PRIM Cash Flow Statement (2010-2025) | PRIM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 7.09M7.58M12.25M12.28M14.46M19.35M19.54M10.53M11.86M17.95M17.05M10.04M15.89M23.19M18.30M11.27M16.00M27.39M12.99M1.67M3.69M19.08M12.71M2.92M5.29M4.76M13.99M8.51M22.40M22.13M27.55M4.22M14.19M34.80M-59.47M2.94M17.82M35.83M31.19M-3.73M32.96M43.94M-108.53M5.85M36.30M44.06M29.54M-1.67M50.15M43.04M41.50M1.31M39.03M48.14M66.91M18.94M49.54M58.44M40.08M44.24M84.32M94.62M53.62M
Depreciation and Depletion (Quarter) 4.27M5.33M5.90M6.14M5.79M6.27M6.42M7.13M7.16M8.36M9.49M10.42M11.09M11.42M11.71M12.23M13.19M13.79M13.85M14.66M14.94M14.96M15.28M15.57M15.58M15.00M14.13M14.01M14.93M14.55M14.37M15.65M17.69M20.19M18.95M18.76M18.23M18.06M-5.80M-5.30M-4.20M62.90M
Share-based Compensation (Quarter) -0.28M0.14M0.14M0.14M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.40M0.50M0.46M0.46M0.20M0.20M0.21M0.21M0.20M0.30M0.51M0.49M0.40M0.30M0.36M0.50M0.70M0.50M0.54M6.15M1.33M1.66M1.32M1.55M2.44M1.75M1.69M2.38M3.01M3.57M2.85M2.41M3.95M3.99M4.75M5.03M5.43M4.45M5.69M
Deferred Taxes (Quarter) -0.51M-4.95M0.88M
Gains from Sales and Divestitures (Quarter) 0.10M0.01M0.07M0.03M0.06M0.03M0.16M0.19M232.32M0.11M0.25M
Gains from Investment Securities (Quarter) 12.88M-16.71M1.09M4.91M-6.19M-1.51M0.34M0.92M1.14M0.10M-0.05M-0.14M0.87M3.03M0.35M0.15M0.15M-5.10M-0.51M0.15M0.15M5.44M0.74M0.26M0.25M2.60M0.04M0.26M0.26M4.30M0.26M0.26M0.38M3.38M0.40M0.42M0.61M153.29M-0.20M0.60M0.58M49.52M-1.73M2.29M14.93M-13.82M0.34M12.52M-10.99M-0.55M5.80M-4.41M0.15M-2.05M2.15M2.62M10.69M29.34M5.92M-7.26M1.67M1.87M
Cash from Operations (Quarter) 4.97M71.73M30.70M21.24M-26.71M14.28M39.83M-0.12M-20.43M79.12M-7.28M-4.36M32.32M57.08M-21.68M18.84M0.68M38.25M2.02M-19.28M0.56M65.08M-35.61M41.11M45.12M11.96M49.09M67.20M45.14M27.51M3.66M-4.38M-12.16M139.69M-72.10M-24.43M56.41M159.06M-5.47M66.12M130.83M121.52M7.97M-1.81M9.46M64.13M6.58M-97.69M-10.92M185.38M-115.34M34.51M73.69M205.65M-28.46M16.07M222.45M298.25M66.17M78.45M182.90M142.88M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 2.72M
Amortizatization of Intangibles (Quarter) 1.41M2.29M2.77M2.77M2.05M2.11M1.75M1.45M1.48M1.87M1.79M1.89M1.89M1.89M1.84M1.84M1.95M1.87M1.65M1.72M1.71M1.71M1.62M1.60M1.80M1.58M1.73M1.90M2.60M2.52M2.40M2.70M3.10M3.00M2.75M3.00M2.90M2.77M
Depreciation & Amortization (CF) (Quarter) 4.27M5.33M5.90M6.14M5.79M6.27M6.42M7.13M7.16M8.36M9.49M10.42M11.09M11.42M11.71M12.23M13.19M13.79M13.85M14.66M14.94M14.96M15.28M15.57M15.58M15.00M14.13M14.01M14.93M14.55M14.37M15.65M17.69M20.19M21.70M21.69M21.16M20.85M21.54M20.36M20.66M19.94M24.85M26.85M27.16M26.69M20.17M20.61M28.57M29.81M27.73M27.02M26.70M25.55M24.58M25.69M22.67M22.55M21.40M22.50M23.83M24.18M
Change in Working Capital
Change in Receivables (Quarter) 27.05M1.66M-61.33M8.30M2.80M29.45M-38.30M17.48M85.75M-12.84M-18.17M1.17M33.41M20.46M-15.83M22.20M74.29M-51.00M-41.24M19.63M67.57M-65.50M20.51M-23.03M-24.58M77.90M-36.38M-17.27M-1.22M-5.87M-30.67M12.34M97.15M-99.73M24.72M73.24M79.98M-149.70M13.91M51.95M25.88M-61.71M-10.32M-1.04M81.02M-80.20M-25.69M131.38M17.18M-24.14M71.94M82.08M31.80M-168.91M129.34M79.06M54.77M-95.58M-79.25M265.03M20.03M-317.11M
Change in Account Payables (Quarter) 4.74M47.55M-36.89M3.17M29.19M21.77M-20.14M18.09M22.49M13.90M2.05M-52.46M38.98M25.90M-26.06M10.80M6.33M9.86M-13.45M-7.87M25.99M-9.76M-14.22M-3.37M-24.00M84.52M-44.00M6.94M19.25M-12.73M-9.99M12.10M21.98M8.22M-59.20M27.79M1.65M15.86M23.93M-2.04M-5.36M-6.96M0.19M6.71M50.80M-42.00M12.11M50.76M70.85M57.80M26.28M-48.24M-12.90M128.25M4.02M-48.54M-94.55M150.47M172.30M31.97M117.93M-201.20M
Change in Accured Expenses (Quarter) -0.65M2.96M-1.58M12.33M5.68M-13.10M0.01M6.39M14.29M-17.51M-0.10M4.35M22.37M-10.80M1.53M1.70M6.07M-16.66M-6.42M10.24M27.89M-19.98M-3.47M10.81M11.24M-10.01M-1.75M10.05M9.55M-15.93M-1.81M15.45M2.75M-10.47M-9.66M23.14M4.18M-40.59M-0.18M22.30M14.27M-16.25M2.41M3.86M15.06M-46.03M-4.52M39.46M5.08M-34.31M-30.57M46.60M35.15M-57.98M14.84M37.68M54.03M-40.15M7.06M60.43M63.30M-102.89M
Investing Activities
Capital Expenditures (Quarter) 3.99M5.86M4.08M6.73M6.09M-11.59M5.19M-4.14M22.67M-20.79M19.55M29.71M-46.73M84.53M15.07M23.56M25.91M23.41M16.58M19.09M16.77M14.66M12.26M29.89M10.00M5.89M4.16M53.18M22.44M19.12M26.98M34.66M29.42M14.38M42.53M21.35M16.24M9.31M12.39M32.70M9.95M19.08M43.68M39.38M31.71M33.16M32.65M9.88M18.99M13.85M28.55M40.11M20.50M10.43M24.20M63.70M28.16M40.59M33.11M34.46M21.73M
Sales of Property, Plant and Equipment (Quarter) 0.29M0.66M0.21M0.78M1.38M1.07M3.94M2.80M0.95M1.35M1.22M0.45M4.88M1.31M1.39M1.63M0.83M1.97M2.82M0.78M2.54M3.75M3.31M2.42M2.04M1.84M1.98M2.68M2.36M1.71M3.73M2.08M3.84M2.00M4.40M16.80M3.20M4.23M6.90M5.18M5.62M4.14M2.09M8.44M32.95M6.06M4.35M6.83M8.05M22.07M7.38M16.09M24.11M16.12M14.62M59.31M23.52M1.85M7.41M7.18M12.42M5.48M
Acquisitions (Quarter) -0.41M613.22M-6.25M4.06M35.57M438.81M
Divestments (Quarter) 1.19M5.25M
Change in Acquisitions & Divestments (Quarter) 23.00M26.00M13.00M23.00M3.43M3.20M0.99M1.69M1.57M1.95M16.74M1.45M1.33M0.50M30.49M19.05M0.55M
Cash from Investing Activities (Quarter) -14.76M-24.70M-0.86M-5.95M-4.72M-11.08M2.52M-20.33M-19.72M-57.48M-19.09M-29.50M-15.61M-32.91M-11.13M-13.24M-27.88M-50.36M-35.56M12.18M-14.23M-10.91M-13.06M-27.47M-7.96M-10.94M-17.24M-89.00M-23.52M-1.67M-25.39M-125.94M-30.82M-27.01M-9.98M-25.73M-18.15M-12.01M-2.41M-7.21M-27.08M-5.81M-630.21M-28.98M-6.42M-25.65M-32.87M-11.50M-440.63M3.07M-6.47M-3.16M-15.99M-4.38M4.19M35.11M-40.18M-26.31M-33.18M-25.93M-19.09M-15.70M
Financing Activities
Other financing activities (Quarter) -1.58M-0.02M-0.02M0.27M-0.06M2.66M-2.70M0.34M-8.81M-1.28M0.16M0.16M-1.91M-3.28M0.24M-2.08M-1.64M-1.99M-1.09M9.73M-10.63M-1.05M-1.05M-0.64M-1.05M-0.91M-0.85M-0.15M2.41M-0.55M0.30M-0.29M0.13M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 7.50M41.50M3.90M77.80M16.12M26.25M54.67M10.57M24.30M18.82M11.00M31.33M32.95M15.00M25.00M220.00M16.50M23.11M31.90M6.80M27.07M400.00M21.00M40.72M30.00M439.53M
Long-Term Debt Repayments (Quarter) 4.06M-2.69M2.36M5.54M2.35M12.08M4.96M2.12M0.94M18.61M6.22M17.44M5.56M6.67M11.31M7.36M7.67M-23.07M0.37M20.27M10.96M12.33M11.98M-11.51M0.16M57.09M12.50M12.18M16.60M20.54M12.87M15.13M99.29M18.43M17.17M17.15M21.50M16.25M14.98M17.49M23.85M12.56M59.35M20.16M16.96M17.38M26.46M29.50M21.79M9.02M31.51M19.72M14.82M30.95M6.98M19.17M29.73M168.62M123.29M59.38M129.97M16.66M
Short-Term Debt issuances (Quarter) 20.00M40.00M100.00M72.88M100.00M92.56M18.62M75.00M315.00M50.22M-0.02M
Short-Term Debt repayments (Quarter) 20.00M40.00M45.00M127.88M100.00M7.42M68.76M75.00M295.00M50.22M119.98M
Change in Capital Stock
Shares Issued (Quarter) 17.58M0.82M-0.17M1.24M1.46M1.67M1.62M1.44M0.00M1.15M1.50M1.80M0.58M149.30M29.41M-0.01M0.42M-0.01M0.49M0.62M0.78M
Shares Repurchased (Quarter) -1.91M5.00M-3.87M0.21M0.21M0.32M11.52M0.49M0.37M0.36M0.36M7.39M0.70M0.53M0.49M2.62M
Dividend Payments
Dividends Paid - Common (Quarter) 1.26M1.18M1.23M1.28M1.28M1.53M1.53M1.54M1.54M0.20M1.80M1.80M2.06M2.06M2.06M2.84M2.84M2.84M2.85M2.85M2.85M2.84M2.83M2.83M2.83M3.09M3.09M3.09M3.81M3.04M3.05M-2.59M8.71M2.92M2.90M-4.81M10.59M2.89M3.22M3.22M3.23M3.19M3.20M3.19M3.19M3.19M3.20M3.20M3.22M3.20M3.22M3.22M3.26M4.30M4.32M4.32M4.36M
Misc.
Cash from Financing Activities (Quarter) 4.10M-13.19M-13.88M-11.39M-8.11M21.36M-28.17M5.26M-2.48M59.26M10.35M6.12M43.55M-2.12M-13.65M4.96M11.16M7.42M0.10M-12.95M17.12M17.53M-13.65M-15.33M14.39M-13.87M-19.19M-15.01M9.94M1.31M-14.48M171.22M-71.88M-20.92M4.67M29.76M-47.95M-69.77M-19.20M3.93M-30.71M-16.85M508.46M-4.21M18.45M-36.97M-1.23M27.43M489.15M-63.31M-36.60M-4.51M-18.91M-145.28M-15.11M-24.00M-34.92M-170.38M-137.26M-14.47M-122.87M-21.70M
Exchange Rate Effect (Quarter) -0.01M-0.73M0.33M0.53M-0.59M0.13M0.26M-0.64M-0.17M0.41M0.26M0.33M-0.28M0.16M0.50M-0.55M-0.88M0.82M-0.08M1.02M-0.60M0.95M-0.31M1.97M-2.05M1.60M0.01M0.98M0.18M-1.47M
Change in Cash (Quarter) -5.69M33.84M15.95M3.90M-39.55M24.56M14.17M-15.19M-42.63M80.90M-16.02M-27.75M60.26M22.04M-46.46M10.56M-16.03M-4.68M-33.45M-20.05M3.45M71.70M-62.31M-1.69M51.55M-12.84M12.66M-36.81M31.56M27.15M-36.21M40.72M-114.86M91.02M-77.08M-19.87M-10.28M77.41M-26.81M62.20M72.88M99.27M-113.52M-34.68M21.20M1.66M-27.02M-82.31M36.72M125.97M-158.49M27.86M38.18M56.95M-39.70M29.14M145.29M103.16M-104.26M39.02M41.12M104.02M
Free Cash Flow (Quarter) 0.98M65.87M26.62M14.51M-32.81M25.87M34.64M4.02M-43.10M99.91M-26.83M-34.07M79.05M-27.45M-36.74M-4.72M-25.23M14.84M-14.56M-38.37M-16.21M50.42M-47.86M11.22M35.12M6.07M44.92M67.20M-8.04M5.07M-15.46M-31.36M-46.82M110.27M-86.47M-66.96M35.06M142.82M-14.78M53.73M98.13M111.57M-11.11M-45.49M-29.92M32.42M-26.59M-130.34M-20.80M166.39M-129.18M5.96M33.58M185.15M-38.90M-8.14M158.75M270.08M25.58M45.34M148.44M121.14M
Net Cash Flow (Quarter) -5.69M33.84M15.95M3.90M-39.55M24.56M14.17M-15.19M-42.63M80.90M-16.02M-27.75M60.26M22.04M-46.46M10.56M-16.03M-4.68M-33.45M-20.05M3.45M71.70M-62.31M-1.69M51.55M-12.84M12.66M-36.81M31.56M27.15M-36.21M40.91M-114.85M91.75M-77.41M-20.40M-9.69M77.28M-27.07M62.84M73.05M98.86M-113.77M-35.01M21.49M1.51M-27.52M-81.77M37.59M125.14M-158.41M26.84M38.78M55.99M-39.38M27.18M147.35M101.56M-104.27M38.05M40.94M105.48M