Primo Brands Balance Sheet (2023-2026) | PRMB

Balance Sheet Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 0.05B0.03B0.02B0.18B0.61B0.45B0.41B0.42B0.38B0.29B
Cash & Current Investments (Quarter) 0.05B0.03B0.02B0.18B0.61B0.45B0.41B0.42B0.38B0.29B
Receivables - Net (Quarter) 0.40B0.44B0.50B0.59B0.55B0.43B0.54B
Receivables (Quarter) 0.40B0.44B0.50B0.59B0.55B0.43B0.54B
Inventory (Quarter) 0.18B0.21B0.25B0.25B0.23B0.22B0.25B
Prepaid Assets (Quarter) 0.07B0.15B0.12B0.18B0.14B0.15B0.17B
Current Assets (Quarter) 0.70B1.53B1.39B1.50B1.47B1.22B1.29B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.61B2.08B2.05B2.05B2.06B2.19B2.16B
Goodwill (Quarter) 0.82B3.57B3.57B3.58B3.59B3.58B3.59B
Intangibles (Quarter) 1.42B3.19B3.16B0.08B3.08B2.99B2.95B
Goodwill & Intangibles (Quarter) 2.24B6.76B6.73B3.66B6.67B6.57B6.54B
Other Non-Current Assets (Quarter) 0.11B0.07B0.08B0.08B0.04B0.04B
Non-Current Assets (Quarter) 4.46B9.67B9.59B9.55B9.49B9.38B9.30B
Assets (Quarter) 5.15B11.19B10.98B11.05B10.96B10.60B10.59B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.36B0.47B0.49B0.53B0.56B0.52B0.50B
Payables (Quarter) 0.36B0.47B0.49B0.53B0.56B0.52B0.50B
Accumulated Expenses (Quarter) 0.32B0.00B0.70B0.58B0.63B0.62B0.60B0.66B
Short term Debt (Quarter) 0.03B0.06B0.07B0.07B0.07B0.07B0.07B
Current Leases (Quarter) 0.07B0.10B0.09B0.09B0.09B0.09B0.09B
Total Current Liabilities (Quarter) 0.78B0.00B1.41B1.31B1.42B1.43B1.28B1.32B
Non-Current Liabilities
Non-Current Debt (Quarter) 3.45B4.96B4.98B5.02B5.02B5.08B5.08B
Liabilities from Discontinued Operations (Quarter) 0.08B0.08B0.03B0.09B
Non-Current Deferred Tax Liability (Quarter) 0.69B1.20B0.74B0.74B0.74B0.69B0.70B
Operating Leases (Quarter) 0.57B0.65B0.55B0.54B0.52B0.47B0.47B
Other Non-Current Liabilities (Quarter) 0.02B0.05B0.05B0.05B0.06B0.08B0.07B
Total Non-Current Liabilities (Quarter) 5.13B7.70B7.60B7.75B7.74B7.53B7.56B
Total Liabilities (Quarter) 5.15B0.35B0.30B0.24B7.75B7.65B7.80B7.80B7.61B7.63B
Shareholder's Equity
Total Debt (Quarter) 3.48B5.03B5.04B5.09B5.09B5.16B5.16B
Common Equity (Quarter) 0.00B-0.35B-0.30B-0.24B3.44B3.33B3.25B3.16B2.99B2.96B
Shareholder's Equity (Quarter) 0.00B-0.35B-0.30B-0.24B3.44B3.33B3.25B3.16B2.99B2.96B
Liabilities and Shareholders Equity (Quarter) 5.15B11.19B10.98B11.05B10.96B10.60B10.59B
Retained Earnings (Quarter) -1.01B-0.00B-1.51B-0.01B-1.75B-1.84B-0.01B-2.06B
Treasury Shares (Quarter) 0.00B0.00B0.01B0.00B