Primoris Services Income Statement (2009-2025) | PRIM

Income Statement Mar2009 Jun2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 128.74M119.61M476.03M174.98M230.36M333.24M359.64M351.96M375.48M373.07M291.57M337.44M431.84M480.88M410.00M445.01M551.33M537.88M470.07M515.29M613.24M487.59M392.78M483.55M555.95M497.14M430.45M456.81M27.50M601.86M561.50M631.16M608.31M579.02M504.12M648.79M908.90M877.67M661.56M789.93M865.06M789.78M743.24M908.22M942.70M897.34M818.33M881.61M913.25M884.45M784.38M1,022.95M1,284.13M1,329.14M1,256.90M1,413.38M1,529.49M1,515.55M1,412.71M1,563.71M1,649.09M1,741.33M1,648.11M1,890.74M2,178.42M
Cost of Revenue 109.04M150.51M202.48M289.44M319.01M310.55M323.36M322.02M253.98M293.43M375.55M426.06M363.90M385.48M475.87M462.96M420.32M454.10M537.76M437.98M354.77M437.05M484.30M433.42M391.17M413.53M457.70M533.25M506.45M546.68M537.89M510.54M459.56M577.37M802.40M774.42M609.10M709.40M756.64M700.26M695.43M807.25M819.02M799.58M738.15M768.58M785.81M788.43M727.90M930.84M1,129.22M1,175.75M1,157.16M1,256.11M1,355.59M1,358.95M1,279.33M1,377.01M1,450.53M1,556.73M1,477.45M1,659.01M1,942.71M
Gross Profit 14.51M24.47M27.88M43.80M40.63M41.41M52.12M51.05M37.60M44.00M56.29M54.82M46.10M59.54M75.47M74.92M49.76M61.19M75.47M49.62M38.01M46.50M71.65M63.73M39.28M43.28M26.70M68.62M55.05M84.48M70.42M68.48M44.56M71.42M106.50M103.25M52.46M80.53M108.42M89.51M47.81M100.97M123.68M97.76M80.18M113.03M127.44M96.02M56.49M92.11M154.91M153.38M99.73M157.26M173.90M156.60M133.38M186.71M198.56M184.60M170.66M231.74M235.71M
Operating items
Amortization - Intangibles 0.01M0.01M1.38M1.50M
Selling, General & Administrative 7.42M13.45M14.58M21.14M19.84M20.48M20.10M25.78M20.27M23.40M26.01M26.74M28.62M31.56M36.48M34.12M29.71M33.21M36.16M33.16M33.76M38.55M38.55M40.85M32.66M32.50M35.99M38.88M39.85M44.88M42.32M43.54M36.96M43.49M51.60M49.96M42.93M48.72M49.83M47.65M44.39M51.42M56.98M50.08M53.43M57.75M61.71M57.23M55.45M59.73M75.72M90.67M78.01M85.57M84.40M80.75M88.59M100.12M98.11M96.54M99.50M104.55M97.69M
Restructuring Costs 0.22M0.24M0.22M1.70M7.67M3.83M0.07M0.12M3.28M13.90M0.48M0.45M1.58M0.32M5.20M12.71M1.83M2.69M0.90M1.08M1.01M0.55M0.52M0.91M0.47M0.79M0.54M1.02M
Other Operating Expenses 6.82M17.74M8.40M21.90M3.44M-23.70M-4.03M9.40M32.69M32.42M-13.50M38.93M48.05M26.37M10.69M37.32M42.22M28.87M-7.40M40.08M84.45M
Operating Expenses 7.42M13.45M14.58M21.14M19.84M20.48M20.10M25.78M20.27M23.40M26.01M26.74M28.62M31.56M36.48M34.12M29.71M33.21M36.16M33.16M33.76M38.55M38.55M40.85M32.66M32.50M35.99M38.88M39.85M45.10M42.56M43.76M38.65M51.16M55.43M50.03M42.93M48.72M49.83M47.65M44.39M51.42M57.10M53.36M67.33M58.23M62.15M58.80M55.78M64.93M88.43M92.50M80.70M86.47M85.49M81.76M89.14M100.64M99.01M97.00M100.29M105.09M98.71M
Operating Income 7.11M12.60M11.03M13.30M22.66M20.79M20.93M32.02M25.27M17.32M20.61M30.28M28.08M17.48M27.98M38.99M40.80M20.05M27.98M39.31M16.45M4.25M7.95M33.10M22.47M6.62M10.79M11.42M28.92M15.20M38.51M27.86M24.72M5.91M20.26M51.07M53.23M9.53M31.81M58.59M40.94M3.42M49.55M66.58M44.40M12.85M54.80M65.28M37.22M0.71M67.26M66.48M60.89M19.03M70.80M88.41M74.84M44.24M86.07M99.55M87.59M70.36M126.64M137.00M
EBIT 7.11M12.60M11.03M13.30M22.66M20.79M20.93M32.02M25.27M17.32M20.61M30.28M28.08M17.48M27.98M38.99M40.80M20.05M27.98M39.31M16.45M4.25M7.95M33.10M22.47M6.62M10.79M11.42M28.92M15.20M38.51M27.86M24.72M5.91M20.26M51.07M53.23M9.53M31.81M58.59M40.94M3.42M49.55M66.58M44.40M12.85M54.80M65.28M37.22M0.71M67.26M66.48M60.89M19.03M70.80M88.41M74.84M44.24M86.07M99.55M87.59M70.36M126.64M137.00M
Non-operating items
Non Operating Investment Income 6.07M-0.25M
Interest & Investment Income 0.26M0.18M0.15M0.13M0.16M0.10M0.04M0.03M0.02M0.03M0.10M0.01M0.04M0.02M0.03M0.01M0.05M0.01M0.01M0.01M0.01M0.01M0.00M0.03M0.04M0.05M0.03M0.03M0.07M0.11M0.23M0.18M0.27M0.34M0.93M0.21M0.35M0.22M0.04M-19.75M0.28M0.06M-4.71M-2.75M-4.64M-4.82M-4.70M-4.34M-2.88M-4.71M-13.07M-18.56M-18.46M-16.88M-21.07M-21.73M-17.99M-17.13M-17.86M-12.33M-7.79M-7.55M-6.96M
Other Non Operating Income 0.23M0.09M-0.32M-0.33M-0.47M-0.30M-0.31M-0.31M-0.17M-0.21M-0.37M-0.38M0.09M-0.06M-0.38M-0.38M5.61M-0.11M-0.33M-0.20M-0.12M0.44M-0.14M-0.72M2.15M0.36M0.02M-0.28M-0.60M0.02M0.11M0.17M0.18M0.26M1.26M-0.07M-2.25M-0.37M-0.40M-2.93M-0.01M0.14M0.71M0.10M0.42M0.02M-0.47M0.18M-0.26M-0.12M0.56M-0.68M1.80M0.93M0.71M0.47M0.06M0.56M0.76M0.55M0.80M-0.28M-0.36M0.89M
Non Operating Income -0.31M-0.33M-0.47M-0.30M-0.31M-0.31M-0.17M-0.21M-0.37M-0.38M0.09M-0.06M-0.38M-0.38M5.61M-0.11M-0.33M-0.20M-0.12M-0.04M-0.04M0.36M1.45M-0.28M-0.04M-0.04M0.54M-0.01M-0.77M0.03M-0.06M-0.37M0.18M-2.93M-0.01M0.01M0.71M0.10M0.42M-0.01M0.38M0.18M0.03M-0.01M0.15M0.13M1.80M0.33M0.71M0.47M0.06M-0.13M0.08M0.06M0.09M0.02M0.03M0.13M
Net income details
EBT 7.11M9.22M10.65M13.22M20.53M20.14M23.70M32.09M20.81M17.09M19.20M28.91M26.89M16.25M25.88M37.27M40.18M18.36M26.62M42.49M14.86M2.73M6.03M30.84M21.50M4.75M8.62M8.83M26.67M13.03M36.57M32.09M23.87M4.43M17.90M45.52M45.51M3.73M25.09M50.39M38.70M-5.26M46.42M61.89M42.59M8.23M49.89M60.77M32.96M-2.29M63.27M52.85M45.45M1.82M55.00M67.81M53.04M26.68M69.78M82.31M76.15M62.31M118.76M131.07M
Tax Provisions -3.61M-5.36M3.95M5.64M10.45M7.86M9.24M12.74M8.34M6.56M7.35M10.96M9.84M6.21M9.99M14.07M21.87M7.09M10.62M15.11M5.83M1.05M2.34M11.76M15.79M1.83M3.33M4.08M11.90M4.52M14.18M9.95M-0.21M0.21M3.71M10.72M11.13M0.80M7.26M14.56M11.19M-1.53M13.46M17.95M15.85M2.39M13.60M16.71M3.42M-0.62M13.12M9.81M3.95M0.51M15.97M19.66M15.38M7.74M20.24M23.87M22.19M18.07M34.44M36.45M
Profit After Tax 5.64M8.58M6.70M0.01M33.59M12.28M14.46M19.35M12.47M10.53M11.86M17.95M17.93M10.04M15.89M23.19M25.55M11.27M16.00M27.39M9.02M1.67M3.69M19.08M12.71M2.92M5.29M4.76M14.77M8.51M22.40M22.13M23.81M4.22M14.19M34.80M34.38M2.94M17.82M35.83M27.51M-3.74M32.96M43.94M31.81M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M37.66M18.94M49.54M58.44M53.97M44.24M84.32M94.62M
Equity Income 0.97M1.37M0.54M0.83M4.40M2.08M-3.29M1.10M-0.05M-0.16M-0.71M0.27M-0.21M0.11M-5.00M0.01M5.25M
Income from Non-Controlling Interests 0.04M0.12M0.43M0.91M0.27M0.33M1.35M3.07M0.43M0.09M0.07M0.15M0.22M0.23M0.25M0.30M0.82M0.85M1.54M1.29M3.53M2.48M2.11M2.01M0.99M0.04M0.18M0.57M0.00M0.00M0.00M0.00M-0.00M0.01M0.00M0.12M
Income from Continuing Operations 10.72M14.57M6.70M7.58M10.08M12.28M14.46M19.35M12.47M10.53M11.86M17.95M17.05M10.04M15.89M23.19M18.30M11.27M16.00M27.39M9.02M1.67M3.69M19.08M5.70M2.92M5.29M4.76M14.77M8.51M22.40M22.13M24.08M4.22M14.19M34.80M34.38M2.94M17.82M35.83M27.51M-3.73M32.96M43.94M26.73M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M37.66M18.94M49.54M58.44M53.97M44.24M84.32M94.62M
Consolidated Net Income 10.72M14.57M6.70M7.58M10.08M12.28M14.46M19.35M12.47M10.53M11.86M17.95M17.05M10.04M15.89M23.19M18.30M11.27M16.00M27.39M9.02M1.67M3.69M19.08M5.70M2.92M5.29M4.76M14.77M8.51M22.40M22.13M24.08M4.22M14.19M34.80M34.38M2.94M17.82M35.83M27.51M-3.73M32.96M43.94M26.73M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M37.66M18.94M49.54M58.44M53.97M44.24M84.32M94.62M
Income towards Parent Company 10.72M14.57M6.70M7.58M10.08M12.28M14.46M19.35M12.47M10.53M11.86M17.95M17.05M10.04M15.89M23.19M18.30M11.27M16.00M27.39M9.02M1.67M3.69M19.08M5.70M2.92M5.29M4.76M14.77M8.51M22.40M22.13M24.08M4.22M14.19M34.80M34.38M2.94M17.82M35.83M27.51M-3.73M32.96M43.94M26.73M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M37.66M18.94M49.54M58.44M53.97M44.24M84.32M94.62M
Net Income towards Common Stockholders 10.72M14.57M6.70M7.58M12.25M12.28M14.46M19.35M12.47M10.49M11.73M17.52M17.02M9.77M15.56M21.84M22.48M10.83M16.00M27.39M8.93M1.67M3.64M19.01M12.55M2.69M5.06M4.50M14.47M7.69M21.55M22.13M24.08M4.22M14.19M34.80M34.38M2.94M17.82M35.83M27.51M-3.73M32.96M43.94M26.73M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M37.66M18.94M49.54M58.44M53.97M44.24M84.32M94.62M
Additional items
EPS (Basic) 0.360.450.200.170.260.250.280.380.240.210.230.340.330.190.300.420.440.210.310.530.170.030.070.370.240.050.100.090.280.150.420.400.440.010.230.640.630.040.350.700.53-0.080.680.910.660.120.680.820.55-0.030.940.810.780.020.730.900.710.350.921.091.000.821.561.75
EPS (Weighted Average and Diluted) 443.860.140.170.250.240.280.380.240.200.230.340.330.190.300.420.440.210.310.530.170.030.070.370.240.050.100.090.280.150.420.400.440.010.230.630.630.040.350.700.53-0.080.680.900.660.120.670.810.55-0.030.930.800.770.020.720.890.690.350.911.070.990.811.541.73
Shares Outstanding (Weighted Average) 29.98M32.48M32.64M44.23M47.75M47.75M49.36M51.04M51.06M51.06M51.07M51.48M51.39M51.39M51.45M51.56M51.57M51.57M51.58M51.66M51.66M51.56M51.57M51.67M51.68M51.68M51.75M51.77M51.78M51.78M51.56M51.44M51.44M51.45M51.53M51.53M51.54M51.20M50.72M50.93M50.98M50.98M48.67M48.26M48.25M49.15M49.15M53.72M53.73M53.22M53.22M53.33M53.21M53.14M53.14M53.28M53.33M53.44M53.44M53.64M53.67M53.71M53.75M54.00M54.01M
Shares Outstanding (Diluted Average) 0.03M34.42M45.45M45.53M46.88M51.05M51.15M51.09M51.15M51.34M
EBITDA 7.11M12.60M11.03M13.30M22.66M20.79M20.93M32.02M25.27M17.32M20.61M30.28M28.08M17.48M27.98M38.99M40.80M20.05M27.98M39.31M16.45M4.25M7.95M33.10M22.47M6.62M10.79M11.42M28.92M15.20M38.51M27.86M24.72M5.91M20.26M51.07M53.23M9.53M31.81M58.59M40.94M3.42M49.55M66.58M44.40M12.85M54.80M65.28M37.22M0.71M67.26M66.48M60.89M19.03M70.80M88.41M74.84M44.24M86.07M99.55M87.59M70.36M126.64M137.00M
Interest Expenses -1.60M1.31M1.34M2.32M1.37M1.35M1.52M1.19M1.10M1.01M0.94M0.57M1.42M1.50M1.58M1.39M1.67M1.20M1.78M1.79M1.92M1.74M1.90M2.12M2.27M2.24M2.25M2.16M2.26M2.15M2.20M1.54M2.00M3.19M6.45M7.11M5.59M6.72M5.19M2.60M9.11M3.69M4.73M2.77M4.72M4.83M
Tax Rate 37.11%42.68%50.91%39.03%38.97%39.71%40.06%38.40%38.25%37.92%36.59%38.20%38.60%37.77%54.44%38.63%39.89%35.55%39.26%38.69%38.79%38.14%73.46%38.60%38.67%46.16%44.63%34.67%38.76%31.02%4.79%20.70%23.54%24.46%21.31%28.96%28.90%28.92%29.02%29.00%29.00%37.23%28.99%27.25%27.50%10.39%27.00%20.74%18.56%8.70%28.02%29.03%29.00%29.00%29.00%29.00%29.00%29.13%29.00%29.00%27.81%