Primoris Services Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 467.01M941.76M1,460.15M1,541.73M1,944.22M2,086.19M1,929.41M1,996.95M2,379.99M2,939.48M3,106.33M3,491.50M3,497.63M4,420.60M5,715.31M6,366.84M
Cost of Revenue 391.44M818.98M1,274.95M1,349.02M1,688.20M1,850.15M1,709.54M1,795.64M2,101.56M2,613.74M2,775.40M3,121.28M3,080.97M3,963.71M5,127.82M5,663.59M
Gross Profit 75.58M122.79M185.20M192.71M256.01M236.04M219.87M201.31M278.43M325.74M330.93M370.21M416.66M456.88M587.49M703.25M
Operating items
Selling, General & Administrative 34.78M64.98M86.20M96.42M130.78M132.25M151.70M140.03M170.37M182.01M189.13M202.84M230.11M281.58M328.73M383.35M
Restructuring Costs 0.39M0.81M1.77M13.26M0.92M3.43M16.40M20.05M5.68M2.44M
Other Operating Expenses 31.41M18.07M73.24M99.72M60.54M124.54M
Operating Expenses 35.17M64.98M86.20M96.42M130.78M132.25M151.70M140.84M172.15M195.27M190.05M206.26M246.51M301.63M334.42M385.79M
Operating Income 40.40M57.80M99.00M96.29M125.24M103.79M67.77M57.75M106.29M130.47M140.88M163.95M170.15M195.34M253.07M317.45M
EBIT 40.40M57.80M99.00M96.29M125.24M103.79M67.77M57.75M106.29M130.47M140.88M163.95M170.15M195.34M253.07M317.45M
Non-operating items
Non Operating Investment Income 5.82M
Interest & Investment Income 0.64M0.62M0.33M0.16M0.11M0.09M0.06M0.15M0.59M1.75M-19.14M-19.92M-18.50M-39.21M-78.17M-65.31M
Other Non Operating Income 0.29M-1.43M-1.09M-0.87M4.80M-0.76M1.72M-0.32M0.48M-0.81M-3.13M1.23M0.30M2.07M1.60M2.67M
Non Operating Income -1.43M-1.09M-0.87M4.80M-0.76M1.72M-0.32M0.48M-0.81M-3.13M1.23M0.58M2.07M1.60M0.11M
Net income details
EBT 48.11M55.67M96.73M92.10M119.58M102.33M61.10M48.87M105.56M113.36M117.91M145.64M151.86M159.29M177.67M254.92M
Tax Provisions 18.35M24.23M38.17M34.72M52.15M38.65M30.95M21.15M28.43M25.77M33.81M45.74M36.12M26.27M51.52M74.03M
Profit After Tax 29.76M33.62M58.56M58.27M74.68M63.68M37.15M27.73M76.85M87.59M84.10M104.98M115.74M133.02M126.14M180.89M
Equity Income 8.75M4.63M4.02M0.19M-4.84M5.26M
Income from Non-Controlling Interests 1.51M5.02M0.53M0.28M1.00M4.50M10.13M1.77M0.01M0.13M
Income from Continuing Operations 29.76M31.44M58.56M57.39M67.43M63.68M30.15M27.73M77.12M87.59M84.10M99.90M115.74M133.02M126.14M180.89M
Consolidated Net Income -3.85M31.44M58.56M57.39M67.43M63.68M30.15M27.73M77.12M87.59M84.10M99.90M115.74M133.02M126.14M180.89M
Income towards Parent Company -3.85M31.44M58.56M57.39M67.43M63.68M30.15M27.73M77.12M87.59M84.10M99.90M115.74M133.02M126.14M180.89M
Net Income towards Common Stockholders 25.91M33.62M58.56M56.76M69.66M63.16M36.87M26.72M77.12M87.59M84.10M99.90M115.74M133.02M126.14M180.89M
Additional items
EPS (Basic) 0.930.791.151.101.351.220.710.521.411.511.622.172.192.502.373.37
EPS (Weighted Average and Diluted) 0.860.721.141.101.351.220.710.511.401.501.612.162.172.472.333.31
Shares Outstanding (Weighted Average) 32.64M47.75M51.06M51.39M51.57M51.56M51.68M51.78M51.45M51.20M50.98M49.15M53.22M53.14M53.44M53.71M
Shares Outstanding (Diluted Average) 34.42M46.88M51.15M
EBITDA 40.40M57.80M99.00M96.29M125.24M103.79M67.77M57.75M106.29M130.47M140.88M163.95M170.15M195.34M253.07M317.45M
Interest Expenses 1.98M6.20M5.43M3.62M5.89M6.43M7.69M8.91M8.15M18.75M20.10M20.30M
Tax Rate 38.14%43.53%39.46%37.69%43.61%37.77%50.66%43.27%26.94%22.73%28.68%31.40%23.78%16.49%29.00%29.04%