|
Cash & Equivalents (Quarter)
|
26.21M | | | | 54.91M | 46.43M | 35.20M | 24.83M | 59.72M |
|
Cash & Current Investments (Quarter)
|
26.21M | | | | 54.91M | 46.43M | 35.20M | 24.83M | 59.72M |
|
Receivables - Net (Quarter)
|
3.05M | | | | 7.04M | 5.97M | 4.11M | 8.17M | 7.20M |
|
Receivables - Other (Quarter)
|
0.12M | | | | 0.31M | 0.17M | 0.16M | 0.11M | 0.08M |
|
Receivables (Quarter)
|
3.17M | | | | 7.36M | 6.14M | 4.28M | 8.28M | 7.28M |
|
Raw Materials (Quarter)
|
2.35M | | | | 1.96M | 2.16M | 2.73M | 2.49M | 2.96M |
|
Finished Goods (Quarter)
|
4.64M | | | | 3.84M | 4.63M | 5.62M | 5.84M | 5.28M |
|
Inventory (Quarter)
|
6.99M | | | | 5.80M | 6.79M | 8.35M | 8.34M | 8.24M |
|
Prepaid Assets (Quarter)
|
1.41M | | | | | | | | |
|
Current Assets (Quarter)
|
41.90M | | | | 69.06M | 59.91M | 48.81M | 41.52M | 76.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.91M | | | | 0.42M | 0.31M | 0.28M | 0.34M | 0.70M |
|
Intangibles (Quarter)
|
0.49M | | | | 1.21M | 1.21M | 0.17M | 0.12M | 1.27M |
|
Goodwill & Intangibles (Quarter)
|
0.49M | | | | 1.21M | 1.21M | 0.17M | 0.12M | 1.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.09M | 0.09M | 0.10M | 0.08M | 0.07M |
|
Non-Current Assets (Quarter)
|
2.06M | | | | 1.17M | 0.95M | 0.86M | 0.78M | 1.39M |
|
Assets (Quarter)
|
43.96M | | | | 70.23M | 60.86M | 49.67M | 42.30M | 77.47M |
|
Accounts Payables (Quarter)
|
0.86M | | | | 1.32M | 1.05M | 0.95M | 0.72M | 1.56M |
|
Payables (Quarter)
|
0.86M | | | | 1.32M | 1.05M | 0.95M | 0.72M | 1.56M |
|
Accumulated Expenses (Quarter)
|
2.42M | | | | 2.83M | 3.35M | 2.00M | 3.97M | 3.81M |
|
Other Accumulated Expenses (Quarter)
|
1.00M | | | | 1.80M | 0.95M | 0.51M | 0.63M | 0.94M |
|
Short term Debt (Quarter)
|
2.10M | | | | 1.74M | | | 4.48M | |
|
Current Leases (Quarter)
|
0.26M | | | | 0.26M | 0.26M | 0.28M | 0.28M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.06M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
0.72M | | | | 0.42M | 0.64M | 0.69M | 0.43M | 0.45M |
|
Total Current Liabilities (Quarter)
|
6.37M | | | | 6.57M | 5.29M | 5.72M | 9.94M | 6.08M |
|
Non-Current Debt (Quarter)
|
5.00M | | | | 2.92M | 4.49M | 4.46M | | 4.50M |
|
Non-Current Deffered Revenue (Quarter)
|
0.73M | | | | 0.05M | 0.09M | 0.07M | 0.15M | 0.39M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.06M | | | | | | | | |
|
Operating Leases (Quarter)
|
0.50M | | | | 0.20M | 0.14M | 0.07M | | |
|
Other Non-Current Liabilities (Quarter)
|
0.07M | | | | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M |
|
Total Non-Current Liabilities (Quarter)
|
12.66M | | | | 9.74M | 10.00M | 10.33M | 10.09M | 10.96M |
|
Total Liabilities (Quarter)
|
12.73M | -45.52M | -38.90M | -30.72M | 9.81M | 10.07M | 10.41M | 10.16M | 11.04M |
|
Total Debt (Quarter)
|
7.10M | | | | 4.66M | 4.49M | 4.46M | 4.48M | 4.50M |
|
Common Equity (Quarter)
|
31.22M | 45.52M | 38.90M | 30.72M | 60.42M | 50.79M | 39.26M | 32.14M | 66.43M |
|
Shareholder's Equity (Quarter)
|
31.22M | 45.52M | 38.90M | 30.72M | 60.42M | 50.79M | 39.26M | 32.14M | 66.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
43.96M | | | | 70.23M | 60.86M | 49.67M | 42.30M | 77.47M |
|
Retained Earnings (Quarter)
|
5.57M | | | | -245.17M | -255.89M | 5.56M | -279.57M | -287.74M |
|
Treasury Shares (Quarter)
|
0.49M | | | | 0.09M | 0.54M | 1.08M | 0.14M | 0.86M |