Outdoor Holding Cash Flow Statement (2017-2025) | POWW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -2.52M-0.80M-0.57M-1.90M-1.80M-1.78M-1.58M-0.61M-7.74M-3.84M-3.44M-2.86M-4.41M-3.10M-2.34M-1.91M-0.46M9.54M14.12M9.07M-6.85M3.25M-0.80M-4.10M5.28M-1.30M-7.67M-2.41M-5.22M-4.32M-6.56M-26.13M-11.90M-0.60M1.40M
Depreciation and Depletion 0.04M0.05M0.08M1.89M0.17M0.58M0.63M0.68M0.66M0.68M0.70M0.73M0.79M1.00M1.03M1.09M1.08M1.03M1.03M1.09M-2.62M1.35M1.41M1.49M-3.38M0.32M0.35M1.64M-3.33M0.48M0.55M
Share-based Compensation 0.33M0.48M0.32M0.48M0.53M0.33M0.17M0.18M0.21M0.26M0.22M0.24M0.99M0.70M1.15M1.05M4.53M1.18M1.18M2.11M5.67M1.18M1.70M1.38M1.02M1.44M1.19M0.94M0.79M0.79M
Deferred Taxes -0.66M0.50M0.32M0.47M-0.57M-0.21M-1.88M-0.36M-1.36M-4.34M-3.31M-5.38M53.40M
Cash from Discontinued Operations -2.10M-9.78M-1.48M
Gains from Sales and Divestitures 0.43M0.43M
Gains from Investment Securities 0.06M0.03M11.0011.00-1.60M4.52M-0.24M-0.12M1.80M0.40M
Asset Writedowns and Impairment -0.01M-0.10M-0.02M0.06M0.02M0.01M0.03M0.03M0.07M0.51M0.51M1.65M0.71M0.22M0.39M-1.14M0.91M0.14M0.07M-0.72M0.07M0.22M0.32M0.03M0.21M0.42M
Cash from Operations -0.77M-0.95M-1.27M-2.51M-2.28M-1.77M-3.50M-2.09M-1.75M-1.23M-0.12M-2.26M-1.76M-1.99M-1.50M-9.17M8.67M-15.80M3.57M5.33M5.21M12.50M0.72M11.87M13.00M5.15M10.17M-10.80M0.89M0.18M-9.69M3.56M-6.67M3.22M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.36M0.14M0.02M0.09M0.11M0.11M0.11M0.12M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.14M0.36M
Depreciation & Amortization (CF) 0.02M0.04M0.04M0.05M0.07M0.09M0.10M0.10M0.27M1.07M0.72M0.77M1.50M1.17M0.78M0.81M1.29M3.52M0.96M4.62M4.63M4.30M4.29M4.36M-0.25M4.63M4.69M4.77M-1.05M3.35M3.38M7.52M-0.65M3.51M3.58M
Change in Working Capital
Change in Receivables -0.02M-0.21M0.25M0.17M1.03M-0.39M-0.14M0.74M1.63M-0.44M-1.28M1.77M1.15M1.20M1.58M2.15M-2.12M16.33M6.54M-0.05M-4.25M-8.34M0.38M9.43M-7.09M1.82M-1.84M6.09M-1.54M0.38M-9.50M10.69M-1.03M0.33M
Change in Inventory -0.77M-0.06M0.11M0.16M0.61M0.72M0.97M0.82M0.78M-0.52M-0.01M-0.61M2.11M1.08M1.95M6.32M12.07M7.02M11.51M12.55M5.57M4.02M-1.46M-12.80M1.58M-2.91M-3.51M-3.94M9.15M-2.88M-4.63M
Change in Account Payables 0.25M0.03M0.08M0.10M0.00M-0.06M0.08M1.55M2.52M-0.18M0.02M0.92M1.10M0.82M-0.07M-0.03M7.02M-3.10M3.62M2.39M-3.01M-0.01M-2.83M4.63M-1.72M3.24M-0.45M0.08M-1.53M2.71M-2.82M4.09M-1.90M-0.85M
Change in Accured Expenses 0.09M0.01M0.04M0.17M0.29M-0.10M-0.14M0.11M0.14M-0.08M0.21M0.84M0.85M0.30M1.19M-0.49M-0.21M1.22M0.30M1.06M0.70M-1.99M-0.75M1.54M0.15M1.61M0.31M-1.76M9.71M-6.45M9.33M21.84M-2.77M1.55M
Other Working Capital Changes -0.18M0.04M-0.18M-0.17M-0.10M-0.12M0.08M-0.18M-0.15M0.03M-0.18M-0.03M-0.21M0.01M-0.12M1.65M-1.11M0.50M0.07M-0.43M-0.88M-0.25M-0.81M0.06M-0.89M-1.37M-0.21M-1.20M-0.27M-0.69M-0.86M1.29M1.80M1.76M
Investing Activities
Capital Expenditures 0.54M856.000.00M0.27M0.51M0.57M1.16M0.66M0.25M0.18M-0.07M0.11M0.47M1.80M2.22M2.94M1.61M48.91M-0.00M-31.30M5.26M3.14M2.16M-8.81M1.31M1.30M2.94M-2.91M0.80M1.24M2.01M-0.65M0.89M0.70M
Sales of Property, Plant and Equipment 0.06M42.95M
Change in Intangibles 0.10M0.10M
Acquisitions 50.65M-45.42M7.63M37.65M
Divestments -0.62M-0.19M0.04M0.50M
Cash from Investing Activities -0.04M-856.00-0.00M-0.37M-0.61M-0.57M-1.41M-7.66M-0.25M-0.18M0.07M-0.11M-0.47M-1.80M-2.22M-2.94M-52.20M-3.49M-7.63M-6.35M-5.26M-3.14M-2.16M8.81M-1.31M-1.30M-2.94M2.91M-0.80M-1.24M-2.01M0.65M42.06M-0.16M
Financing Activities
Other financing activities 0.12M-0.16M-0.02M-0.13M-0.13M0.03M-0.03M0.31M-0.16M0.23M3.27M10.55M3.17M0.03M1.44M1.19M0.79M-0.79M
Cash from Financing Activities 0.89M0.90M1.21M3.57M6.48M5.03M7.22M5.89M0.36M1.38M-0.33M3.12M2.37M6.19M19.31M111.44M-23.84M1.26M-1.47M-3.11M-1.33M-1.25M-0.97M-1.96M-3.31M-2.29M-2.11M-0.51M-2.82M-6.39M-1.77M1.46M-0.81M-0.76M
Dividend Payments
Dividends Paid - Common 1.42M0.77M0.64M0.78M0.77M0.77M0.64M0.78M0.77M0.77M0.64M0.78M0.77M0.77M0.64M0.76M
Additional items
Change in Cash 0.09M-0.06M-0.06M0.69M3.59M2.68M2.32M-3.86M-1.64M-0.03M-0.38M0.75M0.13M2.40M15.59M99.33M-67.37M-18.03M-5.52M-4.13M-1.38M8.10M-2.41M12.04M8.37M1.56M5.12M0.91M-4.83M-17.23M-1.60M-1.69M33.14M2.31M
Beginning Cash Balance 0.01M0.10M0.10M0.10M0.79M4.38M4.38M6.04M6.04M2.18M0.54M0.51M0.13M0.88M1.02M3.41M19.01M118.34M50.97M32.94M27.41M22.28M20.90M29.50M27.09M39.13M48.01M49.56M54.68M55.59M50.75M33.53M31.92M30.23M63.36M
Free Cash Flow -1.31M-0.95M-1.27M-2.78M-2.79M-2.34M-4.66M-2.75M-2.00M-1.41M-0.05M-2.36M-2.23M-3.79M-3.72M-12.11M7.06M-64.71M3.58M36.62M-0.05M9.36M-1.44M20.68M11.68M3.85M7.22M-7.89M0.09M-1.06M-11.70M4.21M-7.56M2.52M
Net Cash Flow 0.09M-0.06M-0.06M0.69M3.59M2.68M2.32M-3.86M-1.64M-0.03M-0.38M0.75M0.13M2.40M15.59M99.33M-67.37M-18.03M-5.52M-4.13M-1.38M8.10M-2.41M18.72M8.37M1.56M5.12M-8.40M-2.73M-7.45M-13.48M5.67M34.57M2.31M