Perimeter Solutions, Inc. (NYSE: PRM)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0001880319
Market Cap 4.09 Bn
P/B 3.68
P/E 52.42
P/S 6.43
ROIC (Qtr) 1.29
Div Yield % 0.00
Rev 1y % (Qtr) 9.37
Total Debt (Qtr) 703.43 Mn
Debt/Equity (Qtr) 0.63

About

Perimeter Solutions, SA (PRM), a prominent player in the fire safety and specialty products industries, operates through two main segments: Fire Safety and Specialty Products. With a global footprint, the company is known for its provision of fire retardants, firefighting foams, and specialized equipment and services, primarily for wildland firefighting operations. Additionally, PRM produces and sells high-quality Phosphorus Pentasulfide (P2S5), which is primarily used in the production of lubricant additives, agricultural applications, and emerging...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 213.56M provides strong 13.16x coverage of stock compensation 16.23M, indicating sustainable incentive practices.
  • Strong operating cash flow of 213.56M provides 2.78x coverage of SG&A expenses 76.76M, showing efficient operational cost management.
  • Robust free cash flow of 184.50M exceeds capital expenditure of 29.06M by 6.35x, indicating strong organic growth funding capability.
  • Tangible assets of 703.45M provide exceptional 72.92x coverage of deferred revenue 9.65M, showing strong service capability backing.
  • Operating cash flow of 213.56M provides strong 22.14x coverage of deferred revenue 9.65M, indicating service delivery capability.

Bear case

  • Operating cash flow of 213.56M barely covers its investment activities of (99.08M), with a coverage ratio of -2.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 340.65M provide limited coverage of acquisition spending of (54.79M), which is -6.22x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 213.56M provides minimal -2.37x coverage of tax expenses of (89.92M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 184.50M represents just -208.48x of debt issuance (885000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 26.72M show weak coverage of depreciation charges of 76.15M, with a 0.35 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.76 1.52
EV to Cash from Ops. EV/CFO 21.79 12.52
EV to Debt EV to Debt 6.61 13.65
EV to EBIT EV/EBIT 174.10 21.45
EV to EBITDA EV/EBITDA 45.75 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF 25.22 29.24
EV to Market Cap EV to Market Cap 1.14 3.84
EV to Revenue EV/Rev 7.31 89.11
Price to Book Value [P/B] P/B 3.68 5.48
Price to Earnings [P/E] P/E 52.42 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -75.74
Dividend per Basic Share Div per Share (Qtr) 0.00 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 23.50
Interest Coverage Int. cover (Qtr) 0.69 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -144.69 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 52.72 72.99
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -69.30 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 3,930.55 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) 136.91 0.57
EBT Growth (1y) % EBT 1y % (Qtr) 89.58 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) 147.75 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) -4.37 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 26.10 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.24 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.41
Cash Ratio Cash Ratio (Qtr) 1.29 1.28
Current Ratio Curr Ratio (Qtr) 2.22 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.63 0.92
Interest Cover Ratio Int Coverage (Qtr) 0.69 -8.92
Times Interest Earned Times Interest Earned (Qtr) 0.69 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.20 -333.97
EBIT Margin % EBIT Margin % (Qtr) 4.20 -374.34
EBT Margin % EBT Margin % (Qtr) -1.87 -379.75
Gross Margin % Gross Margin % (Qtr) 58.20 29.26
Net Profit Margin % Net Margin % (Qtr) 12.30 -380.67