PRIM Income Statement (2010-2025) | PRIM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	203.19M	230.36M	333.24M	359.64M	351.96M	375.48M	373.07M	291.57M	337.44M	431.84M	480.88M	410.00M	445.01M	551.33M	537.88M	470.07M	515.29M	613.24M	487.59M	392.78M	483.55M	555.95M	497.14M	430.45M	456.81M	27.50M	601.86M	561.50M	631.16M	608.31M	579.02M	504.12M	648.79M	908.90M	877.67M	661.56M	789.93M	865.06M	789.78M	743.24M	908.22M	942.70M	897.34M	818.33M	881.61M	913.25M	884.45M	784.38M	1,022.95M	1,284.13M	1,329.14M	1,256.90M	1,413.38M	1,529.49M	1,515.55M	1,412.70M	1,563.70M	1,649.10M	1,741.30M	1,648.10M	1,890.70M	2,178.40M	1,857.70M
Gross Profit (Quarter)	26.64M	27.88M	43.80M	40.63M	41.41M	52.12M	51.05M	37.60M	44.00M	56.29M	54.82M	46.10M	59.54M	75.47M	74.92M	49.76M	61.19M	75.47M	49.62M	38.01M	46.50M	71.65M	63.73M	39.28M	43.28M	26.70M	68.62M	55.05M	84.48M	70.42M	68.48M	44.56M	71.42M	106.50M	103.25M	52.46M	80.53M	108.42M	89.51M	47.81M	100.97M	123.68M	97.76M	80.18M	113.03M	127.44M	96.02M	56.49M	92.11M	154.91M	153.38M	99.73M	157.26M	173.90M	156.60M	133.40M	186.70M	198.50M	184.60M	170.70M	231.70M	235.70M	175.00M
Operating items
Selling, General & Administrative (Quarter)	15.82M	14.58M	21.14M	19.84M	20.48M	20.10M	25.78M	20.27M	23.40M	26.01M	26.74M	28.62M	31.56M	36.48M	34.12M	29.71M	33.21M	36.16M	33.16M	33.76M	38.55M	38.55M	40.85M	32.66M	32.50M	35.99M	38.88M	39.85M	44.88M	42.32M	43.54M	36.96M	43.49M	51.60M	49.96M	42.93M	48.72M	49.83M	47.65M	44.39M	51.42M	56.98M	50.08M	53.43M	57.75M	61.71M	57.23M	55.45M	59.73M	75.72M	90.67M	78.01M	85.57M	84.40M	80.72M	88.59M	100.12M	98.11M	96.49M	99.50M	104.55M	97.69M	97.45M
Restructuring Costs (Quarter)																													1.10M	0.24M	0.22M	1.70M	7.67M	3.83M	0.07M							0.12M	3.28M	13.90M	0.48M	0.45M	1.58M	0.32M	5.20M	12.71M	15.70M	2.69M	0.90M	1.08M	1.02M	0.55M	0.52M	0.91M	0.52M	0.79M	0.54M	1.02M	0.05M
Other Operating Expenses (Quarter)																										6.82M	17.74M	8.40M	21.90M	3.44M	-23.70M	-4.03M	9.40M	32.69M	32.42M					-13.50M	38.93M	48.05M	26.37M	10.69M	37.32M	42.22M	28.87M	-7.40M	40.08M	51.11M
Operating Expenses (Quarter)	15.82M	14.58M	21.14M	19.84M	20.48M	20.10M	25.78M	20.27M	23.40M	26.01M	26.74M	28.62M	31.56M	36.48M	34.12M	29.71M	33.21M	36.16M	33.16M	33.76M	38.55M	38.55M	40.85M	32.66M	32.50M	35.99M	38.88M	39.85M	45.98M	42.56M	43.76M	38.65M	51.16M	55.43M	50.03M	42.93M	48.72M	49.83M	47.65M	44.39M	51.42M	57.10M	53.36M	67.33M	58.23M	62.15M	58.80M	55.78M	64.93M	88.43M	106.37M	80.70M	86.47M	85.49M	81.74M	89.14M	100.64M	99.01M	97.01M	100.29M	105.09M	98.71M	97.50M
Operating Income (Quarter)	10.81M	13.30M	22.66M	20.79M	20.93M	32.02M	25.27M	17.32M	20.61M	30.28M	28.08M	17.48M	27.98M	38.99M	40.80M	20.05M	27.98M	39.31M	16.45M	4.25M	7.95M	33.10M	22.47M	6.62M	10.79M	11.42M	28.92M	15.20M	38.51M	27.86M	24.72M	5.91M	20.26M	51.07M	53.23M	9.53M	31.81M	58.59M	40.94M	3.42M	49.55M	66.58M	44.40M	12.85M	54.80M	65.28M	37.22M	0.71M	67.26M	66.48M	60.89M	19.03M	70.80M	88.41M	-140.93M	44.24M	86.07M	99.55M	-176.36M	70.36M	126.64M	137.00M	-253.31M
EBIT (Quarter)	10.81M	13.30M	22.66M	20.79M	20.93M	32.02M	25.27M	17.32M	20.61M	30.28M	28.08M	17.48M	27.98M	38.99M	40.80M	20.05M	27.98M	39.31M	16.45M	4.25M	7.95M	33.10M	22.47M	6.62M	10.79M	11.42M	28.92M	15.20M	38.51M	27.86M	24.72M	5.91M	20.26M	51.07M	53.23M	9.53M	31.81M	58.59M	40.94M	3.42M	49.55M	66.58M	44.40M	12.85M	54.80M	65.28M	37.22M	0.71M	67.26M	66.48M	60.89M	19.03M	70.80M	88.41M	-140.93M	44.24M	86.07M	99.55M	-176.36M	70.36M	126.64M	137.00M	-253.31M
Non-operating items
Non Operating Investment Income (Quarter)																														6.07M	-0.25M
Interest & Investment Income (Quarter)	0.15M	0.15M	0.13M	0.16M	0.10M	0.04M	0.03M	0.02M	0.03M	0.10M	0.01M	0.04M	0.02M	0.03M	0.01M	0.05M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.03M	0.04M	0.05M	0.03M	0.03M	0.07M	0.11M	0.23M	0.18M	0.27M	0.34M	0.93M	0.21M	0.35M	0.22M	0.04M	-19.75M	0.28M	0.06M	-4.71M	-2.75M	-4.64M	-4.82M	-4.70M	-4.34M	-2.88M	-4.71M	-13.07M	-18.56M	-18.46M	-16.88M	-21.07M	-21.76M	-17.99M	-17.13M	-17.86M	-12.32M	-7.79M	-7.55M	-6.96M	-6.40M
Other Non Operating Income (Quarter)	0.09M	-0.33M	-0.02M	-0.30M	-0.07M	-0.31M	0.15M	-0.21M	-0.01M	0.02M	0.09M	-0.06M	-0.03M	-0.38M	0.96M	-0.11M	-0.33M	-0.20M	1.02M	0.44M	-0.14M	-0.72M	-1.03M	0.36M	0.02M	-0.09M	-0.09M	0.02M	-0.01M	-0.04M	0.30M	-0.01M	1.26M	0.03M	-0.06M	-0.37M	-0.40M	-0.14M	0.03M	0.01M	0.71M	-0.08M	0.42M	-0.01M	-0.47M	0.18M	-0.26M	-0.01M	0.56M	0.13M	1.80M	0.33M	0.71M	0.47M	0.06M	0.56M	0.76M	0.06M	-1.77M	-0.28M	0.03M	0.89M	-0.34M
Non Operating Income (Quarter)	-0.32M	-0.33M	-0.47M	-0.30M	-0.31M	-0.31M	-0.17M	-0.21M	-0.37M	-0.38M	0.09M	-0.06M	-0.38M	-0.38M	5.61M	-0.11M	-0.33M	-0.20M	-0.12M	-0.04M	-0.04M	0.36M	1.45M			-0.28M	-0.04M		-0.01M	-0.04M	0.54M	-0.01M	-0.77M	0.03M	-0.06M	-0.37M	0.18M	-2.93M	-0.01M	0.01M	0.71M	0.10M	0.42M	-0.01M	0.38M	0.18M	-0.26M	-0.01M	0.15M	0.13M	1.80M	0.33M	0.71M	0.47M	0.06M	-0.13M	0.08M	0.06M	0.08M	0.02M	0.03M	0.13M	1.12M
Net income details
EBT (Quarter)	11.27M	13.22M	20.53M	20.14M	23.70M	32.09M	20.81M	17.09M	19.20M	28.91M	26.89M	16.25M	25.88M	37.27M	40.18M	18.36M	26.62M	42.49M	14.86M	2.73M	6.03M	30.84M	21.50M	4.75M	8.62M	8.83M	25.89M	13.03M	36.57M	32.09M	23.60M	4.43M	17.90M	45.52M	-65.49M	3.73M	25.09M	50.39M	28.43M	-5.26M	46.42M	61.89M	-97.76M	8.23M	49.89M	60.77M	32.96M	-2.29M	63.27M	52.85M	45.45M	1.82M	55.00M	67.81M	52.97M	26.68M	69.78M	82.31M	57.74M	62.31M	118.76M	131.07M	73.77M
Tax Provisions (Quarter)	4.19M	5.64M	8.28M	7.86M	9.24M	12.74M	1.27M	6.56M	7.35M	10.96M	9.84M	6.21M	9.99M	14.07M	21.87M	7.09M	10.62M	15.11M	1.86M	1.05M	2.34M	11.76M	8.79M	1.83M	3.33M	4.08M	11.90M	4.52M	14.18M	9.95M	-3.95M	0.21M	3.71M	10.72M	-6.02M	0.80M	7.26M	14.56M	-2.75M	-1.53M	13.46M	17.95M	10.77M	2.39M	13.60M	16.71M	3.42M	-0.62M	13.12M	9.81M	3.95M	0.51M	15.97M	19.66M	-13.94M	7.74M	20.24M	23.87M	17.66M	18.07M	34.44M	36.45M	20.14M
Profit After Tax (Quarter)	7.09M	7.58M	12.25M	12.28M	14.46M	19.35M	12.47M	10.53M	11.86M	17.95M	17.93M	10.04M	15.89M	23.19M	25.55M	11.27M	16.00M	27.39M	9.02M	1.67M	3.69M	19.08M	12.71M	2.92M	5.29M	4.50M	14.47M	8.51M	22.40M	22.13M	23.81M	4.22M	14.19M	32.69M	34.38M	2.94M	17.82M	35.83M	27.51M	-3.73M	32.96M	43.94M	31.81M	5.85M	36.30M	44.06M	29.54M	-1.67M	50.15M	43.04M	41.50M	1.31M	39.03M	48.14M	37.66M	18.90M	49.60M	58.40M	54.00M	44.20M	84.30M	94.60M	51.80M
Equity Income (Quarter)	1.76M	1.37M	0.54M	0.83M	4.40M	2.08M	-3.29M	1.10M	-0.05M	-0.16M	-0.71M	0.27M	-0.21M	0.11M	-5.00M	0.01M		5.25M
Income from Non-Controlling Interests (Quarter)								0.04M	0.12M	0.43M	0.91M	0.27M	0.33M	1.35M	3.07M	0.43M			0.09M		0.05M	0.07M	0.15M	0.22M	0.23M	0.25M	0.30M	0.82M	0.85M	1.54M	1.29M	3.53M	2.48M	2.11M	2.01M	0.99M	0.04M	0.18M	0.57M	0.00M	0.00M	0.00M	0.00M	-0.00M	0.01M	0.00M	0.12M
Income from Continuing Operations (Quarter)	7.09M	7.58M	12.25M	12.28M	14.46M	19.35M	19.54M	10.53M	11.86M	17.95M	17.05M	10.04M	15.89M	23.19M	18.30M	11.27M	16.00M	27.39M	12.99M	1.67M	3.69M	19.08M	12.71M	2.92M	5.29M	4.76M	13.99M	8.51M	22.40M	22.13M	27.55M	4.22M	14.19M	34.80M	-59.47M	2.94M	17.82M	35.83M	31.19M	-3.73M	32.96M	43.94M	-108.53M	5.85M	36.30M	44.06M	29.54M	-1.67M	50.15M	43.04M	41.50M	1.31M	39.03M	48.14M	66.91M	18.94M	49.54M	58.44M	40.08M	44.24M	84.32M	94.62M	53.62M
Consolidated Net Income (Quarter)	7.09M	7.58M	12.25M	12.28M	14.46M	19.35M	19.54M	10.53M	11.86M	17.95M	17.05M	10.04M	15.89M	23.19M	18.30M	11.27M	16.00M	27.39M	12.99M	1.67M	3.69M	19.08M	12.71M	2.92M	5.29M	4.76M	13.99M	8.51M	22.40M	22.13M	27.55M	4.22M	14.19M	34.80M	-59.47M	2.94M	17.82M	35.83M	31.19M	-3.73M	32.96M	43.94M	-108.53M	5.85M	36.30M	44.06M	29.54M	-1.67M	50.15M	43.04M	41.50M	1.31M	39.03M	48.14M	66.91M	18.94M	49.54M	58.44M	40.08M	44.24M	84.32M	94.62M	53.62M
Income towards Parent Company (Quarter)	7.09M	7.58M	12.25M	12.28M	14.46M	19.35M	19.54M	10.53M	11.86M	17.95M	17.05M	10.04M	15.89M	23.19M	18.30M	11.27M	16.00M	27.39M	12.99M	1.67M	3.69M	19.08M	12.71M	2.92M	5.29M	4.76M	13.99M	8.51M	22.40M	22.13M	27.55M	4.22M	14.19M	34.80M	-59.47M	2.94M	17.82M	35.83M	31.19M	-3.73M	32.96M	43.94M	-108.53M	5.85M	36.30M	44.06M	29.54M	-1.67M	50.15M	43.04M	41.50M	1.31M	39.03M	48.14M	66.91M	18.94M	49.54M	58.44M	40.08M	44.24M	84.32M	94.62M	53.62M
Net Income towards Common Stockholders (Quarter)	7.09M	7.58M	12.25M	12.28M	14.46M	19.35M	12.47M	10.49M	11.73M	17.52M	17.02M	9.77M	15.56M	21.84M	22.48M	10.83M	16.00M	27.39M	8.93M	1.67M	3.64M	19.01M	12.55M	2.69M	5.06M	4.50M	14.47M	7.69M	21.55M	22.13M	27.55M	4.22M	14.19M	34.80M	-59.47M	2.94M	17.82M	35.83M	31.19M	-3.73M	32.96M	43.94M	-108.53M	5.85M	36.30M	44.06M	29.54M	-1.67M	50.15M	43.04M	41.50M	1.31M	39.03M	48.14M	66.91M	18.94M	49.54M	58.44M	40.08M	44.24M	84.32M	94.62M	53.62M
Additional items
EPS (Basic) (Quarter)	0.16	0.17	0.26	0.25	0.28	0.38	0.24	0.21	0.23	0.34	0.33	0.19	0.30	0.42	0.44	0.21	0.31	0.53	0.17	0.03	0.07	0.37	0.24	0.05	0.10	0.09	0.28	0.15	0.42	0.40	0.44	0.01	0.23	0.64	0.63	0.04	0.35	0.70	0.53	-0.08	0.68	0.91	0.66	0.12	0.68	0.82	0.55	-0.03	0.94	0.81	0.78	0.02	0.73	0.90	0.71	0.35	0.92	1.09	1.00	0.82	1.56	1.75	0.96
EPS (Weighted Average and Diluted) (Quarter)	0.16	0.17	0.25	0.24	0.28	0.38	0.24	0.20	0.23	0.34	0.33	0.19	0.30	0.42	0.44	0.21	0.31	0.53	0.17	0.03	0.07	0.37	0.24	0.05	0.10	0.09	0.28	0.15	0.42	0.40	0.44	0.01	0.23	0.63	0.63	0.04	0.35	0.70	0.53	-0.08	0.68	0.90	0.66	0.12	0.67	0.81	0.55	-0.03	0.93	0.80	0.77	0.02	0.72	0.89	0.69	0.35	0.91	1.07	0.99	0.81	1.54	1.73	0.95
Shares Outstanding (Weighted Average) (Quarter)	43.16M	44.89M	42.69M	49.67M	51.04M	51.05M	50.71M	51.10M	51.44M	51.40M	51.39M	51.46M	51.56M	51.57M	51.57M	51.61M	51.66M	51.61M	51.56M	51.57M	51.67M	51.67M	51.65M	51.73M	51.77M	51.78M	51.76M	51.59M	51.44M	51.44M	51.48M	51.48M	51.53M	51.40M	51.35M	50.77M	50.91M	50.98M	50.78M	48.59M	48.27M	48.25M	48.30M	49.50M	53.73M	53.77M	52.67M	53.24M	53.26M	53.18M	53.20M	53.18M	53.30M	53.34M	53.30M	53.50M	53.60M	53.70M	53.70M	53.80M	54.00M	54.00M	54.00M
Shares Outstanding (Diluted Average) (Quarter)	45.45M	45.49M	46.88M	51.05M	51.11M	51.05M	51.15M	51.34M
EBITDA (Quarter)	10.81M	13.30M	22.66M	20.79M	20.93M	32.02M	25.27M	17.32M	20.61M	30.28M	28.08M	17.48M	27.98M	38.99M	40.80M	20.05M	27.98M	39.31M	16.45M	4.25M	7.95M	33.10M	22.47M	6.62M	10.79M	11.42M	28.92M	15.20M	38.51M	27.86M	24.72M	5.91M	20.26M	51.07M	53.23M	9.53M	31.81M	58.59M	40.94M	3.42M	49.55M	66.58M	44.40M	12.85M	54.80M	65.28M	37.22M	0.71M	67.26M	66.48M	60.89M	19.03M	70.80M	88.41M	-140.93M	44.24M	86.07M	99.55M	-176.36M	70.36M	126.64M	137.00M	-253.31M
Interest Expenses (Quarter)	1.22M	1.34M	2.32M	1.37M	1.35M	1.52M	1.19M	1.10M	1.01M	0.94M	0.57M	1.42M	1.50M	1.58M	1.39M	1.67M	1.20M	1.78M	1.79M	1.92M	1.74M	1.90M	2.12M	2.27M	2.24M	2.25M	2.16M	2.26M	2.15M	2.20M	1.54M	2.00M	3.19M	6.45M	7.11M	5.59M	6.72M	5.19M	2.60M	9.11M	3.69M	4.73M	2.77M	4.72M	4.83M
Shares Outstanding (Quarter)			49.36M		51.04M	51.06M	51.06M	51.25M	51.39M	51.40M	51.40M	51.56M	51.56M	51.57M	51.57M	51.66M	51.66M	51.56M	51.56M	51.67M	51.67M	51.68M	51.68M	51.77M	51.77M	51.78M	51.58M	51.44M	51.44M	51.45M	51.45M	51.53M	51.53M	51.20M	50.72M	50.84M	50.97M	50.98M	48.67M	48.25M	48.22M	48.10M	48.11M	53.72M	53.73M	53.80M	53.19M	53.31M	53.21M	53.11M	53.12M	53.28M	53.33M	53.35M	53.37M	53.63M	53.67M	53.71M	53.74M	54.00M	54.01M	54.03M	54.05M
Tax Rate (Quarter)	37.14	42.68	40.31	39.03	38.97	39.71	6.10	38.40	38.25	37.92	36.59	38.20	38.60	37.77	54.44	38.63	39.89	35.55	12.53	38.69	38.79	38.14	40.88	38.60	38.67	46.16	45.96	34.67	38.76	31.02	-16.75	4.79	20.70	23.54	9.19	21.31	28.96	28.90	-9.69	29.02	29.00	29.00	-11.02	28.99	27.25	27.50	10.39	27.00	20.74	18.56	8.70	28.02	29.03	29.00	-26.32	29.00	29.00	29.00	30.58	29.00	29.00	27.81	27.31

Research Tools

PRIM Income Statement (2010-2025) | PRIM

Create an account

Sign In

Reset Password