|
Gross Margin
|
23.10% | 51.78% | 63.35% | 35.24% | 27.39% | 51.86% | 62.36% | 37.70% | 20.90% | 53.30% | 59.48% | 35.86% | 28.32% | 51.18% | 60.37% | 37.73% | | 48.42% | 59.05% | 37.83% | | 49.36% | 55.50% | 39.47% | | 51.50% | 58.86% | 42.29% | | 58.03% | 62.92% | 48.41% | | -227.58% | 13.93% | 31.79% | 37.31% | 64.23% | 62.57% | 56.25% | 43.51% | 62.26% | 61.80% | 54.84% | 41.14% | 60.54% | 62.46% | 52.52% | 44.56% | 61.78% | 62.02% | 51.28% | 43.80% | 58.22% | 58.11% |
|
EBT Margin
|
-35.28% | 15.24% | 29.59% | -12.48% | -26.99% | -5.92% | 34.44% | -7.22% | -37.27% | 14.84% | 28.37% | -16.19% | -32.92% | 2.42% | 31.35% | -8.14% | | 6.29% | 28.32% | -11.20% | -41.18% | -64.81% | 20.28% | -11.68% | -30.46% | 8.85% | 27.38% | -6.48% | -14.19% | 18.36% | 27.90% | -8.58% | | -683.11% | -82.58% | -35.93% | -29.10% | 30.97% | 21.30% | 15.94% | -5.66% | 29.96% | 33.11% | 17.17% | -8.41% | 23.89% | 30.32% | 13.64% | -5.65% | 24.66% | 29.54% | 6.34% | -5.99% | 21.68% | 23.12% |
|
EBIT Margin
|
-22.73% | 21.86% | 35.21% | -0.71% | -15.03% | 6.72% | 38.19% | 0.19% | -27.98% | 19.89% | 32.66% | -8.50% | -23.39% | 11.68% | 34.38% | -2.60% | | 10.25% | 31.45% | -4.31% | -41.18% | -59.55% | 24.86% | -4.10% | -30.46% | 14.09% | 31.40% | 3.88% | -14.19% | 23.71% | 32.41% | -1.77% | | -561.58% | -56.06% | -15.17% | -10.99% | 38.06% | 38.03% | 23.00% | 3.70% | 35.26% | 38.50% | 26.09% | 4.01% | 31.34% | 37.08% | 22.95% | 7.44% | 33.04% | 36.82% | 19.71% | 5.89% | 28.65% | 29.63% |
|
EBITDA Margin
|
-22.73% | 21.86% | 35.21% | -0.71% | -15.03% | 6.72% | 38.19% | 0.19% | -27.98% | 19.89% | 32.66% | -8.50% | -23.39% | 0.53% | 17.55% | -2.60% | | 3.58% | 13.84% | -0.09% | -41.18% | -47.24% | 13.03% | -5.85% | -30.46% | 6.42% | 20.10% | -4.90% | -14.19% | 12.26% | 20.77% | -7.88% | | -722.15% | -74.67% | -29.55% | -10.99% | 29.05% | 19.59% | 19.29% | 3.70% | 35.26% | 38.50% | 26.09% | 4.01% | 31.34% | 37.08% | 22.95% | 7.44% | 33.04% | 36.82% | 19.71% | 5.89% | 28.65% | 29.63% |
|
Operating Margin
|
-22.73% | 21.86% | 35.21% | -0.71% | -15.03% | 6.72% | 38.19% | 0.19% | -27.98% | 19.89% | 32.66% | -8.50% | -23.39% | 11.68% | 34.38% | -2.60% | | 10.25% | 31.45% | -4.31% | -41.18% | -59.55% | 24.86% | -4.10% | -30.46% | 14.09% | 31.40% | 3.88% | -14.19% | 23.71% | 32.41% | -1.77% | | -561.58% | -56.06% | -15.17% | -10.99% | 38.06% | 38.03% | 23.00% | 3.70% | 35.26% | 38.50% | 26.09% | 4.01% | 31.34% | 37.08% | 22.95% | 7.44% | 33.04% | 36.82% | 19.71% | 5.89% | 28.65% | 29.63% |
|
Net Margin
|
-21.25% | 9.19% | 17.67% | -4.57% | -16.91% | -3.87% | 22.43% | -4.77% | -23.18% | 9.23% | 17.58% | -9.62% | -20.32% | 1.48% | 19.71% | -4.12% | | 4.79% | 13.53% | -4.45% | -41.18% | -47.05% | 12.57% | -7.70% | -30.46% | 5.79% | 19.87% | -3.95% | -14.19% | 12.97% | 20.70% | -8.11% | | -726.89% | -74.67% | -29.55% | -26.11% | 29.05% | 19.59% | 19.29% | -3.32% | 23.10% | 23.81% | 12.55% | -5.61% | 17.55% | 22.54% | 10.30% | -3.77% | 18.31% | 21.92% | 7.26% | -5.62% | 16.34% | 17.45% |
|
FCF Margin
|
-30.68% | 21.23% | 23.44% | -15.19% | -4.35% | 4.88% | 25.53% | -9.90% | -15.93% | 18.14% | 21.67% | -15.21% | -1.39% | 15.71% | 20.98% | -12.63% | | 6.50% | 23.67% | -1.30% | -27.45% | 9.71% | 14.40% | -10.62% | -11.74% | 14.02% | 20.10% | -4.43% | -5.41% | 16.40% | 22.41% | -2.55% | | -177.57% | -57.80% | -30.21% | 1.53% | 45.58% | 26.81% | 8.44% | 13.18% | 32.27% | 21.15% | 11.71% | -6.63% | 21.93% | 13.67% | 9.21% | -5.33% | 18.83% | 12.38% | 22.44% | -10.87% | 26.04% | 7.43% |
|
Inventory Average
|
| | | | 39.54M | 44.32M | 42.02M | 37.05M | 39.00M | 43.05M | 40.54M | 34.95M | 35.51M | 38.31M | 35.51M | 31.74M | 34.94M | 40.35M | 37.72M | 31.05M | 31.08M | 35.84M | 35.26M | 31.59M | 34.27M | 38.71M | 37.28M | 35.30M | 39.27M | 42.97M | 39.00M | 33.97M | 33.90M | 35.23M | 35.00M | 32.44M | 29.77M | 26.98M | 25.49M | 27.67M | 37.30M | 50.88M | 58.46M | 57.74M | 57.12M | 59.57M | 57.35M | 51.93M | 50.14M | 51.79M | 51.72M | 48.37M | 48.24M | 51.99M | 52.73M |
|
Assets Average
|
| | | | 2,546.35M | 2,602.30M | 2,645.54M | 2,617.77M | 2,560.96M | 2,534.98M | 2,528.44M | 2,476.94M | 2,433.17M | 2,439.83M | 2,455.60M | 2,432.03M | 2,402.74M | 2,418.10M | 2,399.59M | 2,379.29M | 2,375.88M | 2,273.41M | 2,147.96M | 2,103.93M | 2,122.01M | 2,160.86M | 2,187.74M | 2,163.79M | 2,210.90M | 2,301.16M | 2,283.47M | 2,285.66M | 2,369.46M | 2,507.90M | 2,613.79M | 2,608.27M | 2,569.86M | 2,680.04M | 2,748.97M | 2,660.77M | 2,594.14M | 2,487.29M | 2,376.05M | 2,340.64M | 2,339.83M | 2,429.55M | 2,540.39M | 2,600.29M | 2,647.10M | 2,713.05M | 2,668.29M | 2,576.61M | 2,572.19M | 2,650.64M | 2,735.30M |
|
Equity Average
|
| | | | 426.20M | 517.95M | 677.55M | 688.66M | 617.72M | 571.41M | 587.76M | 599.83M | 540.07M | 492.84M | 512.88M | 522.41M | 452.59M | 399.39M | 428.14M | 459.88M | 433.53M | 322.54M | 269.37M | 293.49M | 262.77M | 253.88M | 321.51M | 319.26M | 245.81M | 178.98M | 181.63M | 221.30M | 173.50M | 72.62M | -28.70M | -86.16M | -125.80M | -83.55M | -4.92M | -11.22M | -93.18M | -276.94M | -410.88M | -428.98M | -446.16M | -416.08M | -314.95M | -230.31M | -225.64M | -304.00M | -410.40M | -458.70M | -469.91M | -436.57M | -351.79M |
|
Invested Capital
|
| | | 2,288.07M | 461.43M | 2,290.80M | 743.34M | 2,306.00M | 601.46M | 569.45M | 634.17M | 593.59M | 544.66M | 501.91M | 557.55M | 535.97M | 492.90M | 479.58M | 475.39M | 512.93M | 497.34M | 302.94M | 323.21M | 326.17M | 316.79M | 293.39M | 397.04M | 310.70M | 306.93M | 292.05M | 297.21M | 276.40M | 151.62M | 24.63M | -51.02M | -90.30M | -130.29M | 44.19M | 23.48M | -21.92M | -140.44M | -389.45M | -408.30M | -425.66M | -442.65M | -365.51M | -240.40M | -196.22M | -231.33M | -349.40M | -440.32M | -446.12M | -462.86M | -379.43M | -293.31M |
|
Asset Utilization Ratio
|
| | | | 0.57 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.55 | 0.56 | 0.57 | 0.56 | 0.56 | 0.56 | 0.48 | 0.47 | 0.47 | 0.47 | 0.55 | 0.58 | 0.59 | 0.60 | 0.61 | 0.61 | 0.62 | 0.63 | 0.62 | 0.60 | 0.60 | 0.61 | 0.50 | 0.31 | 0.16 | 0.11 | 0.18 | 0.33 | 0.47 | 0.57 | 0.62 | 0.67 | 0.72 | 0.74 | 0.75 | 0.72 | 0.68 | 0.66 | 0.65 | 0.64 | 0.65 | 0.67 | 0.67 | 0.64 | 0.61 |
|
Interest Coverage Ratio
|
-1.74 | 3.22 | 6.22 | -0.08 | -1.25 | 1.21 | 10.17 | 0.03 | -3.02 | 3.93 | 7.76 | -1.10 | -2.49 | 2.91 | 11.38 | -0.48 | | 2.61 | 10.08 | -0.63 | | -11.44 | 5.40 | -0.54 | | 2.69 | 7.78 | 0.52 | | 4.42 | 7.15 | -0.26 | | -4.62 | -2.11 | -0.74 | -0.61 | 5.38 | 6.99 | 3.26 | 0.40 | 6.64 | 7.12 | 2.93 | 0.32 | 4.21 | 5.49 | 2.46 | 0.57 | 4.17 | 5.07 | 1.52 | 0.50 | 4.14 | 4.53 |
|
Debt to Equity
|
| | | 4.12 | 4.51 | 2.63 | 2.25 | 2.54 | 2.79 | 2.95 | 2.59 | 2.73 | 3.26 | 3.30 | 2.96 | 3.14 | 4.08 | 4.09 | 3.40 | 3.43 | 3.97 | 6.59 | 5.12 | 5.37 | 6.63 | 5.63 | 4.05 | 5.81 | 6.94 | 12.54 | 6.70 | 7.34 | 13.27 | 221.74 | -33.00 | -20.72 | -15.02 | -102.68 | 184.57 | -62.42 | -13.88 | -5.27 | -5.03 | -4.82 | -4.64 | -5.58 | -8.35 | -10.11 | -8.66 | -6.18 | -4.94 | -4.86 | -4.69 | -5.67 | -7.24 |
|
Debt Ratio
|
| | | 0.72 | 0.72 | 0.63 | 0.62 | 0.64 | 0.64 | 0.65 | 0.63 | 0.65 | 0.67 | 0.66 | 0.65 | 0.66 | 0.68 | 0.67 | 0.65 | 0.67 | 0.68 | 0.73 | 0.72 | 0.74 | 0.73 | 0.70 | 0.68 | 0.73 | 0.68 | 0.72 | 0.68 | 0.67 | 0.74 | 0.78 | 0.83 | 0.85 | 0.85 | 0.79 | 0.78 | 0.81 | 0.82 | 0.88 | 0.90 | 0.91 | 0.90 | 0.84 | 0.82 | 0.80 | 0.79 | 0.82 | 0.87 | 0.87 | 0.87 | 0.82 | 0.82 |
|
Equity Ratio
|
| | | 0.18 | 0.16 | 0.24 | 0.27 | 0.25 | 0.23 | 0.22 | 0.24 | 0.24 | 0.20 | 0.20 | 0.22 | 0.21 | 0.17 | 0.16 | 0.19 | 0.19 | 0.17 | 0.11 | 0.14 | 0.14 | 0.11 | 0.12 | 0.17 | 0.13 | 0.10 | 0.06 | 0.10 | 0.09 | 0.06 | 0.00 | -0.03 | -0.04 | -0.06 | -0.01 | 0.00 | -0.01 | -0.06 | -0.17 | -0.18 | -0.19 | -0.19 | -0.15 | -0.10 | -0.08 | -0.09 | -0.13 | -0.18 | -0.18 | -0.19 | -0.14 | -0.11 |
|
Times Interest Earned
|
-1.74 | 3.22 | 6.22 | -0.08 | -1.25 | 1.21 | 10.17 | 0.03 | -3.02 | 3.93 | 7.76 | -1.10 | -2.49 | 2.91 | 11.38 | -0.48 | | 2.61 | 10.08 | -0.63 | | -11.44 | 5.40 | -0.54 | | 2.69 | 7.78 | 0.52 | | 4.42 | 7.15 | -0.26 | | -4.62 | -2.11 | -0.74 | -0.61 | 5.38 | 6.99 | 3.26 | 0.40 | 6.64 | 7.12 | 2.93 | 0.32 | 4.21 | 5.49 | 2.46 | 0.57 | 4.17 | 5.07 | 1.52 | 0.50 | 4.14 | 4.53 |
|
FCF Payout Ratio
|
-7.02 | 0.06 | 0.00 | -1.00 | -0.02 | | 0.13 | -0.67 | -0.52 | 0.24 | 0.17 | -0.46 | -6.05 | 0.30 | 0.17 | -0.53 | -1.13 | 0.87 | 0.16 | -2.46 | 0.00 | 0.04 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-83.49M | -97.75M | -142.84M | -45.67M | -59.37M | -93.94M | -210.52M | -116.84M | -61.24M | -63.01M | -115.19M | -43.91M | -43.37M | -52.93M | -119.65M | -18.97M | -41.49M | -29.23M | -55.81M | -68.96M | -33.22M | -33.83M | -52.34M | -33.18M | -39.34M | -33.45M | -125.67M | -34.07M | -51.86M | -43.60M | -50.92M | -39.95M | -192.76M | -375.68M | -488.42M | -433.91M | -430.57M | -615.79M | -553.57M | -444.49M | -380.01M | -160.83M | -109.57M | -82.32M | -54.76M | -146.75M | -215.23M | -246.92M | -203.71M | -232.05M | -76.83M | -115.89M | -75.67M | -193.92M | -220.79M |
|
Return on Sales
|
-0.21% | 0.09% | 0.18% | -0.05% | -0.17% | -0.04% | 0.22% | -0.05% | -0.23% | 0.09% | 0.18% | -0.10% | -0.20% | 0.01% | 0.20% | -0.04% | 0.08% | 0.05% | 0.14% | -0.04% | -0.41% | -0.47% | 0.13% | -0.08% | -0.30% | 0.06% | 0.20% | -0.04% | -0.14% | 0.13% | 0.21% | -0.08% | 0.11% | -7.27% | -0.75% | -0.30% | -0.26% | 0.29% | 0.20% | 0.18% | -0.03% | 0.23% | 0.24% | 0.13% | -0.06% | 0.18% | 0.23% | 0.10% | -0.04% | 0.18% | 0.22% | 0.07% | -0.06% | 0.16% | 0.17% |
|
Return on Capital Employed
|
| | | | 0.11% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.08% | 0.07% | 0.08% | 0.06% | 0.07% | 0.07% | | 0.12% | 0.16% | 0.08% | 0.05% | -0.08% | -0.11% | -0.11% | -0.11% | 0.05% | 0.07% | 0.08% | 0.10% | 0.13% | 0.12% | 0.11% | | 0.07% | -0.01% | -0.08% | -0.09% | 0.03% | 0.14% | 0.19% | 0.22% | 0.24% | 0.25% | 0.26% | 0.27% | 0.25% | 0.22% | 0.21% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.16% |
|
Return on Invested Capital
|
| | | | 0.11% | 0.09% | 0.11% | 0.09% | 0.08% | 0.25% | 0.19% | 0.17% | 0.19% | 0.17% | 0.18% | 0.20% | | 0.34% | 0.43% | 0.19% | | -0.38% | -0.70% | -0.47% | | 0.62% | -0.01% | 0.27% | | 0.46% | 0.36% | 0.51% | | -0.13% | 1.24% | 2.57% | 1.75% | -1.12% | 9.39% | 544.91% | -5.62% | -1.61% | -1.00% | -0.91% | -0.87% | -0.88% | -1.16% | -1.58% | -1.64% | -1.24% | -0.90% | -0.82% | -0.77% | -0.79% | -0.89% |
|
Return on Assets
|
| | | | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | -0.09% | -0.10% | -0.10% | -0.10% | 0.00% | 0.01% | 0.02% | 0.03% | 0.05% | 0.05% | 0.04% | 0.05% | -0.02% | -0.09% | -0.10% | -0.12% | -0.02% | 0.05% | 0.09% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% |
|
Return on Equity
|
| | | | 0.19% | 0.05% | 0.08% | 0.07% | 0.07% | 0.17% | 0.11% | 0.08% | 0.10% | 0.05% | 0.07% | 0.09% | 0.20% | 0.26% | 0.17% | 0.16% | -0.01% | -0.62% | -0.78% | -0.74% | -0.79% | -0.03% | 0.10% | 0.13% | 0.31% | 0.59% | 0.60% | 0.43% | 0.73% | -0.79% | 8.17% | 2.97% | 2.39% | 0.50% | -28.35% | -22.50% | -3.09% | -1.00% | -0.75% | -0.68% | -0.64% | -0.61% | -0.77% | -1.02% | -1.06% | -0.80% | -0.58% | -0.50% | -0.47% | -0.48% | -0.52% |