|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.97M | 32.94M | 27.41M | 23.28M | 20.90M | 29.00M | 27.09M | 39.13M | 47.51M | 49.56M | 54.68M | 55.59M | 50.75M | 33.53M | 31.92M | 30.23M | 63.36M | 65.67M | 69.86M | 68.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.97M | 32.94M | 27.41M | 23.28M | 21.40M | 29.50M | 27.59M | 39.63M | 48.01M | 49.56M | 54.68M | 55.59M | 50.75M | 33.53M | 31.92M | 30.23M | 63.36M | 65.67M | 69.86M | 68.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 39.62M | 45.65M | 43.96M | 39.00M | 30.43M | 30.42M | 32.59M | 21.35M | 23.03M | 21.12M | 10.80M | 19.44M | 19.68M | 0.20M | 0.20M | 8.95M | 0.20M | 9.17M | 10.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 1.60M | 0.01M | 0.18M | | | | | | 4.80M | 4.80M | 4.80M | 4.80M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.82M | 39.64M | 45.67M | 43.97M | 40.60M | 30.44M | 30.60M | 32.59M | 21.35M | 23.03M | 21.12M | 10.80M | 24.24M | 24.48M | 5.00M | 5.00M | 8.95M | 0.20M | 9.17M | 10.36M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 17.39M | 26.31M | 33.92M | 32.92M | 34.41M | 31.39M | 23.90M | 22.00M | 22.35M | 22.76M | 24.16M | 27.63M | 25.73M | 21.44M | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 13.23M | 16.21M | 18.92M | 19.76M | 17.21M | 15.00M | 16.08M | 15.26M | 14.25M | 11.03M | 10.35M | 9.57M | 10.97M | 11.32M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 4.34M | 3.95M | 6.17M | 11.91M | 16.98M | 20.76M | 14.36M | 18.66M | 16.42M | 15.71M | 11.06M | 17.52M | 15.13M | 14.45M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.94M | 34.96M | 46.47M | 59.02M | 64.59M | 68.61M | 67.15M | 54.34M | 55.92M | 53.01M | 49.50M | 45.56M | 54.72M | 51.84M | 47.21M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.41M | 3.92M | 3.42M | 4.58M | 4.33M | 3.84M | 5.13M | 5.29M | 3.92M | 3.71M | 1.50M | 4.24M | 3.55M | 2.73M | 1.23M | 2.17M | 3.78M | 3.49M | 3.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 106.19M | 110.95M | 123.47M | 129.69M | 131.12M | 132.88M | 129.00M | 128.45M | 130.57M | 129.53M | 129.01M | 131.53M | 133.95M | 108.60M | 98.83M | 72.15M | 74.49M | 78.30M | 82.52M | 81.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.17M | 25.70M | 32.37M | 37.64M | 46.67M | 53.79M | 55.29M | 55.96M | 55.92M | 55.82M | 57.28M | 4.54M | 58.00M | 57.86M | 57.43M | 6.48M | 6.89M | 7.00M | 6.92M | 6.93M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.87M | 90.90M | 90.87M | 90.87M | 90.87M | 90.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.77M | 5.65M | 2.15M | 133.16M | 5.28M | 5.16M | 0.95M | 120.58M | 117.44M | 114.30M | 146.37M | 112.60M | 109.44M | 106.27M | 98.89M | 146.37M | 92.83M | 146.50M | 86.89M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 96.90M | 96.64M | 96.52M | 93.02M | 224.03M | 96.15M | 96.03M | 91.82M | 211.45M | 208.31M | 205.17M | 237.24M | 203.47M | 200.31M | 197.14M | 189.79M | 237.24M | 183.70M | 237.37M | 177.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.35M | | | | 0.60M | 0.80M | 2.68M | 3.04M | 4.41M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 17.22M | 15.59M | 11.36M | 11.83M | 8.70M | 9.66M | 0.50M | 4.06M | 3.19M | 2.27M | 63.65M | 1.33M | 0.45M | 0.40M | 0.08M | 0.08M | 0.09M | 0.24M | 0.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 274.88M | 285.56M | 287.73M | 286.15M | 291.01M | 291.54M | 289.22M | 284.74M | 278.55M | 276.05M | 274.76M | 271.51M | 264.62M | 260.33M | 256.56M | 225.18M | 194.98M | 191.97M | 189.13M | 185.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 381.07M | 396.51M | 411.20M | 415.84M | 422.13M | 424.42M | 418.22M | 413.20M | 409.12M | 405.58M | 403.77M | 403.04M | 398.58M | 368.92M | 355.39M | 297.33M | 269.47M | 270.27M | 271.65M | 267.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91M | 20.81M | 24.43M | 26.82M | 23.81M | 23.80M | 20.96M | 18.08M | 16.36M | 19.60M | 19.15M | 15.63M | 22.68M | 18.94M | 21.52M | 18.08M | 16.18M | 15.33M | 15.37M | 15.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.65M | 0.67M | 0.68M | 0.70M | 0.53M | 0.36M | 0.18M | | | | | | | | | 0.40M | 0.22M | 0.22M | 0.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 21.46M | 25.09M | 27.50M | 24.51M | 24.33M | 21.32M | 18.26M | 16.36M | 19.60M | 19.15M | 15.63M | 22.68M | 18.94M | 21.52M | 18.08M | 16.58M | 15.55M | 15.59M | 15.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 5.45M | 5.11M | 0.96M | 7.01M | 5.02M | 4.30M | 0.00M | 4.68M | 6.28M | 6.60M | 2.85M | 1.42M | 1.58M | 19.80M | 37.41M | 1.06M | 6.73M | 4.57M | 0.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.13M | 0.29M | 0.36M | 1.50M | 0.70M | 0.12M | 0.62M | 2.20M | 1.16M | 0.17M | 0.27M | 0.39M | 0.38M | 0.62M | 0.67M | 1.65M | 0.97M | 1.37M | 0.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 3.13M | 4.10M | 0.49M | 0.23M | 0.79M | 1.68M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.87M | 0.83M | 0.83M | 0.81M | 0.84M | 0.52M | 0.47M | 0.42M | 0.37M | 0.46M | 0.48M | 0.49M | 0.51M | 0.52M | 0.52M | 0.44M | 0.45M | 0.50M | 0.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | | | | 1.81M | | | | 0.39M | 0.52M | 0.72M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.76M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.71M | 43.00M | 35.61M | 35.86M | 34.35M | 31.93M | 28.20M | 25.50M | 23.94M | 27.68M | 26.65M | 30.98M | 42.30M | 29.75M | 42.36M | 62.09M | 22.73M | 22.73M | 20.65M | 20.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.53M | 0.36M | 0.04M | 5.63M | 10.62M | 10.97M | 10.92M | 10.86M | 10.83M | 10.80M | 10.74M | 10.71M | 10.66M | 10.61M | | 21.71M | 9.71M | 9.77M | 9.82M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.24M | 2.04M | 2.35M | 2.82M | 3.02M | | | -1.64M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 0.50M | 2.01M | 2.09M | 2.71M | 2.52M | 0.98M | 0.90M | 0.83M | 0.74M | 1.74M | 1.61M | 1.43M | 1.29M | 1.16M | 1.04M | 0.92M | 0.80M | 0.75M | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.53M | 1.87M | 1.61M | 0.20M | 0.18M | 0.16M | 0.14M | 0.12M | 0.10M | 1.61M | 1.61M | 0.04M | 0.04M | 10.99M | 1.61M | | 2.75M | 1.60M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.27M | 45.72M | 38.20M | 38.37M | 43.93M | 46.58M | 42.96M | 38.93M | 37.23M | 40.86M | 39.27M | 43.38M | 56.05M | 43.31M | 44.78M | 73.69M | | 32.11M | 32.78M | 32.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.81M | 46.25M | 40.07M | 39.98M | 44.13M | 46.76M | 43.12M | 39.07M | 37.35M | 40.96M | 40.88M | 44.99M | 56.09M | 43.35M | 55.77M | 75.30M | 46.96M | 34.86M | 34.39M | 32.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 3.66M | 4.46M | 0.52M | 5.86M | 11.41M | 12.65M | 10.92M | 10.86M | 10.83M | 10.80M | 10.74M | 10.71M | 10.66M | 10.61M | | 21.71M | 9.71M | 9.77M | 9.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 335.27M | 350.26M | 371.13M | 375.86M | 378.01M | 377.66M | 375.10M | 374.12M | 371.77M | 364.62M | 362.90M | 358.05M | 342.49M | 325.57M | 299.62M | 222.03M | 222.51M | 235.42M | 237.27M | 234.96M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 335.27M | 350.26M | 371.13M | 375.86M | 378.01M | 377.66M | 375.10M | 374.12M | 371.77M | 364.62M | 362.90M | 358.05M | 342.49M | 325.57M | 299.62M | 222.03M | 222.51M | 235.42M | 237.27M | 234.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 381.07M | 396.51M | 411.20M | 415.84M | 422.13M | 424.42M | 418.22M | 413.20M | 409.12M | 405.58M | 403.77M | 403.04M | 398.58M | 368.92M | 355.39M | 297.33M | 269.47M | 270.27M | 271.65M | 267.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | 2.20M | 0.74M | 0.20M | 0.15M | 1.54M | 0.58M | 0.07M | 0.06M | 0.22M | 0.13M | | | 0.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -32.62M | -19.29M | -11.00M | -38.34M | -8.76M | -10.35M | -15.23M | -50.22M | -52.29M | -60.74M | -63.93M | -69.92M | -85.46M | -98.67M | -125.58M | -203.86M | -211.09M | -210.44M | -208.97M | -210.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |