|
Revenue (Quarter)
|
2,314.00M | 1,643.00M | 1,782.00M | 1,710.00M | 3,006.00M | 692.00M | 2,179.00M | 1,863.00M | 1,536.00M | 2,489.00M |
|
Cost of Revenue (Quarter)
|
372.00M | 186.00M | 316.00M | -119.00M | 444.00M | 258.00M | 322.00M | 425.00M | 475.00M | 723.00M |
|
Gross Profit (Quarter)
|
1,942.00M | 1,457.00M | 1,466.00M | 1,829.00M | 2,562.00M | 434.00M | 1,857.00M | 1,438.00M | 1,061.00M | 1,766.00M |
|
Amortization - Intangibles (Quarter)
|
84.00M | 70.00M | 73.00M | 77.00M | | | | | | |
|
Other Operating Expenses (Quarter)
|
1,932.00M | 1,567.00M | 1,611.00M | 1,462.00M | 2,530.00M | 1,247.00M | 1,657.00M | 1,221.00M | 2,105.00M | 1,894.00M |
|
Operating Expenses (Quarter)
|
1,932.00M | 1,567.00M | 1,611.00M | 1,462.00M | 2,530.00M | 1,247.00M | 1,657.00M | 1,221.00M | 2,105.00M | 1,894.00M |
|
Operating Income (Quarter)
|
391.00M | 86.00M | 171.00M | 248.00M | 131.00M | 32.00M | 522.00M | 642.00M | 805.00M | 595.00M |
|
EBIT (Quarter)
|
391.00M | 86.00M | 171.00M | 248.00M | 131.00M | 32.00M | 522.00M | 642.00M | 805.00M | 595.00M |
|
Other Non Operating Income (Quarter)
|
35.00M | -6.00M | 9.00M | 37.00M | 8.00M | | -26.00M | 57.00M | -5.00M | -34.00M |
|
Non Operating Income (Quarter)
|
35.00M | -6.00M | 9.00M | 10.00M | 8.00M | | -26.00M | -13.00M | -5.00M | -34.00M |
|
EBT (Quarter)
|
341.00M | -2.00M | 76.00M | -131.00M | 373.00M | 92.00M | 325.00M | 188.00M | 625.00M | 297.00M |
|
Tax Provisions (Quarter)
|
98.00M | -31.00M | 25.00M | -71.00M | 126.00M | 7.00M | 19.00M | 156.00M | 223.00M | 96.00M |
|
Profit After Tax (Quarter)
|
246.00M | -7.00M | 20.00M | 153.00M | 247.00M | 85.00M | 253.00M | 355.00M | 405.00M | 201.00M |
|
Net Income - Minority (Quarter)
|
| -319.00M | -319.00M | -319.00M | -319.00M | -268.00M | -268.00M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
5.00M | 4.00M | 6.00M | 4.00M | 5.00M | 7.00M | 5.00M | 4.00M | 4.00M | 4.00M |
|
Income from Continuing Operations (Quarter)
|
243.00M | 29.00M | 51.00M | -60.00M | 247.00M | 85.00M | 306.00M | 32.00M | 402.00M | 201.00M |
|
Consolidated Net Income (Quarter)
|
14.00M | -24.00M | -25.00M | 28.00M | 8.00M | 7.00M | -53.00M | 21.00M | 3.00M | -1.00M |
|
Income towards Parent Company (Quarter)
|
14.00M | -343.00M | -344.00M | -291.00M | -311.00M | -261.00M | -321.00M | 21.00M | 3.00M | -1.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 7.00M | | | | 4.00M |
|
Net Income towards Common Stockholders (Quarter)
|
14.00M | -343.00M | -344.00M | -291.00M | -311.00M | 16.00M | -321.00M | 21.00M | 3.00M | 36.00M |
|
EPS (Basic) (Quarter)
|
0.64 | -0.02 | 0.12 | 0.41 | 0.66 | 0.22 | 0.62 | 0.05 | 0.01 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.64 | -0.02 | 0.12 | 0.42 | 0.66 | 0.22 | 0.62 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
375.11M | 375.88M | 375.80M | 376.08M | 377.72M | 381.90M | 414.07M | 431.35M | 484.14M | 561.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
375.41M | 375.81M | 376.11M | 376.41M | 377.99M | 380.03M | 482.76M | | | |
|
EBITDA (Quarter)
|
391.00M | 86.00M | 171.00M | 248.00M | 131.00M | 32.00M | 522.00M | 642.00M | 805.00M | 595.00M |
|
Interest Expenses (Quarter)
|
89.00M | 99.00M | 104.00M | -261.00M | 111.00M | 131.00M | 171.00M | -343.00M | 26.00M | 264.00M |
|
Tax Rate (Quarter)
|
28.74% | 1,550.00% | 32.89% | 54.20% | 33.78% | 7.61% | 5.85% | 82.98% | 35.68% | 32.32% |