|
Revenue
|
1.86M | 1.60M | 1.73M | 2.01M | 1.44M | 2.23M | 2.83M | 4.18M | 2.62M | 2.21M | 5.29M |
|
Cost of Revenue
|
0.65M | 0.55M | 0.67M | 1.02M | 0.57M | 0.81M | 1.04M | 1.21M | 0.77M | 0.59M | 1.36M |
|
Gross Profit
|
1.21M | 1.05M | 1.06M | 0.99M | 0.87M | 1.42M | 1.79M | 2.96M | 1.85M | 1.62M | 3.93M |
|
Amortization - Intangibles
|
0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | | | | |
|
Research & Development
|
3.84M | 3.15M | 3.42M | 4.01M | 3.94M | 4.21M | 4.17M | 4.65M | 4.81M | 6.10M | 5.42M |
|
Share-based Compensation (IS)
|
0.94M | 0.84M | 0.73M | | 0.94M | 0.84M | 0.36M | | | | |
|
Selling, General & Administrative
|
2.11M | 2.08M | 2.02M | 12.33M | 4.80M | 5.06M | 6.62M | 6.66M | 8.21M | 9.33M | 7.43M |
|
Other Operating Expenses
|
2.10M | 2.25M | 2.18M | -6.54M | | | | | | | |
|
Operating Expenses
|
8.05M | 7.49M | 7.62M | 9.81M | 8.74M | 9.26M | 10.79M | 11.31M | 13.02M | 15.42M | 12.84M |
|
Operating Income
|
6.84M | 6.44M | 6.56M | -48.48M | -7.88M | -7.84M | -9.00M | -8.35M | -11.17M | -13.81M | -8.91M |
|
EBIT
|
6.84M | 6.44M | 6.56M | -48.48M | -7.88M | -7.84M | -9.00M | -8.35M | -11.17M | -13.81M | -8.91M |
|
Interest & Investment Income
|
| | | | 0.46M | 0.42M | 0.22M | 0.33M | 0.45M | 0.34M | 0.12M |
|
Other Non Operating Income
|
0.05M | 4.12M | -3.92M | -0.82M | 0.87M | 0.52M | -0.41M | 2.83M | 0.04M | -2.17M | 0.94M |
|
Non Operating Income
|
0.14M | 0.88M | -1.01M | -0.07M | 1.33M | 0.94M | -0.19M | 3.16M | 0.48M | -1.82M | 1.06M |
|
EBT
|
6.69M | 7.32M | 5.55M | -48.91M | -6.54M | -6.90M | -9.19M | -5.65M | -10.68M | -15.63M | -7.86M |
|
Tax Provisions
|
0.05M | 0.04M | 0.02M | -0.29M | 0.04M | 0.02M | 0.18M | -0.09M | 0.04M | 0.08M | 0.12M |
|
Profit After Tax
|
6.74M | 7.36M | 5.56M | -47.98M | -6.58M | -6.92M | -9.37M | -4.95M | -10.72M | -15.70M | -7.98M |
|
Income from Continuing Operations
|
6.64M | 7.29M | 5.53M | -48.62M | -6.58M | -6.92M | -9.37M | -5.56M | -10.72M | -15.71M | -7.98M |
|
Consolidated Net Income
|
6.64M | 7.29M | 5.53M | -48.62M | -6.58M | -6.92M | -9.37M | -5.56M | -10.72M | -15.71M | -7.98M |
|
Income towards Parent Company
|
6.64M | 7.29M | 5.53M | -48.62M | -6.58M | -6.92M | -9.37M | -5.56M | -10.72M | -15.71M | -7.98M |
|
Net Income towards Common Stockholders
|
6.64M | 7.29M | 5.53M | -48.62M | -6.58M | -6.92M | -9.37M | -5.56M | -10.72M | -15.70M | -7.98M |
|
EPS (Basic)
|
| | | -2.30 | -3.25 | -3.42 | | -0.22 | 0.36 | 0.52 | 0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | -2.30 | 0.27 | 0.28 | 0.38 | -0.22 | 0.36 | 0.52 | 0.26 |
|
Shares Outstanding (Weighted Average)
|
| | | 21.18M | 2.02M | 2.02M | | 24.77M | 30.04M | 30.06M | 30.12M |
|
Shares Outstanding (Diluted Average)
|
| | | 21.18M | | | | 24.77M | 30.04M | 30.06M | 30.12M |
|
EBITDA
|
6.84M | 6.44M | 6.56M | -48.48M | -7.55M | -7.39M | -8.78M | -6.92M | -10.62M | -12.98M | -8.79M |
|
Interest Expenses
|
0.19M | 0.19M | 0.20M | | 0.18M | 0.18M | 0.13M | | | | |
|
Tax Rate
|
0.72% | 0.48% | 0.32% | 0.59% | -0.61% | -0.28% | -1.93% | 1.63% | -0.38% | -0.50% | -1.54% |