|
Gross Margin
|
83.92% | 78.45% | 82.27% | 77.84% | 85.23% | 71.55% | 83.20% | 71.71% | 79.97% | 70.95% | 76.44% | 85.16% | 82.83% | 71.01% | 72.95% | 78.40% | 72.12% | 79.49% | 78.59% | 107.06% | 65.20% | 75.82% | 75.15% | 75.64% | 79.55% | 73.78% | 74.33% | 70.06% | 77.62% | 76.19% | 77.92% | 69.16% | 75.91% | 74.96% | 76.26% | 76.01% | 77.99% | 72.62% | 74.41% | 72.67% | 76.43% | 73.27% | 75.17% | 97.08% | 75.35% | 72.05% | 75.29% | 73.30% | 75.50% | 68.63% | 74.01% | 70.10% | 75.70% | 66.98% | 68.23% | 68.25% | 76.85% | 66.59% | 68.82% | 67.65% | 72.83% | 66.88% | 67.04% | 69.38% | 76.12% | 69.68% | 73.83% |
|
EBT Margin
|
14.74% | -0.12% | 4.26% | 9.30% | 12.41% | 6.25% | 14.92% | 24.10% | 21.48% | 11.93% | 17.92% | 17.07% | 19.55% | 14.32% | 15.48% | 14.53% | 23.26% | 15.07% | 15.78% | 7.09% | 20.11% | 21.42% | 32.52% | 29.09% | 34.48% | 18.02% | 28.75% | 24.61% | 32.82% | 37.82% | 32.40% | 32.91% | 27.27% | 21.33% | 25.53% | 28.09% | 26.76% | 35.55% | 29.27% | 26.35% | 28.48% | 29.12% | 30.68% | -40.48% | 18.40% | 15.28% | 20.14% | 15.61% | 17.49% | -14.83% | 17.20% | 12.79% | 19.47% | 8.90% | 10.07% | 8.82% | 15.07% | 7.95% | 14.10% | 6.25% | 16.84% | 12.76% | 13.17% | 9.77% | 20.61% | 11.36% | 17.78% |
|
EBIT Margin
|
16.90% | 5.23% | 9.60% | 14.50% | 15.83% | 15.34% | 23.96% | 34.46% | 27.66% | 23.91% | 24.58% | 22.14% | 25.56% | 22.44% | 27.63% | 25.51% | 28.00% | 21.51% | 27.52% | 0.74% | 36.78% | 36.67% | 36.62% | 35.97% | 39.91% | 35.82% | 36.53% | 34.66% | 40.92% | 40.62% | 41.61% | 38.97% | 38.85% | 38.14% | 39.89% | 38.89% | 40.03% | 35.61% | 36.65% | 33.88% | 37.57% | 35.50% | 37.56% | 35.47% | 29.44% | 27.47% | 31.21% | 27.57% | 27.70% | 20.96% | 28.51% | 20.74% | 25.48% | 14.33% | 15.98% | 14.67% | 20.62% | 16.73% | 21.39% | 19.20% | 23.65% | 20.73% | 20.72% | 17.05% | 27.08% | 20.05% | 25.41% |
|
EBITDA Margin
|
16.90% | 5.23% | 9.60% | 14.50% | 15.83% | 15.34% | 23.96% | 34.46% | 27.66% | 23.91% | 24.58% | 22.14% | 25.56% | 22.44% | 27.63% | 25.51% | 28.00% | 21.51% | 27.52% | 0.74% | 36.78% | 36.67% | 36.62% | 35.97% | 39.91% | 35.82% | 48.56% | 47.30% | 52.31% | 53.56% | 53.89% | 51.75% | 51.26% | 52.41% | 53.82% | 52.54% | 52.68% | 50.38% | 51.34% | 48.17% | 51.23% | 52.14% | 53.39% | 38.49% | 46.81% | 47.66% | 49.57% | 46.54% | 45.53% | 41.85% | 46.63% | 39.06% | 40.68% | 31.37% | 30.60% | 28.17% | 33.58% | 33.90% | 36.76% | 34.66% | 37.37% | 37.69% | 36.30% | 31.61% | 39.94% | 36.05% | 40.20% |
|
Operating Margin
|
16.90% | 5.23% | 9.60% | 14.50% | 15.83% | 15.34% | 23.96% | 34.46% | 27.66% | 23.91% | 24.58% | 22.14% | 25.56% | 22.44% | 27.63% | 25.51% | 28.00% | 21.51% | 27.52% | 0.74% | 36.78% | 36.67% | 36.62% | 35.97% | 39.91% | 35.82% | 36.53% | 34.66% | 40.92% | 40.62% | 41.61% | 38.97% | 38.85% | 38.14% | 39.89% | 38.89% | 40.03% | 35.61% | 36.65% | 33.88% | 37.57% | 35.50% | 37.56% | 35.47% | 29.44% | 27.47% | 31.21% | 27.57% | 27.70% | 20.96% | 28.51% | 20.74% | 25.48% | 14.33% | 15.98% | 14.67% | 20.62% | 16.73% | 21.39% | 19.20% | 23.65% | 20.73% | 20.72% | 17.05% | 27.08% | 20.05% | 25.41% |
|
Net Margin
|
0.61% | -20.88% | -19.30% | 1.64% | -10.35% | 1.09% | 1.65% | 1.40% | 1.79% | 1.45% | 0.90% | 1.35% | 0.80% | 1.14% | 1.37% | 1.15% | 2.64% | 1.32% | 1.66% | 1.74% | 3.90% | 2.81% | 3.03% | 3.55% | 4.26% | -56.54% | -0.16% | -0.34% | | | | | 20.66% | 16.93% | 19.24% | 4.05% | 21.26% | 27.87% | 23.77% | 21.40% | 22.41% | 24.46% | 24.57% | -33.06% | 24.31% | 15.12% | 11.71% | 9.04% | -136.38% | 43.09% | -0.13% | -0.54% | | | | 1.83% | 11.76% | 6.14% | 11.26% | 5.56% | 13.32% | 10.05% | 10.31% | 8.01% | 16.49% | 9.04% | 14.16% |
|
FCF Margin
|
1.73% | 0.24% | 21.44% | 11.75% | 17.13% | -38.49% | 35.25% | -15.03% | -7.97% | 1.73% | 11.22% | -3.34% | 1.12% | -16.01% | 15.73% | -11.08% | -24.08% | -7.82% | 9.92% | -8.09% | 1.79% | -7.25% | 6.44% | -15.26% | -7.17% | -11.57% | -8.68% | -21.85% | -4.92% | -4.31% | 17.63% | -10.21% | -27.78% | -2.38% | 10.03% | -14.23% | -8.65% | -0.97% | 3.63% | -14.60% | -12.27% | -8.26% | 4.91% | 25.23% | 5.28% | 5.15% | 29.71% | -5.91% | 12.82% | 27.95% | -2.25% | -14.88% | 4.21% | -6.19% | 1.22% | -18.38% | -2.86% | -9.82% | 7.59% | -26.54% | -13.63% | 5.10% | 4.94% | -15.78% | -11.18% | -16.20% | -7.99% |
|
Inventory Average
|
| | 0.37B | 0.36B | 0.35B | 0.36B | 0.36B | 0.49B | 0.63B | 0.63B | 0.64B | 0.64B | 0.66B | 0.69B | 0.69B | 0.67B | 0.64B | 0.63B | 0.66B | 0.69B | 0.65B | 0.63B | 0.71B | 0.57B | 0.53B | 0.50B | 0.32B | 0.34B | 0.34B | 0.33B | 0.34B | 0.35B | 0.33B | 0.31B | 0.32B | 0.32B | 0.30B | 0.28B | 0.29B | 0.30B | 0.29B | 0.28B | 0.29B | 0.31B | 0.33B | 0.33B | 0.34B | 0.33B | 0.28B | 0.26B | 0.28B | 0.31B | 0.30B | 0.31B | 0.38B | 0.43B | 0.44B | 0.45B | 0.48B | 0.50B | 0.49B | 0.49B | 0.51B | 0.51B | 0.49B | 0.49B | 0.51B |
|
Assets Average
|
| | 22.18B | 22.05B | 23.55B | 25.42B | 26.32B | 29.78B | 32.79B | 36.64B | 40.75B | 41.80B | 43.37B | 43.80B | 43.37B | 43.44B | 43.49B | 43.54B | 44.37B | 45.62B | 47.12B | 48.08B | 48.19B | 48.40B | 48.76B | 43.58B | 38.74B | 39.27B | 39.01B | 39.12B | 38.78B | 38.18B | 38.67B | 39.50B | 40.36B | 41.12B | 41.93B | 42.61B | 42.94B | 43.22B | 43.98B | 44.39B | 44.38B | 45.12B | 46.00B | 46.42B | 47.22B | 48.02B | 47.95B | 42.27B | 35.47B | 33.70B | 33.66B | 35.58B | 37.22B | 37.61B | 38.07B | 38.30B | 38.46B | 38.93B | 39.43B | 39.73B | 40.16B | 40.77B | 41.44B | 42.09B | 43.15B |
|
Equity Average
|
5.48B | 5.70B | 5.89B | 5.88B | 6.01B | 7.21B | 8.40B | 8.54B | 8.64B | 9.86B | 11.02B | 11.11B | 11.32B | 11.26B | 11.11B | 10.87B | 10.52B | 10.75B | 11.66B | 12.41B | 12.59B | 13.23B | 13.85B | 13.80B | 13.83B | 11.99B | 10.08B | 10.07B | 9.84B | 10.04B | 10.15B | 9.94B | 10.00B | 10.30B | 10.59B | 10.73B | 10.97B | 11.21B | 11.51B | 11.72B | 11.91B | 12.08B | 11.94B | 12.45B | 13.12B | 13.14B | 13.37B | 13.53B | 12.46B | 13.25B | 14.76B | 14.15B | 13.79B | 13.87B | 13.88B | 13.90B | 13.98B | 14.00B | 13.99B | 13.97B | 14.00B | 14.06B | 14.08B | 14.08B | 14.19B | 14.29B | 14.35B |
|
Invested Capital
|
5.56B | 6.45B | 6.56B | 12.96B | 6.80B | 8.67B | 8.77B | 21.14B | 9.68B | 11.42B | 11.62B | 29.09B | 12.21B | 11.87B | 11.76B | 29.97B | 11.60B | 12.16B | 13.11B | 33.37B | 14.30B | 14.54B | 15.07B | 31.68B | 15.63B | 11.04B | 11.68B | 28.97B | 11.03B | 11.18B | 10.61B | 28.23B | 11.78B | 11.99B | 11.90B | 30.96B | 12.63B | 13.10B | 13.33B | 32.26B | 13.60B | 13.62B | 13.29B | 34.88B | 14.94B | 15.10B | 15.21B | 28.06B | 13.10B | 17.15B | 15.05B | 24.86B | 14.85B | 15.38B | 15.38B | 27.16B | 14.14B | 14.20B | 14.30B | 28.55B | 14.35B | 14.45B | 14.09B | 30.58B | 15.07B | 15.57B | 15.87B |
|
Asset Utilization Ratio
|
| | 0.37 | 0.34 | 0.35 | 0.31 | 0.32 | 0.29 | 0.26 | 0.26 | 0.25 | 0.30 | 0.32 | 0.32 | 0.31 | 0.28 | 0.24 | 0.26 | 0.27 | 0.26 | 0.24 | 0.21 | 0.18 | 0.16 | 0.16 | 0.18 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.15 | 0.14 | 0.13 | 0.11 | 0.12 | 0.13 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.21 | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
|
Interest Coverage Ratio
|
4.39 | 0.87 | 1.64 | 2.51 | 4.29 | 1.73 | 3.05 | 3.57 | 4.63 | 2.25 | 3.20 | 4.25 | 4.57 | 2.42 | 2.68 | 3.47 | 2.71 | 2.84 | 3.47 | 0.68 | 3.06 | 3.26 | 3.23 | 3.40 | 4.26 | 2.97 | 3.10 | 2.73 | 3.67 | 3.24 | 3.52 | 3.29 | 3.49 | 2.96 | 3.20 | 3.23 | 3.56 | 2.80 | 2.81 | 2.68 | 3.24 | 2.60 | 2.80 | -5.54 | 2.75 | 2.12 | 2.71 | 2.44 | 2.71 | 0.57 | 2.36 | 2.85 | 4.24 | 2.06 | 2.51 | 2.21 | 3.04 | 1.85 | 2.65 | 2.27 | 3.04 | 2.14 | 2.28 | 1.99 | 3.57 | 2.04 | 2.71 |
|
Debt to Equity
|
| 1.34 | 1.33 | 1.34 | 1.33 | 1.12 | 1.05 | 1.52 | 1.49 | 1.65 | 1.64 | 1.67 | 1.63 | 1.78 | 1.71 | 1.86 | 1.89 | 1.83 | 1.61 | 1.71 | 1.74 | 1.57 | 1.55 | 1.32 | 1.45 | 1.83 | 1.88 | 1.96 | 1.98 | 1.92 | 1.88 | 1.89 | 1.94 | 1.90 | 1.90 | 1.94 | 1.94 | 1.96 | 1.82 | 1.84 | 1.85 | 1.89 | 1.93 | 1.69 | 1.69 | 1.78 | 1.66 | 1.11 | 1.32 | 0.89 | 0.76 | 0.81 | 0.84 | 0.95 | 0.97 | 1.00 | 1.04 | 1.05 | 1.05 | 1.12 | 1.14 | 1.15 | 1.17 | 1.17 | 1.17 | 1.16 | 1.28 |
|
Debt Ratio
|
| 0.35 | 0.36 | 0.35 | 0.33 | 0.35 | 0.34 | 0.39 | 0.40 | 0.44 | 0.44 | 0.44 | 0.43 | 0.45 | 0.44 | 0.45 | 0.46 | 0.46 | 0.44 | 0.46 | 0.46 | 0.45 | 0.45 | 0.37 | 0.42 | 0.48 | 0.49 | 0.50 | 0.50 | 0.50 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.52 | 0.50 | 0.50 | 0.51 | 0.51 | 0.51 | 0.48 | 0.48 | 0.50 | 0.48 | 0.31 | 0.32 | 0.36 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.38 | 0.38 | 0.40 | 0.40 | 0.41 | 0.41 | 0.40 | 0.40 | 0.39 | 0.42 |
|
Equity Ratio
|
| 0.26 | 0.27 | 0.26 | 0.25 | 0.32 | 0.32 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.26 | 0.24 | 0.24 | 0.25 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.28 | 0.29 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.28 | 0.29 | 0.28 | 0.24 | 0.41 | 0.43 | 0.41 | 0.41 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 |
|
Times Interest Earned
|
4.39 | 0.87 | 1.64 | 2.51 | 4.29 | 1.73 | 3.05 | 3.57 | 4.63 | 2.25 | 3.20 | 4.25 | 4.57 | 2.42 | 2.68 | 3.47 | 2.71 | 2.84 | 3.47 | 0.68 | 3.06 | 3.26 | 3.23 | 3.40 | 4.26 | 2.97 | 3.10 | 2.73 | 3.67 | 3.24 | 3.52 | 3.29 | 3.49 | 2.96 | 3.20 | 3.23 | 3.56 | 2.80 | 2.81 | 2.68 | 3.24 | 2.60 | 2.80 | -5.54 | 2.75 | 2.12 | 2.71 | 2.44 | 2.71 | 0.57 | 2.36 | 2.85 | 4.24 | 2.06 | 2.51 | 2.21 | 3.04 | 1.85 | 2.65 | 2.27 | 3.04 | 2.14 | 2.28 | 1.99 | 3.57 | 2.04 | 2.71 |
|
FCF Payout Ratio
|
-3.38 | -33.50 | -0.36 | 4.59 | -0.27 | 0.34 | -0.23 | -0.60 | 0.75 | -4.79 | 0.59 | -1.11 | 4.63 | 1.13 | 0.56 | -0.59 | -0.37 | -0.82 | 0.70 | -1.02 | 6.08 | -1.86 | 2.05 | -0.84 | -1.56 | -1.21 | -1.56 | -0.64 | -2.59 | -3.36 | 0.77 | -1.39 | -0.50 | -6.61 | 1.47 | -1.00 | -1.55 | -15.89 | 4.24 | -1.05 | -1.17 | -2.01 | 3.14 | 0.64 | 4.20 | 4.94 | 0.77 | -3.95 | 1.67 | 0.89 | -9.35 | -1.44 | 4.08 | -1.59 | 6.35 | -0.40 | -2.58 | -1.00 | 1.14 | -0.33 | -0.60 | 2.00 | 1.88 | -0.54 | -0.72 | -0.62 | -1.13 |
|
Enterprise Value
|
-0.63B | -2.62B | -2.06B | -2.64B | -4.75B | -6.36B | -6.84B | -2.58B | -2.76B | -2.47B | -2.64B | -3.48B | -4.07B | -3.45B | -2.70B | -2.00B | -2.12B | -2.03B | -2.32B | -1.80B | -2.34B | -1.96B | -1.73B | -1.52B | -2.23B | -0.85B | -0.98B | -0.17B | -1.00B | -0.69B | -0.49B | -0.08B | -0.11B | -0.09B | -0.10B | -0.08B | -0.08B | -0.12B | -0.12B | -0.12B | -0.13B | -0.17B | -0.24B | -0.16B | -0.24B | -0.38B | -0.15B | -0.12B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.35B | -0.46B | -0.33B | -0.35B | -0.33B | -0.28B | -0.28B | -0.54B | -0.31B | -0.31B | -0.29B | -1.10B |
|
Return on Sales
|
0.01% | -0.01% | -0.01% | 0.02% | 0.00% | 0.00% | -0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.05% | 0.15% | 0.04% | -0.57% | 0.00% | 0.00% | -0.14% | 0.00% | 0.00% | | 0.21% | 0.17% | 0.19% | 0.04% | 0.21% | 0.28% | 0.24% | 0.21% | 0.22% | 0.24% | 0.25% | -0.33% | 0.24% | 0.15% | 0.12% | 0.09% | -1.36% | 0.43% | 0.00% | -0.01% | 0.09% | 0.00% | 0.00% | 0.02% | 0.12% | 0.06% | 0.11% | 0.06% | 0.13% | 0.10% | 0.10% | 0.08% | 0.17% | 0.09% | 0.14% |
|
Return on Capital Employed
|
| | 0.06% | 0.05% | 0.06% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
0.20% | 0.16% | 0.12% | 0.07% | 0.07% | 0.11% | 0.14% | 0.09% | 0.10% | 0.17% | 0.17% | 0.10% | 0.11% | 0.20% | 0.20% | 0.11% | 0.10% | 0.19% | 0.18% | 0.08% | 0.08% | 0.12% | 0.10% | 0.08% | 0.09% | 0.16% | 0.19% | 0.11% | 0.11% | 0.20% | 0.21% | 0.12% | 0.11% | 0.19% | 0.18% | 0.08% | 0.08% | 0.15% | 0.14% | 0.10% | 0.10% | 0.16% | 0.17% | 0.09% | 0.08% | 0.10% | 0.42% | 0.05% | 0.05% | -0.01% | 0.01% | 0.00% | 0.01% | 0.07% | 0.07% | 0.05% | 0.05% | 0.08% | 0.09% | 0.06% | 0.06% | 0.10% | 0.10% | 0.06% | 0.07% | 0.10% | 0.10% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | -0.01% | -0.02% | -0.02% | -0.03% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.02% | -0.03% | -0.03% | -0.04% | -0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% |
|
Return on Equity
|
0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | -0.04% | -0.06% | -0.09% | -0.10% | 0.00% | 0.00% | | 0.04% | 0.07% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.16% | 0.15% | 0.15% | 0.15% | 0.06% | 0.05% | 0.03% | 0.00% | 0.06% | -0.13% | -0.09% | -0.09% | -0.11% | 0.04% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% |