|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818.33M | 881.61M | 913.25M | 884.45M | 784.38M | 1,022.95M | 1,284.13M | 1,329.14M | 1,256.90M | 1,413.38M | 1,529.49M | 1,515.55M | 1,412.70M | 1,563.70M | 1,649.10M | 1,741.30M | 1,648.10M | 1,890.70M | 2,178.40M | 1,857.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.18M | 113.03M | 127.44M | 96.02M | 56.49M | 92.11M | 154.91M | 153.38M | 99.73M | 157.26M | 173.90M | 156.60M | 133.40M | 186.70M | 198.50M | 184.60M | 170.70M | 231.70M | 235.70M | 175.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.43M | 57.75M | 61.71M | 57.23M | 55.45M | 59.73M | 75.72M | 90.67M | 78.01M | 85.57M | 84.40M | 80.72M | 88.59M | 100.12M | 98.11M | 96.49M | 99.50M | 104.55M | 97.69M | 97.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 0.48M | 0.45M | 1.58M | 0.32M | 5.20M | 12.71M | 15.70M | 2.69M | 0.90M | 1.08M | 1.02M | 0.55M | 0.52M | 0.91M | 0.52M | 0.79M | 0.54M | 1.02M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.69M | 37.32M | 42.22M | 28.87M | -7.40M | 40.08M | 51.11M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.33M | 58.23M | 62.15M | 58.80M | 55.78M | 64.93M | 88.43M | 106.37M | 80.70M | 86.47M | 85.49M | 81.74M | 89.14M | 100.64M | 99.01M | 97.01M | 100.29M | 105.09M | 98.71M | 97.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85M | 54.80M | 65.28M | 37.22M | 0.71M | 67.26M | 66.48M | 60.89M | 19.03M | 70.80M | 88.41M | -140.93M | 44.24M | 86.07M | 99.55M | -176.36M | 70.36M | 126.64M | 137.00M | -253.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85M | 54.80M | 65.28M | 37.22M | 0.71M | 67.26M | 66.48M | 60.89M | 19.03M | 70.80M | 88.41M | -140.93M | 44.24M | 86.07M | 99.55M | -176.36M | 70.36M | 126.64M | 137.00M | -253.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.64M | -4.82M | -4.70M | -4.34M | -2.88M | -4.71M | -13.07M | -18.56M | -18.46M | -16.88M | -21.07M | -21.76M | -17.99M | -17.13M | -17.86M | -12.32M | -7.79M | -7.55M | -6.96M | -6.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.47M | 0.18M | -0.26M | -0.01M | 0.56M | 0.13M | 1.80M | 0.33M | 0.71M | 0.47M | 0.06M | 0.56M | 0.76M | 0.06M | -1.77M | -0.28M | 0.03M | 0.89M | -0.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.38M | 0.18M | -0.26M | -0.01M | 0.15M | 0.13M | 1.80M | 0.33M | 0.71M | 0.47M | 0.06M | -0.13M | 0.08M | 0.06M | 0.08M | 0.02M | 0.03M | 0.13M | 1.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | 49.89M | 60.77M | 32.96M | -2.29M | 63.27M | 52.85M | 45.45M | 1.82M | 55.00M | 67.81M | 52.97M | 26.68M | 69.78M | 82.31M | 57.74M | 62.31M | 118.76M | 131.07M | 73.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 13.60M | 16.71M | 3.42M | -0.62M | 13.12M | 9.81M | 3.95M | 0.51M | 15.97M | 19.66M | -13.94M | 7.74M | 20.24M | 23.87M | 17.66M | 18.07M | 34.44M | 36.45M | 20.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 36.30M | 44.06M | 29.54M | -1.67M | 50.15M | 43.04M | 41.50M | 1.31M | 39.03M | 48.14M | 37.66M | 18.90M | 49.60M | 58.40M | 54.00M | 44.20M | 84.30M | 94.60M | 51.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | 0.00M | 0.12M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 36.30M | 44.06M | 29.54M | -1.67M | 50.15M | 43.04M | 41.50M | 1.31M | 39.03M | 48.14M | 66.91M | 18.94M | 49.54M | 58.44M | 40.08M | 44.24M | 84.32M | 94.62M | 53.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 36.30M | 44.06M | 29.54M | -1.67M | 50.15M | 43.04M | 41.50M | 1.31M | 39.03M | 48.14M | 66.91M | 18.94M | 49.54M | 58.44M | 40.08M | 44.24M | 84.32M | 94.62M | 53.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 36.30M | 44.06M | 29.54M | -1.67M | 50.15M | 43.04M | 41.50M | 1.31M | 39.03M | 48.14M | 66.91M | 18.94M | 49.54M | 58.44M | 40.08M | 44.24M | 84.32M | 94.62M | 53.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 36.30M | 44.06M | 29.54M | -1.67M | 50.15M | 43.04M | 41.50M | 1.31M | 39.03M | 48.14M | 66.91M | 18.94M | 49.54M | 58.44M | 40.08M | 44.24M | 84.32M | 94.62M | 53.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.68 | 0.82 | 0.55 | -0.03 | 0.94 | 0.81 | 0.78 | 0.02 | 0.73 | 0.90 | 0.71 | 0.35 | 0.92 | 1.09 | 1.00 | 0.82 | 1.56 | 1.75 | 0.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.67 | 0.81 | 0.55 | -0.03 | 0.93 | 0.80 | 0.77 | 0.02 | 0.72 | 0.89 | 0.69 | 0.35 | 0.91 | 1.07 | 0.99 | 0.81 | 1.54 | 1.73 | 0.95 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.50M | 53.73M | 53.77M | 52.67M | 53.24M | 53.26M | 53.18M | 53.20M | 53.18M | 53.30M | 53.34M | 53.30M | 53.50M | 53.60M | 53.70M | 53.70M | 53.80M | 54.00M | 54.00M | 54.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85M | 54.80M | 65.28M | 37.22M | 0.71M | 67.26M | 66.48M | 60.89M | 19.03M | 70.80M | 88.41M | -140.93M | 44.24M | 86.07M | 99.55M | -176.36M | 70.36M | 126.64M | 137.00M | -253.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.83M | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.72M | 53.73M | 53.80M | 53.19M | 53.31M | 53.21M | 53.11M | 53.12M | 53.28M | 53.33M | 53.35M | 53.37M | 53.63M | 53.67M | 53.71M | 53.74M | 54.00M | 54.01M | 54.03M | 54.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.99 | 27.25 | 27.50 | 10.39 | 27.00 | 20.74 | 18.56 | 8.70 | 28.02 | 29.03 | 29.00 | -26.32 | 29.00 | 29.00 | 29.00 | 30.58 | 29.00 | 29.00 | 27.81 | 27.31 |