|
Cash & Equivalents (Quarter)
|
| | 0.54M | 17.72M | 15.68M | 19.44M | 17.80M | 18.34M | 16.54M | 15.42M | 13.85M | 6.95M | 4.10M | 8.15M | 5.14M | 7.55M | 0.01M | 4.33M | 2.78M | 4.26M | 3.48M | 3.12M |
|
Short-term Investments (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.02M | 0.03M | | 0.03M | 0.02M | 0.02M | 6.08M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 1.02M |
|
Cash & Current Investments (Quarter)
|
| | 0.55M | 17.72M | 15.69M | 19.45M | 17.82M | 18.37M | 16.54M | 15.44M | 13.87M | 6.97M | 10.18M | 8.16M | 5.15M | 7.56M | 0.02M | 4.34M | 2.79M | 4.26M | 3.49M | 4.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | |
|
Receivables - Other (Quarter)
|
| | | | 0.05M | | | | 0.22M | | | | 0.06M | | | | 0.04M | | | 0.12M | | 0.14M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | |
|
Prepaid Assets (Quarter)
|
| | 0.01M | -0.79M | 0.81M | 0.60M | 0.28M | 0.21M | 0.03M | 0.24M | 0.38M | 0.62M | 1.73M | -0.13M | 0.15M | 0.21M | 0.01M | 0.85M | 0.20M | 0.16M | -0.26M | 0.18M |
|
Current Assets (Quarter)
|
| | 0.56M | | 17.79M | 21.33M | 19.81M | 20.31M | 19.02M | 17.65M | 15.93M | 14.81M | 12.28M | 10.38M | 8.28M | 10.74M | 0.37M | 5.25M | 2.99M | 4.43M | 3.91M | 4.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.04M | | | | 0.13M | | | 0.10M | | 7.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.12M | 7.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.12M | 7.59M |
|
Other Non-Current Assets (Quarter)
|
| | 0.27M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.27M | | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.15M | 0.02M | 0.12M | 0.12M | 0.01M | 7.25M | 7.65M |
|
Assets (Quarter)
|
| | 0.84M | | 17.80M | 21.35M | 19.84M | 20.34M | 19.07M | 17.70M | 15.99M | 14.85M | 12.33M | 10.42M | 8.32M | 10.89M | 0.39M | 5.37M | 3.11M | 4.53M | 11.16M | 12.00M |
|
Accounts Payables (Quarter)
|
| | 0.01M | 1.04M | 0.72M | 0.16M | 0.06M | 0.17M | 0.14M | 0.20M | 0.08M | 0.25M | 0.21M | 0.10M | -0.14M | 0.01M | 0.07M | -0.01M | 0.12M | 0.30M | 0.16M | 0.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.01M | 1.04M | 0.72M | 0.16M | 0.06M | 0.17M | 0.14M | 0.20M | 0.08M | 0.25M | 0.21M | 0.10M | -0.14M | 0.01M | 0.07M | -0.01M | 0.12M | 0.30M | 0.16M | 0.21M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.09M | | | | 0.20M | 0.12M | 0.05M | 0.40M | 0.50M | 0.44M | 0.53M | 0.46M | 0.47M | 2.47M | 4.28M | 0.20M | 1.83M | 0.34M |
|
Short term Debt (Quarter)
|
| | 1.51M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | | | 0.04M | | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | 6.87M | | 0.96M | 0.74M | 0.61M | 0.63M | 0.76M | 0.77M | 0.55M | 1.19M | 1.06M | 1.28M | 1.10M | 1.09M | 0.67M | 3.25M | 4.89M | 2.44M | 2.46M | 2.44M |
|
Convertible Debt (Quarter)
|
| | 5.34M | | | | | | | | | | | | | | 0.48M | | | | 0.05M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.75M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.03M | 0.06M | 0.06M | 0.04M | 0.06M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.22M | | | | 0.23M | | | | 0.24M | | | 0.86M | 0.25M | | | 0.26M | | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.51M | | 0.22M | 0.21M | | | 0.23M | 0.24M | | | 0.24M | 0.24M | 0.25M | 1.15M | 1.14M | 0.27M | 0.26M | 0.26M | 0.26M | 0.27M |
|
Total Liabilities (Quarter)
|
| | 15.00M | | 1.18M | 0.95M | 0.83M | 0.86M | 0.99M | 1.00M | 0.79M | 1.43M | 1.31M | 1.53M | 1.34M | 2.25M | 1.80M | 3.52M | 5.15M | 2.70M | 2.72M | 2.71M |
|
Total Debt (Quarter)
|
| | 1.51M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -14.16M | | 16.62M | 20.40M | | | 18.08M | | | | 11.02M | | | | 7.24M | | -2.04M | 1.82M | | 9.29M |
|
Shareholder's Equity (Quarter)
|
| | | | 16.62M | | 19.00M | 19.48M | 18.08M | 16.70M | 15.20M | 13.42M | 11.02M | 8.89M | 6.97M | 8.64M | 7.24M | 1.85M | | 1.82M | 8.44M | 8.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.84M | | 17.80M | 21.35M | 19.84M | 20.34M | 19.07M | 17.70M | 15.99M | 14.85M | 12.33M | 10.42M | 8.32M | 10.89M | 0.39M | 5.37M | 3.11M | 4.53M | 11.16M | 12.00M |
|
Retained Earnings (Quarter)
|
| | -14.39M | | -16.48M | -18.52M | -20.22M | -21.99M | -23.73M | -25.42M | -27.24M | -29.35M | -32.52M | -34.83M | -37.01M | -36.97M | -1.44M | -47.37M | -54.68M | -56.45M | -58.77M | -61.29M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 1.14M | | | | | |