|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 521.21M | 370.82M | 270.69M | 504.82M | 565.21M | 390.52M | 293.35M | 496.03M | 548.25M | 388.96M | 297.42M | 497.59M | 545.90M | 384.38M | 286.95M | 490.21M | 511.85M | 373.55M | 278.29M | 483.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.11M | 162.23M | 152.93M | 190.50M | 215.90M | 176.37M | 172.67M | 195.73M | 205.81M | 184.66M | 164.88M | 190.20M | 207.34M | 187.27M | 161.27M | 204.79M | 214.39M | 185.42M | 171.24M | 215.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.09M | 208.59M | 117.77M | 314.32M | 349.31M | 214.15M | 120.67M | 300.30M | 342.44M | 204.30M | 132.54M | 307.39M | 338.56M | 197.11M | 125.68M | 285.42M | 297.46M | 188.13M | 107.05M | 267.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.62M | 56.60M | 46.06M | 56.16M | 53.08M | 44.77M | 48.28M | 68.17M | 59.70M | 45.09M | 47.88M | 63.79M | 55.36M | 49.87M | 44.14M | 64.40M | 60.66M | 58.55M | 48.07M | 66.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.03M | 0.08M | | -0.01M | 0.00M | 0.66M | -0.14M | 0.29M | 0.29M | 0.30M | -0.01M | | | 0.41M | 0.49M | 0.56M | 0.76M | 0.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.40M | 228.97M | 214.58M | 270.56M | 294.50M | 243.88M | 233.29M | 271.77M | 285.41M | 254.31M | 227.11M | 269.12M | 289.54M | 258.76M | 225.92M | 284.94M | 299.03M | 258.02M | 237.96M | 299.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.01M | 285.52M | 260.67M | 326.81M | 347.58M | 288.65M | 281.57M | 340.59M | 344.98M | 299.69M | 275.28M | 333.21M | 344.89M | 308.63M | 270.06M | 349.75M | 360.17M | 317.14M | 286.79M | 366.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.19M | 85.30M | 10.03M | 178.01M | 217.62M | 101.87M | 11.77M | 155.44M | 203.27M | 89.27M | 22.14M | 164.38M | 201.01M | 75.76M | 16.89M | 140.47M | 151.68M | 56.40M | -8.49M | 117.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.19M | 85.30M | 10.03M | 178.01M | 217.62M | 101.87M | 11.77M | 155.44M | 203.27M | 89.27M | 22.14M | 164.38M | 201.01M | 75.76M | 16.89M | 140.47M | 151.68M | 56.40M | -8.49M | 117.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.03M | 0.07M | -0.07M | -0.05M | 0.01M | 0.02M | 4.51M | -0.18M | -2.45M | -0.05M | 0.45M | 0.02M | -0.22M | 0.18M | 2.36M | 0.23M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.03M | 59.12M | -15.33M | 151.23M | 187.13M | 67.04M | -24.68M | 118.49M | 166.24M | 53.05M | -16.82M | 122.69M | 161.27M | 24.38M | -17.20M | 106.30M | 118.34M | 19.09M | -39.99M | 84.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | -8.30M | -6.34M | 34.62M | 52.58M | 1.06M | -8.21M | 31.43M | 42.69M | 13.00M | -5.62M | 31.57M | 41.60M | -54.22M | -1.06M | 26.19M | 29.02M | -45.02M | -5.93M | 21.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 71.54M | -8.99M | 116.61M | 134.56M | 49.01M | -16.47M | 87.06M | 123.56M | 40.05M | -11.20M | 91.12M | 119.68M | 27.90M | -16.13M | 80.11M | 89.33M | 15.05M | -34.07M | 63.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 67.42M | -8.99M | 116.61M | 134.56M | 65.98M | -16.47M | 87.06M | 123.56M | 40.05M | -11.20M | 91.12M | 119.68M | 78.59M | -16.13M | 80.11M | 89.33M | 64.11M | -34.07M | 63.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 67.42M | -8.99M | 116.61M | 134.56M | 65.98M | -16.47M | 87.06M | 123.56M | 40.05M | -11.20M | 91.12M | 119.68M | 78.59M | -16.13M | 80.11M | 89.33M | 64.11M | -34.07M | 63.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 67.42M | -8.99M | 116.61M | 134.56M | 65.98M | -16.47M | 87.06M | 123.56M | 40.05M | -11.20M | 91.12M | 119.68M | 78.59M | -16.13M | 80.11M | 89.33M | 64.11M | -34.07M | 63.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 71.54M | -8.99M | 116.61M | 134.56M | 49.01M | -16.47M | 87.06M | 123.56M | 40.05M | -11.20M | 91.12M | 119.68M | 27.90M | -16.13M | 80.11M | 89.33M | 15.05M | -34.07M | 63.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 0.91 | -0.12 | 1.63 | 2.00 | 0.70 | -0.26 | 1.36 | 1.93 | 0.63 | -0.17 | 1.47 | 2.09 | 0.47 | -0.29 | 1.46 | 1.62 | 0.28 | -0.69 | 1.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 0.90 | -0.12 | 1.62 | 1.99 | 0.70 | -0.26 | 1.35 | 1.92 | 0.62 | -0.17 | 1.46 | 2.08 | 0.46 | -0.29 | 1.45 | 1.61 | 0.27 | -0.69 | 1.34 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.96M | 78.30M | 75.62M | 71.69M | 67.18M | 69.61M | 63.98M | 63.93M | 63.95M | 63.95M | 64.02M | 61.89M | 57.29M | 59.55M | 55.02M | 54.99M | 55.03M | 54.57M | 49.42M | 46.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.95M | 79.58M | 75.62M | 72.17M | 67.57M | 70.28M | 63.98M | 64.35M | 64.32M | 64.49M | 64.02M | 62.27M | 57.66M | 60.01M | 55.02M | 55.41M | 55.47M | 54.99M | 49.42M | 47.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.96M | 78.30M | 75.62M | 71.69M | 67.18M | 69.61M | 63.98M | 63.93M | 63.95M | 63.95M | 64.02M | 61.89M | 57.29M | 59.55M | 55.02M | 54.99M | 55.03M | 54.57M | 49.42M | 46.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.19M | 85.30M | 10.03M | 178.01M | 217.62M | 101.87M | 11.77M | 155.44M | 203.27M | 89.27M | 22.14M | 164.38M | 201.01M | 75.76M | 16.89M | 140.47M | 151.68M | 56.40M | -8.49M | 117.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.13M | 20.84M | 27.60M | 29.55M | 30.56M | 35.10M | 40.00M | 36.95M | 37.05M | -97.23M | 41.50M | 39.39M | 39.68M | 49.92M | 42.90M | 33.95M | 33.52M | 23.24M | 40.70M | 32.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05% | -14.03% | 41.38% | 22.89% | 28.10% | 1.58% | 33.26% | 26.53% | 25.68% | 24.50% | 33.39% | 25.73% | 25.79% | -222.42% | 6.18% | 24.64% | 24.52% | -235.78% | 14.82% | 25.30% |