|
Net Income (Quarter)
|
| -0.13M | -0.15M | -0.70M | -0.69M | -2.04M | -1.66M | -1.77M | -1.74M | -1.67M | -1.84M | -2.10M | -3.26M | -2.33M | -2.18M | -1.30M | -3.56M | -5.57M | -7.34M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | |
|
Share-based Compensation (Quarter)
|
| 0.02M | | | | 0.16M | | | | 0.21M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.22M | -0.06M | | | 0.22M | 0.21M | | | | 0.24M | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
0.15M | | | | 0.65M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.21M | -0.10M | -0.22M | -2.02M | -1.79M | -1.63M | -4778.58M | 4,775.45M | -1.11M | -1.59M | -0.89M | -2.87M | -1.95M | -2.00M | -1.17M | -1.55M | -3.69M | 3.53M | |
|
Amortization of Deferred Charges (Quarter)
|
| 0.36M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | | |
|
Change in Account Payables (Quarter)
|
0.17M | -0.07M | 0.06M | 0.23M | 0.17M | 0.33M | -0.02M | -0.09M | 0.17M | -0.19M | -0.09M | 0.47M | | 0.11M | 0.06M | -0.20M | 0.07M | 0.85M | -0.76M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | | | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | | -0.00M | 0.00M | |
|
Capital Expenditures (Quarter)
|
| | | | | -0.01M | -0.00M | -0.01M | 0.07M | | | | | | | -0.01M | 0.02M | -0.01M | -0.01M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 6.00M | | | 1.00M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -0.01M | -0.00M | -21.98M | 21.95M | | | -6.03M | 0.03M | 6.00M | -1.00M | -0.01M | 1.00M | -0.01M | -0.01M | |
|
Other financing activities (Quarter)
|
| | | | | -0.45M | | | | | | | | | | -0.62M | 1.55M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | 17.39M | | 5.55M | | 7,478.45M | -7476.52M | | | | | | | 3.59M | 1.02M | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 0.02M | -0.02M | | | -0.00M | | -0.00M | 0.01M | | | |
|
Change in Cash (Quarter)
|
| -0.21M | -0.18M | 17.17M | -2.03M | 3.75M | -1.63M | 2,677.89M | -2679.12M | -1.13M | -1.57M | -6.92M | -2.84M | 4.04M | -3.00M | 2.41M | 0.48M | -3.70M | 3.54M | |
|
Free Cash Flow (Quarter)
|
| -0.21M | -0.10M | -0.22M | -2.02M | -1.78M | -1.63M | -4778.57M | 4,775.38M | -1.11M | -1.59M | -0.89M | -2.87M | -1.95M | -2.00M | -1.16M | -1.57M | -3.69M | 3.54M | |
|
Net Cash Flow (Quarter)
|
| -0.21M | -0.10M | 17.17M | -2.02M | 3.75M | -1.63M | 2,677.89M | -2679.12M | -1.11M | -1.59M | -6.92M | -2.84M | 4.05M | -3.00M | 2.41M | 0.47M | -3.70M | 3.52M | |