | 4,057.00 | 6,718.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3645.00 | -4446.00 | -9018.00 | 1,853.00 | -25578.00 | -53542.00 | -66492.00 | -53707.00 | -94040.00 | -2516.00 | -7625.00 | -21525.00 | -16285.00 | -23841.00 | -111892.00 | -48960.00 | -19597.00 | -12832.00 | -24360.00 | -32473.00 | -7387.00 | -3965.00 | -659.00 | -23652.00 | 18,322.00 | 48,252.00 | 62,691.00 | 51,924.00 | 90,123.00 | -54.00 | 2,737.00 | 14,944.00 | 9,945.00 | 20,623.00 | 108,210.00 | 49,149.00 | 19,339.00 | 13,785.00 | 30,975.00 | 37,041.00 | 10,369.00 | 8,617.00 | 9,968.00 | 21,095.00 | 7,143.00 | 5,356.00 | 5,633.00 |
|
Operating Margin (QoQ)
|
615.00 | 609.00 | 1,218.00 | -1114.00 | -45.00 | -1137.00 | -786.00 | 1,654.00 | -1115.00 | 1,586.00 | 343.00 | -3196.00 | 1,878.00 | -1570.00 | -1405.00 | -699.00 | 1,181.00 | -4135.00 | 2,327.00 | 146.00 | -186.00 | -3963.00 | 12,088.00 | -28544.00 | -28009.00 | -14088.00 | 12,000.00 | -38679.00 | 90,408.00 | -3523.00 | -13557.00 | 2,044.00 | -5678.00 | -89620.00 | 61,526.00 | 28,665.00 | 7,946.00 | -15663.00 | -5786.00 | 25,232.00 | 3,236.00 | -658.00 | -10905.00 | 13,430.00 | 1,920.00 | 351.00 | 1,234.00 | -480.00 | 232.00 | -732.00 | -1350.00 | -2955.00 | 5,000.00 | -2033.00 | 2,465.00 | -1145.00 | 2,393.00 | 1,526.00 | 280.00 | -1440.00 | 1,485.00 | 693.00 | 223.00 | -522.00 | 133.00 | 628.00 |
|
Profit After Tax Growth (1y)
|
| | | -134.00% | -256.99% | -345.36% | -694.57% | -757.41% | -423.39% | -41.43% | 134.42% | 2.95% | 90.61% | -116.85% | -976.52% | -33.01% | -409.24% | -101.60% | -72.08% | -16.45% | -35.79% | 50.58% | -45.48% | 27.18% | 15.87% | -166.00% | -233.83% | -7.33% | 86.44% | 93.16% | 94.95% | 76.78% | -728.83% | -1,158.52% | -922.03% | -221.77% | 23.07% | 38.71% | 34.09% | 32.27% | -108.87% | 50.71% | 42.49% | -94.01% | 62.25% | -73.54% | 50.57% | 54.73% | -34.86% | 43.68% | -17.82% | -215.92% | 28.97% | -71.14% | -3.68% | 33.90% | -7.25% | 54.14% | 140.52% | 31.39% | 46.79% | 56.98% | -139.46% | 57.48% | 106.07% | 87.38% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -69.03% | -40.46% | -111.97% | -171.16% | -122.85% | -35.75% | -83.54% | -73.16% | -14.55% | 13.42% | -29.28% | -188.22% | -4.10% | -79.85% | -38.39% | -102.93% | 3.09% | 46.30% | 55.21% | 37.42% | 43.38% | 1.86% | -31.78% | -19.86% | 7.09% | 4.74% | 19.21% | 30.21% | 20.31% | -137.03% | -56.07% | -57.06% | -61.70% | 15.35% | 19.37% | 42.78% | 15.90% | -2.06% | 21.61% | 30.56% | -40.52% | 28.76% | -18.70% | 15.48% | 1.85% | -0.90% | 23.83% | 35.63% | -12.74% | 25.99% | 30.37% | 45.07% | 42.23% | 26.71% | 70.80% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.87% | -48.95% | -56.86% | -115.90% | -56.49% | -23.37% | -52.05% | -90.69% | -3.28% | 40.59% | 17.04% | -41.62% | 22.41% | -45.57% | -17.92% | -33.94% | 7.42% | 0.25% | 7.06% | -10.55% | 16.93% | -8.72% | 7.12% | 8.18% | -1.06% | 7.38% | 14.72% | 37.33% | 14.97% | -46.63% | -30.02% | -17.67% | -43.32% | 10.29% | 12.76% | 25.54% | -4.44% | 4.13% | 17.68% | 16.44% | -4.71% | 27.07% | 19.89% | 37.35% | 22.71% | 15.25% | 52.57% |
|
Profit After Tax (QoQ)
|
-23.40% | -49.86% | -64.75% | -351.16% | -253.70% | 21.64% | 14.59% | -262.19% | -115.91% | 78.83% | 120.79% | -1,121.21% | 79.12% | -389.17% | 15.98% | -54.97% | 20.05% | -93.65% | 28.28% | -4.87% | 6.78% | 29.51% | -111.12% | 47.51% | -7.69% | -122.87% | -164.95% | 83.12% | 86.40% | -12.39% | -95.59% | 22.34% | -385.49% | -70.65% | -58.84% | 75.55% | -16.07% | -35.96% | -70.82% | 74.87% | -257.93% | 67.92% | -99.31% | 15.23% | 30.36% | -47.49% | 43.23% | 22.36% | -107.44% | 38.41% | -18.77% | -108.17% | 53.36% | -48.41% | 28.05% | -32.72% | 24.32% | 36.55% | 163.57% | -324.76% | 41.32% | 48.69% | 41.69% | -142.19% | 108.37% | -206.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 77.51% | 6,426.94% | 4,444.65% | 556.41% | -82.98% | -87.22% | -88.76% | 15.86% | 2,281.40% | 4.01% | 30.93% | 18.00% | 10.39% | 16.78% | 1.39% | -8.54% | -7.82% | -14.64% | -22.08% | -75.79% | -32.16% | -28.10% | -81.66% | -46.60% | -81.70% | -84.55% | -43.23% | 8.11% | -46.41% | 28.43% | 48.26% | 26.07% | 162.20% | 90.08% | 91.76% | 40.51% | 39.34% | -8.03% | -5.11% | -13.10% | -10.56% | -3.71% | -0.86% | -35.73% | 23.61% | 29.48% | 76.74% | 201.81% | 53.61% | 42.38% | 8.86% | 4.90% | 5.84% | -2.71% | -16.61% | -15.74% | -19.42% | -13.65% | 2.03% | -2.71% | 14.73% | 10.69% | 2.39% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 122.24% | 118.36% | 103.23% | 101.97% | 258.47% | -46.26% | -46.96% | 7.73% | 189.24% | 1.21% | 1.14% | -36.07% | -11.62% | -10.51% | -47.48% | -50.91% | -51.45% | -54.40% | -56.71% | -48.10% | -59.48% | -47.74% | -46.36% | -10.05% | -36.41% | -27.74% | 17.30% | 24.18% | 25.10% | 30.94% | 39.21% | 15.46% | 48.39% | 18.95% | 21.73% | -7.76% | 15.49% | 4.67% | 18.47% | 19.01% | 19.31% | 21.08% | 24.02% | 26.72% | 26.19% | 21.50% | 17.07% | 38.69% | 9.42% | 6.15% | -2.52% | -4.90% | -0.72% | -2.39% | -4.49% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.93% | 59.69% | 47.80% | 27.59% | 96.84% | -37.51% | -53.68% | -30.54% | 36.60% | -35.09% | -35.96% | -31.50% | -41.64% | -32.30% | -34.35% | -30.58% | -30.62% | -25.37% | -25.42% | -24.36% | -24.64% | -24.25% | -22.43% | -2.33% | -20.36% | -19.69% | 8.71% | 1.35% | 16.70% | 22.86% | 36.43% | 24.45% | 44.06% | 25.42% | 28.26% | 19.96% | 20.16% | 9.70% | 8.58% | 8.30% | 7.69% | 8.32% | 10.17% | 10.78% | 13.19% | 11.38% | 10.88% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-4.78% | -49.32% | -7.34% | 86.61% | 29,580.85% | 2.53% | -88.72% | -105.37% | 2,159.30% | -9.82% | 16.22% | 1.08% | -1.81% | 13.52% | 4.73% | -5.43% | 3.86% | -1.44% | -5.52% | -4.69% | -3.82% | -10.02% | -70.64% | 167.01% | 1.93% | -77.05% | -14.52% | -8.49% | -13.92% | -15.69% | 62.79% | -54.64% | 106.30% | -2.67% | 38.43% | -5.67% | 49.55% | -1.81% | 1.43% | -6.45% | -1.29% | 1.31% | -7.11% | -3.71% | 6.27% | 4.31% | -39.78% | 85.20% | 11.31% | 42.38% | 2.83% | -5.74% | 3.17% | 8.86% | -0.90% | -4.90% | -5.16% | -6.70% | 0.14% | -9.07% | 1.64% | 10.25% | -4.52% | 7.23% | -1.95% | 1.98% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | 23.00 | 10.00 | 1.00 | -19.00 | -26.00 | -30.00 | -31.00 | -28.00 | 9.00 | 12.00 | 28.00 | 42.00 | -16.00 | -119.00 | -534.00 | -641.00 | -601.00 | 203.00 | 743.00 | 641.00 | 621.00 | -110.00 | -269.00 | -69.00 | -51.00 | -3.00 | 16.00 | 2.00 | 5.00 | 5.00 | -8.00 | 23.00 | 8.00 | 12.00 | 34.00 | 23.00 | 38.00 | 24.00 | 3.00 | -4.00 | -24.00 | -27.00 | -12.00 | -15.00 | 2.00 | 23.00 | 24.00 | 33.00 | 30.00 | 6.00 | 10.00 | 13.00 | 11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | -8.00 | -2.00 | -6.00 | -33.00 | -137.00 | -537.00 | -628.00 | -607.00 | 95.00 | 238.00 | 41.00 | 5.00 | -26.00 | -59.00 | -69.00 | -31.00 | 90.00 | 491.00 | 574.00 | 575.00 | -108.00 | -261.00 | -43.00 | -38.00 | 14.00 | 42.00 | 48.00 | 52.00 | 40.00 | 29.00 | 42.00 | 23.00 | 9.00 | 25.00 | 3.00 | 16.00 | 20.00 | 15.00 | 13.00 | 8.00 | 2.00 | 22.00 | 30.00 | 43.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -611.00 | 76.00 | 207.00 | -6.00 | -12.00 | -45.00 | -62.00 | -56.00 | -37.00 | -17.00 | -15.00 | -25.00 | -41.00 | -24.00 | -51.00 | -44.00 | -17.00 | 107.00 | 517.00 | 621.00 | 622.00 | -72.00 | -223.00 | -24.00 | -23.00 | 11.00 | 33.00 | 29.00 | 30.00 | 36.00 | 41.00 | 59.00 | 54.00 | 38.00 | 59.00 | 49.00 | 57.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 5.00 | 7.00 | 15.00 | -4.00 | -7.00 | -3.00 | -6.00 | -11.00 | -11.00 | -4.00 | -3.00 | 27.00 | -9.00 | 13.00 | 11.00 | -31.00 | -112.00 | -402.00 | -96.00 | 10.00 | 691.00 | 139.00 | -199.00 | -10.00 | -39.00 | -20.00 | 1.00 | 7.00 | 9.00 | -1.00 | -13.00 | 10.00 | 8.00 | -14.00 | 18.00 | -4.00 | 12.00 | 8.00 | 7.00 | 11.00 | -2.00 | -12.00 | 0.00 | -9.00 | -5.00 | 2.00 | -4.00 | 8.00 | 16.00 | 3.00 | 6.00 | 5.00 | -8.00 | 7.00 | 8.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | -3.00 | -18.00 | -17.00 | -24.00 | -33.00 | -31.00 | -33.00 | -40.00 | -15.00 | 15.00 | 30.00 | 44.00 | 30.00 | 433.00 | 109.00 | 83.00 | 74.00 | -140.00 | -60.00 | -142.00 | -59.00 | -314.00 | -107.00 | -20.00 | -102.00 | -75.00 | -19.00 | 33.00 | 61.00 | 83.00 | 27.00 | 2.00 | -5.00 | 9.00 | 34.00 | 39.00 | 42.00 | 21.00 | 6.00 | -17.00 | -35.00 | -35.00 | -19.00 | -18.00 | 0.00 | 21.00 | 21.00 | 29.00 | 28.00 | 16.00 | 25.00 | 26.00 | 24.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -51.00 | -33.00 | -20.00 | -19.00 | -18.00 | 417.00 | 106.00 | 88.00 | 90.00 | 308.00 | 79.00 | -14.00 | 45.00 | -21.00 | -58.00 | -79.00 | -87.00 | -528.00 | -186.00 | -129.00 | -100.00 | -306.00 | -99.00 | 15.00 | -46.00 | 17.00 | 41.00 | 74.00 | 97.00 | 113.00 | 66.00 | 24.00 | 1.00 | -5.00 | 20.00 | 4.00 | 7.00 | 8.00 | 8.00 | -7.00 | -6.00 | 3.00 | 27.00 | 37.00 | 52.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00 | 259.00 | 29.00 | -78.00 | -3.00 | -36.00 | -61.00 | -74.00 | -72.00 | -80.00 | -47.00 | -1.00 | 4.00 | -13.00 | -50.00 | -44.00 | -31.00 | -437.00 | -126.00 | -88.00 | -64.00 | -276.00 | -60.00 | 37.00 | -39.00 | 3.00 | 28.00 | 38.00 | 63.00 | 99.00 | 68.00 | 34.00 | 30.00 | 33.00 | 66.00 | 59.00 | 59.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | 5.00 | -9.00 | -14.00 | 2.00 | -3.00 | -18.00 | -12.00 | -1.00 | -9.00 | 7.00 | 19.00 | 14.00 | 5.00 | -8.00 | 421.00 | -310.00 | -21.00 | -16.00 | 207.00 | -230.00 | -103.00 | 66.00 | -47.00 | -23.00 | -15.00 | -16.00 | -20.00 | 33.00 | 36.00 | 12.00 | 1.00 | -23.00 | 12.00 | 5.00 | 16.00 | 2.00 | 17.00 | 7.00 | -5.00 | -14.00 | -6.00 | -10.00 | -5.00 | 1.00 | -5.00 | 8.00 | 16.00 | 2.00 | 2.00 | 8.00 | 4.00 | 10.00 | 4.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | | | 1,551.00 | -205.00 | | | -1575.00 | 166.00 | 11.00 | -34.00 | -55.00 | -80.00 | -87.00 | -92.00 | -13.00 | -22.00 | 28.00 | 96.00 | -54.00 | -859.00 | 370.00 | 185.00 | 243.00 | 994.00 | -283.00 | 540.00 | -144.00 | -116.00 | -158.00 | -849.00 | -136.00 | -84.00 | -15.00 | 21.00 | 73.00 | 112.00 | 65.00 | 56.00 | 14.00 | 18.00 | 60.00 | 48.00 | 64.00 | 42.00 | 12.00 | -4.00 | -32.00 | -37.00 | -20.00 | -26.00 | -5.00 | 28.00 | 33.00 | 45.00 | 42.00 | 7.00 | 10.00 | 16.00 | 15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -52.00 | -17.00 | -24.00 | -39.00 | -42.00 | -51.00 | -79.00 | -119.00 | | | -1643.00 | 64.00 | -48.00 | -30.00 | -121.00 | -961.00 | 311.00 | 190.00 | 177.00 | 114.00 | 115.00 | 821.00 | 45.00 | 20.00 | -71.00 | -124.00 | -37.00 | 795.00 | -456.00 | -288.00 | -207.00 | -88.00 | -107.00 | -772.00 | -49.00 | 45.00 | 110.00 | 125.00 | 151.00 | 171.00 | 137.00 | 99.00 | 46.00 | 23.00 | 52.00 | 17.00 | 28.00 | 33.00 | 26.00 | 15.00 | 6.00 | -2.00 | 24.00 | 35.00 | 53.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -129.00 | -143.00 | -91.00 | -141.00 | -101.00 | -47.00 | -145.00 | -1000.00 | | | -1453.00 | 200.00 | 38.00 | 695.00 | -22.00 | -82.00 | -130.00 | -120.00 | -103.00 | -86.00 | -58.00 | -7.00 | -17.00 | 47.00 | -20.00 | -47.00 | 50.00 | 924.00 | -331.00 | -184.00 | -129.00 | -28.00 | -36.00 | -728.00 | -16.00 | 51.00 | 102.00 | 95.00 | 115.00 | 162.00 | 151.00 | 119.00 | 84.00 | 58.00 | 95.00 | 79.00 | 85.00 |
|
Return on Equity (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -1756.00 | 153.00 | 36.00 | -7.00 | -15.00 | -3.00 | -10.00 | -28.00 | -40.00 | -10.00 | -14.00 | 52.00 | -50.00 | 40.00 | 54.00 | -99.00 | -854.00 | 1,269.00 | -131.00 | -40.00 | -103.00 | -9.00 | 692.00 | -724.00 | -75.00 | -51.00 | 1.00 | -11.00 | -23.00 | 18.00 | 37.00 | 41.00 | 15.00 | -28.00 | 28.00 | -1.00 | 19.00 | 14.00 | 16.00 | 15.00 | -3.00 | -16.00 | -1.00 | -12.00 | -8.00 | 1.00 | -7.00 | 9.00 | 24.00 | 7.00 | 5.00 | 6.00 | -11.00 | 10.00 | 11.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -5294.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 3.00 | 0.00 | -7.00 | -20.00 | -35.00 | -28.00 | -15.00 | -5.00 | 29.00 | 20.00 | 4.00 | 1.00 | -26.00 | -32.00 | -32.00 | -34.00 | -29.00 | 10.00 | 10.00 | 19.00 | 30.00 | -99.00 | -1149.00 | -1620.00 | -1344.00 | -843.00 | 1,236.00 | 1,772.00 | 1,177.00 | 284.00 | -737.00 | -743.00 | -275.00 | 345.00 | 378.00 | 363.00 | 204.00 | 140.00 | 157.00 | 113.00 | 172.00 | 115.00 | 96.00 | 108.00 | 51.00 | 54.00 | 19.00 | -13.00 | -4.00 | -19.00 | -12.00 | 13.00 | 11.00 | 31.00 | 40.00 | 35.00 | 35.00 | 24.00 | 10.00 | 9.00 | 7.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -24.00 | -2.00 | -7.00 | -18.00 | -23.00 | -31.00 | -40.00 | -42.00 | -37.00 | -26.00 | -2.00 | -17.00 | -13.00 | -25.00 | -121.00 | -1171.00 | -1635.00 | -1343.00 | -932.00 | 97.00 | 171.00 | -136.00 | -657.00 | -650.00 | -591.00 | -442.00 | -214.00 | 877.00 | 1,392.00 | 1,106.00 | 769.00 | -202.00 | -267.00 | 101.00 | 599.00 | 631.00 | 584.00 | 427.00 | 308.00 | 272.00 | 208.00 | 218.00 | 150.00 | 103.00 | 108.00 | 57.00 | 66.00 | 47.00 | 35.00 | 42.00 | 36.00 | 38.00 | 57.00 | 53.00 | 61.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.00 | -57.00 | -30.00 | -39.00 | -38.00 | -30.00 | -129.00 | -1181.00 | -1638.00 | -1339.00 | -944.00 | 69.00 | 139.00 | -192.00 | -680.00 | -671.00 | -605.00 | -441.00 | -303.00 | -262.00 | -209.00 | -207.00 | -173.00 | -115.00 | -115.00 | -66.00 | 41.00 | 1,130.00 | 1,613.00 | 1,329.00 | 938.00 | -87.00 | -172.00 | 147.00 | 635.00 | 638.00 | 584.00 | 433.00 | 320.00 | 300.00 | 256.00 | 264.00 | 205.00 | 153.00 | 152.00 | 100.00 | 96.00 |
|
Return on Sales (QoQ)
|
-4.00 | 0.00 | 2.00 | 3.00 | -2.00 | -3.00 | -5.00 | -10.00 | -17.00 | 4.00 | 7.00 | 0.00 | 18.00 | -5.00 | -9.00 | -3.00 | -9.00 | -11.00 | -8.00 | -5.00 | -5.00 | 28.00 | -7.00 | 4.00 | 6.00 | -101.00 | -1058.00 | -467.00 | 282.00 | 399.00 | 1,021.00 | 70.00 | -313.00 | -493.00 | 0.00 | 63.00 | 155.00 | 127.00 | 32.00 | 49.00 | -4.00 | 62.00 | 50.00 | 4.00 | 55.00 | 6.00 | 31.00 | 16.00 | -2.00 | 8.00 | -4.00 | -16.00 | 7.00 | -6.00 | 3.00 | 9.00 | 5.00 | 14.00 | 12.00 | 4.00 | 4.00 | 3.00 | -2.00 | 3.00 | 3.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 9.08% | -6.91% | -12.43% | -21.84% | 37.45% | 50.48% | 86.76% | 68.32% | -3.66% | 18.60% | -4.41% | -14.92% | 2.33% | -19.65% | -15.76% | -14.73% | -15.23% | -7.42% | -38.85% | 23.77% | -88.00% | -93.47% | -91.88% | -94.71% | -68.53% | 39.14% | 34.85% | -5.41% | 28.39% | -48.62% | -28.99% | 409.35% | 226.07% | 310.44% | 300.95% | -31.21% | 59.72% | 80.34% | 78.14% | 48.33% | 75.73% | 60.32% | 89.94% | 153.52% | 56.65% | 21.28% | 4.97% | -15.41% | 13.84% | 13.21% | 6.18% | 26.26% | 12.52% | 46.14% | 99.43% | 27.21% | 39.13% | 34.49% | 24.81% | 74.55% | 38.54% | 21.90% | 27.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.04% | 18.44% | 16.06% | 3.83% | 10.66% | 12.77% | 14.57% | 6.89% | -5.81% | -4.09% | -21.03% | -3.53% | -52.96% | -63.50% | -65.29% | -61.78% | -68.25% | -56.17% | -59.39% | -60.44% | -63.54% | -63.98% | -57.32% | -36.60% | 9.62% | 43.17% | 56.59% | 49.10% | 88.39% | 56.09% | 71.81% | 73.22% | 109.17% | 128.09% | 138.50% | 37.28% | 63.82% | 51.92% | 52.57% | 47.07% | 46.34% | 30.09% | 28.40% | 39.38% | 26.13% | 26.13% | 30.51% | 10.75% | 21.24% | 30.55% | 38.26% | 41.01% | 29.44% | 33.81% | 47.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.61% | 4.33% | -4.24% | 3.39% | -32.72% | -38.67% | -40.48% | -39.67% | -49.90% | -39.63% | -44.24% | -46.24% | -46.94% | -48.93% | -47.45% | -23.10% | -33.10% | -29.23% | -28.21% | -26.33% | -24.07% | -19.13% | -11.10% | -23.62% | 29.89% | 53.36% | 67.00% | 65.63% | 79.06% | 49.21% | 58.84% | 61.96% | 74.80% | 74.75% | 72.15% | 22.54% | 41.29% | 42.14% | 49.71% | 38.57% | 37.45% | 34.04% | 39.43% | 43.15% | 31.06% | 26.89% | 28.77% |
|
Revenue (QoQ)
|
9.70% | -7.80% | 29.11% | -16.47% | -6.38% | -13.27% | 15.23% | 46.90% | 2.50% | 7.64% | 3.85% | -15.93% | 26.19% | -13.24% | -7.57% | 1.12% | -0.92% | -9.03% | -6.44% | 0.53% | 8.21% | -39.92% | 89.37% | -90.25% | -41.07% | -25.34% | 23.33% | -42.01% | 160.59% | -27.64% | -13.48% | -21.30% | 4.29% | 0.00% | 520.57% | -49.62% | 31.28% | -2.31% | 6.47% | 16.98% | 48.23% | -3.51% | -11.34% | 38.58% | 35.23% | 14.32% | 18.33% | -14.37% | 4.70% | -1.06% | -4.64% | 15.24% | 4.13% | -7.21% | 13.39% | 2.69% | 35.24% | 26.63% | -27.67% | 12.32% | 30.73% | 17.52% | 1.15% | -10.86% | 15.03% | 23.05% |
|
Share-based Compensation Growth (1y)
|
| | | -98.04% | -206.25% | -59.62% | -70.59% | 800.00% | 1,582.35% | -247.62% | 1,740.00% | 2,933.33% | -73.81% | 374.19% | -36.59% | -39.93% | -101.01% | -92.94% | 68.00% | 101.83% | 15,400.00% | 5,900.00% | -119.73% | -65.56% | -32.03% | -53.61% | 310.34% | -3.51% | -149.52% | -98.80% | -97.54% | | 122.33% | 400.00% | -4,533.33% | | 334.78% | 900.00% | 240.60% | 56.00% | 0.00% | 100.00% | -10.16% | 28.21% | 0.00% | 0.00% | -3.57% | 118.50% | 300.00% | 150.00% | 264.20% | 410.76% | 25.00% | 40.00% | -32.88% | -77.60% | -20.00% | -42.86% | 1.01% | -20.00% | -25.00% | 0.00% | 0.00% | 5.75% | 33.33% | -50.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 74.93% | 60.38% | 17.80% | 50.83% | 447.37% | 66.03% | -34.14% | 169.62% | 232.55% | -26.03% | 138.77% | -30.26% | -25.26% | 1.66% | 25.25% | -11.33% | -12.46% | -272.05% | -30.66% | -78.31% | | -57.80% | -69.71% | -31.87% | -4.27% | -21.66% | -15.71% | 15.30% | 12.35% | 43.76% | 364.16% | 282.59% | | 63.21% | 171.44% | 47.64% | 63.49% | 58.74% | 71.00% | 46.67% | 142.77% | 71.00% | 51.83% | 33.08% | 35.72% | 58.74% | 25.99% | 35.16% | -2.91% | -9.14% | -7.17% | -12.15% | -42.56% | -7.17% | -34.14% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.36% | 44.84% | 47.25% | -25.69% | 157.86% | 43.47% | 51.39% | 52.07% | 64.98% | -16.39% | 15.60% | -59.52% | | -34.99% | -34.82% | -22.51% | -9.42% | 120.39% | 75.54% | -8.65% | -13.97% | -20.04% | -11.09% | 37.40% | 11.90% | -13.63% | 3.67% | 5.84% | 31.77% | 42.54% | 201.71% | 187.57% | | 85.12% | 133.89% | 37.85% | 37.97% | 31.95% | 31.95% | 16.42% | 20.72% | 24.57% | 14.87% | 18.95% | 16.16% | 31.95% | 0.00% |
|
Share-based Compensation (QoQ)
|
-5.88% | 8.33% | -1.92% | -98.04% | -5,200.00% | 141.18% | -28.57% | -40.00% | 8,300.00% | -104.10% | 990.32% | -1.09% | -27.47% | -57.07% | 105.88% | -6.29% | -101.22% | 400.00% | 4,800.00% | 12.59% | -7.55% | 17.65% | -116.11% | 296.55% | 82.46% | -19.71% | -26.95% | -9.84% | -193.64% | 101.94% | 50.00% | | | -56.52% | -1,430.00% | 175.19% | 0.00% | 0.00% | 87.00% | -16.58% | -35.90% | 100.00% | -16.00% | 19.05% | -50.00% | 100.00% | -19.00% | 169.75% | -8.47% | 25.00% | 18.00% | 278.31% | -77.60% | 40.00% | -43.43% | 26.26% | -20.00% | 0.00% | 0.00% | 0.00% | -25.00% | 33.33% | 0.00% | 5.75% | -5.44% | -50.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 0.00% | 0.20% | 0.20% | -27.11% | | -100.00% | -100.00% | 29.98% | | 22,713.51% | 1,600.07% | 83.51% | -7.08% | -17.00% | -31.81% | -43.54% | -40.62% | -50.75% | -33.53% | -42.75% | -29.72% | 5.54% | -34.36% | -132.00% | -253.41% | -249.12% | -365.36% | -208.06% | -33.96% | 221.36% | 214.49% | 301.63% | 164.95% | -38.29% | -55.01% | -52.99% | -26.66% | 16.62% | 66.60% | 115.66% | 14.77% | -11.25% | -9.37% | 7.25% | 29.00% | 115.87% | 86.98% | 73.73% | 52.85% | -24.55% | -29.57% | -33.48% | -36.07% | -31.48% | -28.77% | -11.84% | -10.20% | -14.02% | -8.13% | -16.18% | -8.42% | 1.43% | 15.10% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -91.92% | -91.99% | -92.29% | 20.24% | -92.12% | -92.47% | -93.22% | 10.43% | | 353.47% | 106.45% | -15.98% | -27.08% | -24.44% | -33.24% | -28.13% | -38.21% | -40.53% | -46.71% | -36.88% | -51.02% | 24.07% | 25.87% | 25.73% | 10.10% | 3.75% | 10.97% | 70.08% | 38.18% | 42.17% | 41.91% | 59.32% | 36.56% | -13.88% | -12.10% | 2.83% | 2.78% | 30.73% | 41.33% | 58.98% | 31.29% | 13.07% | 6.07% | 7.42% | 8.02% | 3.72% | -2.11% | 0.62% | -4.26% | -23.69% | -22.76% | -21.08% | -19.29% | -15.77% | -9.01% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -80.38% | -81.61% | -81.65% | -10.89% | -81.72% | -81.42% | -83.14% | -17.57% | | -171.95% | -63.94% | -20.92% | -22.84% | -4.83% | -2.00% | -8.47% | -11.04% | -10.31% | -9.82% | -11.76% | -7.21% | 6.57% | 8.37% | 15.04% | 2.36% | 2.94% | 15.59% | 54.32% | 24.11% | 29.72% | 28.13% | 42.17% | 25.21% | 0.79% | -2.20% | 4.67% | 1.19% | 2.93% | 7.21% | 18.70% | 5.37% | -3.16% | -4.82% | -1.74% | 0.72% | -0.54% | -0.16% |
|
Shareholder's Equity (QoQ)
|
0.00% | 0.00% | -99.98% | 421,694.48% | 0.20% | 0.00% | -99.98% | | | -1,455.86% | 834.09% | 134.47% | -2.24% | -10.85% | -10.20% | 18.72% | -12.68% | -26.76% | -25.65% | 24.86% | -27.57% | -1.14% | -35.96% | 53.29% | 8.75% | -38.51% | -131.22% | -634.86% | -5.71% | -9.42% | 63.76% | -219.55% | 195.77% | 3.22% | -36.17% | 2.94% | -9.02% | -24.75% | -33.30% | 60.59% | 44.69% | 7.50% | -13.66% | -14.54% | 11.89% | 9.77% | 2.17% | 2.80% | 87.24% | -4.92% | -5.07% | -9.56% | -7.58% | -11.24% | -10.34% | -13.09% | -0.94% | -7.73% | 10.98% | -11.47% | -5.16% | -1.40% | 1.25% | -3.27% | 5.04% | 11.89% |
|
Tax Rate Growth (1y)
|
| | | 948.00 | | | | -1338.00 | | | | | 335.00 | | | | -485.00 | | | | 0.00 | 3,452.00 | 6,306.00 | | -17.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 11.00 | | | | | | | | -150.00 | 3,396.00 | 2,710.00 | | -502.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -474.00 | 2,617.00 | 1,091.00 | | | | | | | | | | | | | | | | 148.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
82.00 | 355.00 | 4,624.00 | -4114.00 | | | | | 149.00 | -100.00 | 3,785.00 | | | | | | | -6.00 | 245.00 | | | 3,446.00 | 3,098.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | -10.27% | -28.58% | 0.00% | -14.28% | -28.58% | 4.25% | 8.02% | -11.41% | 6.30% | -41.58% | -13.72% | 6.62% | 19.47% | 124.80% | 11.20% | -2.77% | -3.08% | -13.04% | 1.81% | 14.91% | -36.52% | 0.30% | -93.43% | -99.46% | -29.16% | -51.55% | 580.31% | 3,921.43% | -92.30% | -12.35% | -97.05% | -73.12% | 22.05% | -94.25% | 279.61% | 16.74% | 101.87% | -83.33% | -93.61% | -95.09% | -95.99% | -13.33% | 4.00% | 1,311.54% | 880.77% | 446.15% | 3.85% | -8.99% | -7.84% | -6.34% | 822.22% | 32.93% | 26.38% | 10.53% | -88.35% | -93.24% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | -12.01% | -24.23% | -2.32% | -6.80% | -3.20% | 11.04% | 1.20% | -2.80% | 7.17% | 4.52% | -0.78% | 6.00% | -9.75% | 25.16% | -57.96% | -81.82% | -24.18% | -24.96% | -23.10% | -37.14% | -67.41% | -24.76% | -76.38% | -61.27% | -59.47% | -70.98% | -8.65% | 132.81% | -42.54% | -79.67% | -80.72% | -75.12% | -53.76% | -79.75% | -36.80% | -6.85% | -7.39% | -7.60% | -58.97% | -14.27% | -28.69% | 64.28% | 115.16% | 157.52% | 125.21% | 78.15% | 3.71% | -56.60% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.63% | -3.19% | 1.08% | -1.99% | -11.01% | 3.61% | -41.37% | -64.46% | -11.16% | -11.11% | -15.29% | -23.77% | -47.45% | -3.60% | -56.87% | -42.13% | -47.22% | -53.69% | -44.87% | -39.97% | -38.88% | -66.72% | -68.30% | -68.05% | -64.82% | -67.68% | -44.92% | 54.27% | -40.49% | -47.53% | -62.18% | -27.69% | -2.23% | -46.83% | 19.31% | -0.44% | -1.54% | -3.97% | -40.56% | -43.69% |
|
Total Debt (QoQ)
|
| | | | | | | -10.27% | -14.28% | 16.65% | 0.01% | -28.58% | 20.01% | -0.01% | -16.66% | 4.25% | 24.36% | -18.00% | 0.00% | -42.71% | 83.66% | 1.33% | 12.05% | 7.80% | -9.15% | -11.40% | 11.71% | -3.29% | 6.37% | 0.00% | -38.29% | 52.80% | -93.04% | -91.81% | 8,033.33% | 4.51% | -2.24% | -51.60% | -84.43% | 1,089.73% | -96.71% | 340.78% | -29.30% | -43.93% | 117.22% | 35.55% | 22.26% | -95.37% | -16.67% | 4.00% | 0.00% | 0.00% | 0.00% | 1,311.54% | -30.52% | -44.31% | -80.99% | 1,137.04% | -29.64% | -43.40% | 87.22% | 78.31% | -33.11% | -50.51% | -80.27% | 3.45% |