|
Assets Growth (1y)
|
| | | | 5.23% | | | | 6.32% | 3.12% | 4.76% | | 18.42% | 18.02% | 8.80% | 1.42% | 1.99% | 0.25% | -1.69% | -0.97% | -13.41% | -12.09% | -9.01% | -8.54% | -1.35% | -4.57% | -8.85% | -7.84% | -10.28% | -7.17% | -4.72% | -3.70% | 3.61% | 1.08% | 3.37% | 6.96% | 8.71% | 13.76% | 7.98% | 11.46% | 1.04% | -3.89% | -1.31% | -13.39% | -7.64% | -5.47% | -0.24% | 7.07% | 13.11% | 21.21% | 33.52% | 48.54% | 52.47% | 57.29% | 44.72% | 29.49% | 23.39% | 12.96% | 13.62% | 19.94% | 19.48% | 19.91% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 9.83% | | | 5.06% | 8.69% | 6.85% | 3.86% | | 1.50% | 1.32% | -0.90% | -2.79% | -4.49% | -5.61% | -6.58% | -5.84% | -8.48% | -8.00% | -7.55% | -6.72% | -2.84% | -3.61% | -3.53% | -1.72% | 0.35% | 2.20% | 2.07% | 4.71% | 4.41% | 3.39% | 3.27% | 1.07% | 0.48% | 1.11% | 2.06% | 1.11% | 1.82% | 3.27% | 9.55% | 11.27% | 16.78% | 21.69% | 24.45% | 27.23% | 28.62% | 29.14% | 29.97% | 32.13% | 30.99% | 28.67% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.19% | | | 0.99% | 1.87% | 0.46% | -1.46% | | -1.53% | -1.62% | -3.31% | -4.00% | -4.13% | -4.63% | -4.29% | -2.97% | -2.90% | -2.18% | -2.48% | -0.65% | 0.15% | -0.42% | -0.88% | -1.73% | -1.17% | -0.61% | 0.92% | 1.26% | 3.52% | 4.83% | 7.97% | 10.43% | 11.84% | 14.53% | 15.49% | 14.73% | 14.71% | 14.37% | 16.67% | 16.43% | 18.62% | 19.54% |
|
Assets (QoQ)
|
| | | | -3.81% | 1.26% | 5.84% | | | -1.79% | 7.53% | 5.87% | 5.92% | -2.13% | -0.87% | -1.30% | 6.51% | -3.80% | -2.79% | -0.58% | -6.87% | -2.33% | 0.62% | -0.08% | 0.46% | -5.52% | -3.90% | 1.04% | -2.20% | -2.25% | -1.36% | 2.13% | 5.21% | -4.64% | 0.87% | 5.68% | 6.93% | -0.21% | -4.26% | 9.09% | -3.06% | -5.07% | -1.69% | -4.26% | 3.37% | -2.84% | 3.75% | 2.75% | 9.20% | 4.11% | 14.29% | 14.31% | 12.09% | 7.41% | 5.16% | 2.28% | 6.81% | -1.67% | 5.77% | 7.96% | 6.41% | -1.32% |
|
Capital Expenditures Growth (1y)
|
| | | | 241.50% | 1,129.10% | 399.00% | 374.52% | 7.39% | 42.62% | 109.40% | 206.85% | 486.89% | -56.90% | -86.43% | -86.16% | -74.81% | 228.97% | 260.37% | 96.12% | -90.90% | -96.68% | -94.89% | -84.26% | 120.72% | 47.54% | 55.73% | -6.41% | 5.75% | 83.30% | 36.82% | 42.05% | -55.34% | -55.61% | 14.07% | 7.31% | 111.97% | 218.15% | -11.67% | -35.45% | -14.93% | -59.99% | -37.96% | 6.46% | -49.27% | -54.63% | 2.72% | -24.27% | 52.11% | 525.23% | -7.35% | 0.15% | 455.83% | -54.70% | 43.33% | 113.69% | 121.77% | 77.25% | 351.16% | 268.39% | -79.08% | -7.31% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 178.17% | 96.22% | 12.35% | 26.32% | 16.65% | 26.45% | 0.80% | -5.91% | -48.77% | -63.90% | -70.77% | -65.04% | -63.02% | -45.60% | -34.06% | -33.90% | -40.34% | -55.23% | -52.26% | -40.63% | 1.39% | 6.28% | 34.45% | 12.58% | 0.03% | 37.30% | 11.29% | -0.53% | -6.97% | -17.33% | -14.50% | -9.65% | -2.92% | -16.73% | -17.43% | -19.56% | -13.09% | 4.31% | -16.11% | -6.88% | 62.48% | 8.72% | 10.90% | 17.46% | 165.66% | 71.23% | 81.62% | 99.03% | 37.13% | -9.37% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.18% | -3.79% | -23.56% | -9.06% | -20.44% | -37.04% | -39.44% | -34.27% | -20.68% | -33.80% | -44.38% | -43.65% | -52.62% | -33.40% | -14.86% | -15.13% | -27.45% | -33.85% | -35.73% | -32.04% | 13.45% | 8.85% | 5.90% | -0.39% | -15.45% | -14.02% | -2.56% | -4.52% | -9.08% | 9.89% | -9.87% | -10.97% | 50.55% | 10.34% | -5.65% | 2.18% | 51.92% | -1.84% | 30.73% | 44.76% | 14.75% | 16.12% |
|
Capital Expenditures (QoQ)
|
| -20.44% | 149.54% | -26.21% | 133.10% | 186.35% | 1.31% | -29.83% | -47.25% | 280.30% | 48.75% | 2.83% | 0.89% | -72.07% | -53.16% | 4.89% | 83.58% | 264.72% | -48.69% | -42.92% | -91.48% | 32.98% | -20.99% | 75.86% | 19.45% | -11.11% | -16.59% | 5.68% | 34.96% | 54.08% | -37.74% | 9.73% | -57.57% | 53.14% | 60.00% | 3.23% | -16.20% | 129.86% | -55.58% | -24.55% | 10.43% | 8.10% | -31.11% | 29.46% | -47.37% | -3.33% | 55.96% | -4.56% | 5.70% | 297.38% | -76.89% | 3.17% | 486.62% | -67.61% | -26.88% | 53.82% | 508.78% | -74.11% | 86.11% | 25.60% | -65.43% | 14.70% |
|
Cash & Equivalents Growth (1y)
|
| | | 17.22% | 7.03% | -13.77% | 4.92% | -22.17% | -27.07% | -6.62% | -10.93% | 16.88% | 19.29% | 6.53% | -11.11% | -29.71% | -4.00% | -45.56% | -45.09% | -27.81% | -57.75% | 4.36% | 3.03% | 41.02% | 124.29% | 36.76% | 62.96% | -63.64% | -30.05% | -38.46% | -48.39% | 23.37% | -46.48% | 10.93% | 37.60% | 79.47% | 224.29% | 119.92% | 81.65% | 116.94% | 35.04% | 10.79% | 11.21% | -30.35% | -28.65% | -41.87% | -35.54% | -30.22% | -10.81% | 27.89% | 75.91% | 141.80% | 141.16% | 222.59% | 112.61% | 81.08% | 28.25% | 1.31% | 11.23% | 20.02% | 42.94% | 50.69% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.16% | -2.35% | -4.98% | -6.00% | -13.85% | -5.83% | -18.49% | -24.25% | -15.98% | -21.49% | -15.41% | -20.48% | -10.56% | -3.10% | -8.07% | -2.68% | -28.20% | -12.81% | -4.24% | -4.67% | -14.16% | -5.66% | -2.27% | 4.99% | -6.98% | 6.68% | 14.50% | 8.86% | 68.72% | 32.83% | 39.29% | 40.61% | 39.45% | 46.20% | 12.30% | 9.20% | 1.78% | -4.93% | -6.26% | 8.04% | 5.53% | 15.35% | 33.85% | 34.08% | 45.10% | 40.25% | 61.08% | 60.83% | 73.85% | 64.12% | 70.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.56% | -17.69% | -13.39% | -14.02% | -8.23% | -4.57% | -5.02% | -6.10% | -21.19% | -5.36% | -12.62% | -15.81% | -20.33% | -19.38% | -11.91% | -8.12% | -3.90% | 2.84% | 16.46% | 16.71% | 19.75% | 29.75% | 17.86% | 18.51% | 3.99% | 3.19% | -0.67% | -1.55% | 18.48% | 8.32% | 14.98% | 25.81% | 35.55% | 46.38% | 42.34% | 37.25% | 35.79% | 21.59% | 21.90% | 24.42% | 20.63% | 22.98% | 29.63% |
|
Cash & Equivalents (QoQ)
|
-1.49% | 4.82% | 0.94% | 12.46% | -10.05% | -15.55% | 22.82% | -16.58% | -15.72% | 8.14% | 17.15% | 9.47% | -13.98% | -3.43% | -2.25% | -13.44% | 17.50% | -45.24% | -1.40% | 13.81% | -31.23% | 35.24% | -2.66% | 55.78% | 9.37% | -17.54% | 15.99% | -65.25% | 110.44% | -27.46% | -2.72% | -16.92% | -8.71% | 50.35% | 20.67% | 8.35% | 64.96% | 1.96% | -0.33% | 29.41% | 2.69% | -16.35% | 0.06% | -18.96% | 5.19% | -31.85% | 10.94% | -12.27% | 34.45% | -2.28% | 52.60% | 20.60% | 34.10% | 30.72% | 0.58% | 2.71% | -5.02% | 3.26% | 10.43% | 10.83% | 13.12% | 8.85% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -340.98% | -1,025.85% | -1,396.71% | -462.14% | 17.71% | -60.47% | -101.59% | -213.44% | -488.13% | 56.83% | 163.17% | 86.39% | 74.60% | -228.44% | -179.79% | -99.93% | 92.08% | 96.74% | 95.16% | 85.74% | -137.62% | -2,461.10% | -64.68% | -8,319.47% | 5,485.19% | 113.08% | 162.02% | 106.40% | -93.13% | 141.75% | -46.04% | -129.25% | -128.84% | -25.08% | -511.97% | -552.37% | -1,055.89% | -20.89% | -286.60% | 89.55% | 96.27% | -247.64% | 21.19% | 994.71% | 1,537.69% | 122.30% | 80.65% | -307.02% | -272.36% | -252.31% | -1,452.15% | 89.02% | 20.38% | -539.33% | 243.99% | -408.04% | 53.62% | 236.13% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -177.38% | -98.32% | 176.15% | -33.84% | -7.13% | -31.53% | -0.53% | 5.17% | 50.90% | 64.11% | 71.00% | 66.15% | 63.70% | -39.96% | -27.31% | -188.48% | 129.83% | 28.24% | 27.02% | 40.42% | 121.00% | 116.15% | 36.64% | -16.38% | -2.20% | 30.78% | -11.29% | 50.38% | -30.63% | 12.74% | -119.63% | -30.05% | -28.55% | -42.20% | -144.14% | 100.82% | 101.69% | -36.14% | 16.15% | -24.62% | 2.56% | -35.75% | -33.27% | -26.68% | -170.21% | -29.49% | 84.93% | -46.66% | -38.15% | 136.66% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.55% | 3.54% | 5.96% | 7.32% | 25.37% | -13.69% | 39.52% | -59.24% | 76.54% | 16.60% | 15.15% | 17.18% | 16.83% | 23.45% | -53.70% | 14.78% | 27.45% | 17.06% | 35.71% | -7.96% | -96.53% | 46.73% | -54.41% | -1.45% | 14.36% | 22.66% | -33.25% | 16.15% | -34.24% | -13.95% | -27.05% | -41.60% | -38.44% | -18.10% | -108.81% | -6.74% | -53.47% | -35.31% | 72.28% | -1.54% | 19.33% | 34.26% |
|
Cash from Investing Activities (QoQ)
|
| 22.94% | 13.53% | -81.06% | -265.51% | -96.74% | -14.95% | 31.99% | 46.49% | -283.65% | -44.41% | -5.74% | -0.40% | 71.84% | 311.29% | -122.78% | -87.42% | -264.13% | 48.67% | 42.93% | 92.57% | -49.76% | 23.82% | -68.30% | -23.77% | -1,514.10% | 95.10% | -8,504.39% | 179.16% | -96.08% | -76.78% | 788.13% | -15.01% | 37.92% | -94.82% | -581.47% | 16.20% | 458.28% | -128.50% | -662.42% | -48.48% | 124.52% | -239.26% | 79.39% | 46.94% | -869.62% | 25.66% | 333.93% | -14.74% | -84.96% | -164.51% | -2,403.02% | 29.01% | 86.71% | -557.44% | 82.30% | -414.93% | -6.70% | 248.07% | -162.45% | 52.99% | 413.16% |
|
Cash from Operations Growth (1y)
|
| | | | -181.76% | -245.00% | 1,866.69% | -201.00% | -27.37% | 315.05% | 8.23% | 286.13% | 122.21% | -74.77% | -133.71% | -124.88% | 760.49% | -524.90% | 253.59% | 389.60% | -123.88% | 205.88% | -93.86% | 61.27% | 331.15% | -85.98% | 1,325.72% | -79.63% | -26.06% | -516.72% | -78.81% | -307.27% | -125.65% | 164.79% | 390.53% | 151.06% | 1,500.80% | -76.86% | -68.65% | 482.94% | -45.46% | -1,294.31% | 33.65% | -147.01% | -51.40% | -10.55% | 108.89% | 31.64% | 162.15% | 98.03% | 278.17% | 437.03% | 219.14% | 15,381.97% | -69.69% | -72.37% | -107.76% | -55.81% | 31.87% | 244.32% | 1,119.45% | 17.71% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -38.62% | -7.69% | -109.35% | -35.13% | 64.28% | -32.10% | -17.55% | 49.50% | 23.01% | 4.31% | -68.33% | 5.13% | 68.10% | -14.24% | 49.54% | 43.44% | -25.82% | 14.79% | -42.98% | -38.92% | 24.03% | -27.66% | 145.62% | -40.04% | 38.51% | -14.51% | -31.19% | 83.40% | 25.15% | -21.43% | 27.14% | -11.84% | 78.77% | -71.63% | -4.34% | -57.05% | -11.42% | -31.24% | 119.38% | 2.69% | 59.61% | 74.71% | 33.78% | 38.15% | -38.36% | 49.36% | 14.76% | 73.32% | 36.15% | 333.54% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.87% | 28.76% | -7.52% | 16.91% | 27.30% | 18.56% | -13.29% | 19.54% | 22.69% | -21.64% | -37.42% | -20.02% | -23.74% | 11.23% | 27.71% | 24.63% | 7.96% | 15.92% | -22.20% | 15.17% | 39.85% | -24.95% | 44.08% | -20.97% | -6.77% | -59.27% | -1.87% | -31.83% | 20.09% | 47.72% | 74.62% | 39.18% | 101.32% | 55.90% | 0.06% | 11.77% | -16.78% | 77.43% | 33.37% | 0.60% | 26.31% | 30.14% |
|
Cash from Operations (QoQ)
|
| -43.00% | -75.15% | 891.18% | -158.23% | -1.09% | 437.09% | -150.90% | 26.56% | 270.67% | 69.65% | -12.46% | -91.24% | 93.87% | -326.72% | 35.39% | 403.01% | -195.73% | 181.95% | 21.82% | -124.99% | 524.43% | -95.25% | 3,101.40% | -64.18% | -74.26% | 382.99% | -54.26% | 30.01% | -245.08% | 124.56% | -547.44% | 83.91% | 466.41% | 85.95% | -53.43% | 341.48% | -93.95% | 151.90% | 765.95% | -58.69% | -232.55% | 128.19% | -404.55% | 142.71% | -401.48% | 153.26% | -199.67% | 263.79% | -102.27% | 10,311.84% | -11.17% | 55.10% | 8.62% | -79.75% | -19.02% | -143.54% | 718.79% | -39.56% | 111.45% | 28.90% | -28.55% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | 4.51% | 4.57% | 1.96% | 0.97% | -4.35% | -6.60% | -3.30% | -2.28% | -0.87% | 1.33% | 0.30% | 0.27% | 0.37% | 0.30% | 0.34% | 0.37% | 0.50% | 0.64% | 0.77% | 0.84% | 0.70% | 0.63% | 0.53% | 0.40% | 0.50% | 0.66% | 0.66% | 0.70% | 0.66% | 0.76% | 0.82% | 10.43% | 0.85% | 1.57% | 1.57% | 2.74% | 1.63% | 4.19% | 4.11% | -7.86% | 1.95% | 0.96% | 0.83% | 1.60% | 1.57% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.30% | -0.35% | -0.37% | -0.36% | -1.64% | -1.72% | -0.90% | -0.55% | 0.00% | 0.76% | 0.47% | 0.49% | 0.53% | 0.53% | 0.55% | 0.54% | 0.57% | 0.65% | 0.66% | 0.64% | 0.62% | 0.69% | 0.67% | 3.74% | 0.67% | 1.00% | 1.02% | 4.54% | 1.05% | 2.16% | 2.16% | 1.49% | 1.48% | 2.23% | 2.16% | -1.29% | 1.72% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01% | -0.02% | 0.00% | 0.03% | -0.75% | -0.78% | -0.28% | -0.09% | 0.24% | 0.71% | 0.52% | 0.51% | 0.55% | 0.60% | 0.63% | 2.47% | 0.64% | 0.85% | 0.87% | 2.95% | 0.87% | 1.55% | 1.53% | 1.11% | 1.12% | 1.62% | 1.59% | 1.35% | 1.33% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | 0.20% | 0.13% | 0.00% | 4.16% | 0.26% | -2.36% | -0.98% | -1.32% | -2.11% | 1.09% | 0.07% | 0.10% | 0.07% | 0.07% | 0.03% | 0.20% | 0.00% | 0.10% | 0.07% | 0.34% | 0.13% | 0.23% | 0.13% | 0.20% | 0.07% | 0.13% | 0.00% | 0.30% | 0.23% | 0.13% | 0.03% | 0.26% | 0.33% | 0.20% | 9.56% | -8.43% | 1.04% | 0.19% | 10.83% | -9.42% | 3.59% | 0.12% | -1.91% | 0.22% | 2.57% | 0.00% | -1.16% | 0.19% |
|
EBITDA Margin Growth (1y)
|
| | | -1068.00 | -172.00 | -308.00 | 495.00 | 857.00 | 1,300.00 | 726.00 | -231.00 | -238.00 | -144.00 | -65.00 | 220.00 | -394.00 | -745.00 | -768.00 | -547.00 | 354.00 | 371.00 | -21.00 | 275.00 | -250.00 | -48.00 | -72.00 | -639.00 | -1292.00 | -1216.00 | -615.00 | -265.00 | 918.00 | 948.00 | 542.00 | 620.00 | 373.00 | 289.00 | 503.00 | 518.00 | -180.00 | -170.00 | -255.00 | -711.00 | -353.00 | -49.00 | -373.00 | 122.00 | 180.00 | 338.00 | 488.00 | 564.00 | 1,058.00 | 792.00 | 1,248.00 | 960.00 | 868.00 | 612.00 | 139.00 | 567.00 | 112.00 | 82.00 | 229.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -448.00 | 985.00 | 353.00 | 484.00 | 226.00 | 412.00 | -106.00 | -558.00 | -278.00 | -517.00 | -854.00 | -52.00 | -289.00 | -421.00 | -860.00 | -911.00 | -1187.00 | -892.00 | -708.00 | -629.00 | -623.00 | -315.00 | -145.00 | -284.00 | 0.00 | 22.00 | 430.00 | 873.00 | 1,111.00 | 1,067.00 | 790.00 | 427.00 | -160.00 | 70.00 | -125.00 | -71.00 | -353.00 | 120.00 | -139.00 | -25.00 | 885.00 | 1,081.00 | 1,364.00 | 1,646.00 | 2,105.00 | 1,742.00 | 1,876.00 | 2,091.00 | 2,038.00 | 1,485.00 | 1,617.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -488.00 | 611.00 | -435.00 | 212.00 | 330.00 | 736.00 | -199.00 | -922.00 | -1819.00 | -1781.00 | -1541.00 | -956.00 | -663.00 | -688.00 | -933.00 | -556.00 | 104.00 | 346.00 | 337.00 | 509.00 | -430.00 | -196.00 | 103.00 | -477.00 | -534.00 | -197.00 | -198.00 | 284.00 | 938.00 | 1,357.00 | 906.00 | 1,113.00 | 1,077.00 | 1,200.00 | 1,611.00 | 1,453.00 | 1,572.00 | 1,523.00 | 1,248.00 | 1,502.00 | 1,864.00 | 1,775.00 | 1,733.00 |
|
EBITDA Margin (QoQ)
|
-1222.00 | 370.00 | -136.00 | -81.00 | -326.00 | 234.00 | 667.00 | 282.00 | 117.00 | -339.00 | -290.00 | 275.00 | 211.00 | -261.00 | -5.00 | -339.00 | -140.00 | -284.00 | 215.00 | 562.00 | -123.00 | -676.00 | 511.00 | 38.00 | 79.00 | -700.00 | -56.00 | -615.00 | 155.00 | -99.00 | 294.00 | 568.00 | 185.00 | -506.00 | 372.00 | 321.00 | 101.00 | -292.00 | 388.00 | -377.00 | 111.00 | -377.00 | -68.00 | -19.00 | 416.00 | -701.00 | 426.00 | 39.00 | 574.00 | -551.00 | 502.00 | 533.00 | 308.00 | -95.00 | 214.00 | 440.00 | 52.00 | -567.00 | 641.00 | -14.00 | 22.00 | -420.00 |
|
EBIT Growth (1y)
|
| | | -92.41% | -352.04% | -102.33% | 476.02% | 1,404.77% | 506.96% | 12,130.68% | -47.62% | -33.82% | -3.40% | 6.46% | 67.89% | -61.18% | -82.68% | -115.13% | -83.28% | 150.14% | 215.15% | -16.66% | 226.50% | -52.87% | -27.04% | -13.42% | -147.23% | -235.57% | -206.29% | -227.66% | -95.81% | 106.98% | 144.99% | 58.94% | 122.00% | 974.29% | 149.69% | 199.47% | 691.56% | -50.64% | -48.16% | -110.60% | -112.57% | -148.81% | -2.99% | -1,240.63% | 125.96% | 162.47% | 168.17% | 125.41% | 3,224.75% | 2,438.52% | 187.63% | 2,274.31% | 291.99% | 165.81% | 88.28% | 37.45% | 49.20% | 4.95% | 12.70% | 20.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -8.90% | 170.40% | 44.06% | 71.74% | 56.95% | 38.92% | -168.58% | -47.22% | -13.70% | -19.21% | -29.82% | -2.86% | -22.94% | -26.42% | -30.06% | -31.19% | -53.24% | -64.41% | -63.06% | -71.22% | -64.53% | -29.60% | -15.13% | -41.19% | 0.56% | 6.09% | 49.45% | 75.55% | 33.33% | 37.20% | 64.89% | 39.74% | -66.17% | 7.89% | -12.23% | -36.31% | -46.80% | 10.49% | -28.79% | 2.76% | 97.82% | 95.59% | 335.99% | 229.70% | 253.45% | 143.98% | 117.52% | 479.35% | 313.73% | 82.75% | 239.81% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.99% | 63.55% | -20.38% | 22.56% | 35.44% | 28.95% | -91.32% | -17.36% | -19.24% | -19.22% | -21.96% | -23.28% | -46.63% | -28.22% | -17.81% | -35.57% | 3.69% | 22.39% | 30.40% | 39.37% | -25.05% | -14.70% | 30.61% | -17.11% | -17.56% | -9.70% | -13.72% | 16.12% | 16.14% | 28.58% | 16.52% | 31.21% | 110.22% | 57.48% | 60.13% | 102.04% | 58.99% | 48.84% | 63.78% | 44.71% | 84.87% | 73.85% | 166.99% |
|
EBIT Margin Growth (1y)
|
| | | -1068.00 | -172.00 | -308.00 | 495.00 | 857.00 | 1,300.00 | 726.00 | -231.00 | -238.00 | -144.00 | -65.00 | 220.00 | -394.00 | -745.00 | -768.00 | -547.00 | 354.00 | 371.00 | -21.00 | 275.00 | -250.00 | -48.00 | -72.00 | -639.00 | -1292.00 | -1216.00 | -615.00 | -265.00 | 918.00 | 948.00 | 542.00 | 620.00 | 373.00 | 289.00 | 503.00 | 518.00 | -180.00 | -170.00 | -255.00 | -711.00 | -353.00 | -49.00 | -373.00 | 122.00 | 180.00 | 338.00 | 488.00 | 564.00 | 1,058.00 | 792.00 | 1,248.00 | 960.00 | 868.00 | 612.00 | 139.00 | 567.00 | 112.00 | 82.00 | 229.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -448.00 | 985.00 | 353.00 | 484.00 | 226.00 | 412.00 | -106.00 | -558.00 | -278.00 | -517.00 | -854.00 | -52.00 | -289.00 | -421.00 | -860.00 | -911.00 | -1187.00 | -892.00 | -708.00 | -629.00 | -623.00 | -315.00 | -145.00 | -284.00 | 0.00 | 22.00 | 430.00 | 873.00 | 1,111.00 | 1,067.00 | 790.00 | 427.00 | -160.00 | 70.00 | -125.00 | -71.00 | -353.00 | 120.00 | -139.00 | -25.00 | 885.00 | 1,081.00 | 1,364.00 | 1,646.00 | 2,105.00 | 1,742.00 | 1,876.00 | 2,091.00 | 2,038.00 | 1,485.00 | 1,617.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -488.00 | 611.00 | -435.00 | 212.00 | 330.00 | 736.00 | -199.00 | -922.00 | -1819.00 | -1781.00 | -1541.00 | -956.00 | -663.00 | -688.00 | -933.00 | -556.00 | 104.00 | 346.00 | 337.00 | 509.00 | -430.00 | -196.00 | 103.00 | -477.00 | -534.00 | -197.00 | -198.00 | 284.00 | 938.00 | 1,357.00 | 906.00 | 1,113.00 | 1,077.00 | 1,200.00 | 1,611.00 | 1,453.00 | 1,572.00 | 1,523.00 | 1,248.00 | 1,502.00 | 1,864.00 | 1,775.00 | 1,733.00 |
|
EBIT Margin (QoQ)
|
-1222.00 | 370.00 | -136.00 | -81.00 | -326.00 | 234.00 | 667.00 | 282.00 | 117.00 | -339.00 | -290.00 | 275.00 | 211.00 | -261.00 | -5.00 | -339.00 | -140.00 | -284.00 | 215.00 | 562.00 | -123.00 | -676.00 | 511.00 | 38.00 | 79.00 | -700.00 | -56.00 | -615.00 | 155.00 | -99.00 | 294.00 | 568.00 | 185.00 | -506.00 | 372.00 | 321.00 | 101.00 | -292.00 | 388.00 | -377.00 | 111.00 | -377.00 | -68.00 | -19.00 | 416.00 | -701.00 | 426.00 | 39.00 | 574.00 | -551.00 | 502.00 | 533.00 | 308.00 | -95.00 | 214.00 | 440.00 | 52.00 | -567.00 | 641.00 | -14.00 | 22.00 | -420.00 |
|
EBIT (QoQ)
|
-105.67% | 514.74% | -44.69% | -41.63% | -437.63% | 97.86% | 13,747.73% | 52.48% | -8.69% | -36.69% | -40.58% | 92.66% | 33.28% | -30.22% | -6.29% | -55.45% | -40.53% | -160.94% | 203.58% | 566.42% | -25.07% | -122.56% | 389.89% | -3.80% | 15.99% | -135.06% | -20.70% | -176.17% | 9.06% | -8.09% | 27.87% | 109.85% | 486.10% | -198.64% | 138.65% | 380.82% | 36.22% | -60.71% | 207.55% | -70.02% | 43.07% | -108.03% | -264.69% | -16.45% | 384.33% | -211.02% | 107.06% | 180.20% | 1,120.49% | -89.48% | 824.22% | 113.94% | 38.29% | -13.17% | 52.59% | 45.07% | -2.05% | -36.61% | 65.63% | 2.05% | 5.19% | -32.37% |
|
EBT Growth (1y)
|
| | | -92.46% | 59.49% | -103.65% | 264.90% | 1,429.62% | 91.30% | 7,911.11% | -33.54% | -33.91% | -27.86% | 6.26% | 38.60% | -57.12% | -52.11% | -110.98% | -75.56% | 136.18% | 20.43% | -22.44% | 133.46% | -50.48% | -25.23% | -15.60% | -134.54% | -213.87% | -187.91% | -286.73% | -134.13% | 109.99% | 156.25% | 56.42% | 126.78% | 754.28% | 133.45% | 213.60% | 601.03% | -50.36% | -43.63% | -107.77% | -112.26% | -145.79% | -14.62% | -1,555.21% | 150.81% | 318.09% | 175.12% | 137.63% | 1,744.20% | 710.32% | 208.17% | 1,752.32% | 300.23% | 161.35% | 84.90% | 31.99% | 42.25% | 3.73% | 11.64% | 19.27% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -8.65% | 30.08% | 44.67% | 49.79% | 63.05% | -12.89% | -108.86% | -39.17% | -12.53% | -25.35% | -28.92% | -7.53% | -20.55% | -24.45% | -29.17% | -30.00% | -49.36% | -40.80% | -76.24% | -57.24% | -61.67% | -28.23% | -24.89% | -39.95% | -0.96% | 4.90% | 57.60% | 85.62% | 34.32% | 39.93% | 66.24% | 38.73% | -57.97% | 3.96% | -13.47% | -24.14% | -20.86% | 9.81% | -21.49% | 4.72% | 100.76% | 93.44% | 389.60% | 240.58% | 263.89% | 150.28% | 123.73% | 371.77% | 180.07% | 85.29% | 207.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.05% | 4.89% | -19.20% | 13.91% | 38.35% | -9.86% | -66.76% | -16.88% | -18.91% | -17.85% | -21.41% | -21.42% | -43.61% | -26.59% | -17.73% | -34.18% | 2.59% | 0.78% | 36.33% | 28.80% | -24.90% | -13.42% | 29.68% | -16.93% | -17.30% | -11.09% | -19.75% | 17.85% | 19.36% | 30.18% | 17.50% | 32.96% | 102.82% | 56.95% | 64.87% | 100.28% | 60.04% | 49.80% | 63.91% | 45.58% | 85.45% | 71.74% | 183.65% |
|
EBT Margin Growth (1y)
|
| | | -1057.00 | 134.00 | -305.00 | 398.00 | 857.00 | 734.00 | 727.00 | -115.00 | -238.00 | -502.00 | -66.00 | 135.00 | -360.00 | -440.00 | -733.00 | -521.00 | 349.00 | 99.00 | -20.00 | 255.00 | -237.00 | -37.00 | -57.00 | -621.00 | -1258.00 | -1178.00 | -589.00 | -294.00 | 859.00 | 898.00 | 478.00 | 612.00 | 378.00 | 285.00 | 517.00 | 520.00 | -187.00 | -146.00 | -273.00 | -729.00 | -363.00 | -96.00 | -378.00 | 145.00 | 331.00 | 355.00 | 529.00 | 593.00 | 1,014.00 | 915.00 | 1,413.00 | 1,081.00 | 915.00 | 631.00 | 94.00 | 521.00 | 95.00 | 67.00 | 239.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -438.00 | 367.00 | 355.00 | 417.00 | 259.00 | -208.00 | -72.00 | -501.00 | -250.00 | -844.00 | -818.00 | -132.00 | -249.00 | -379.00 | -810.00 | -887.00 | -1146.00 | -1117.00 | -666.00 | -660.00 | -636.00 | -318.00 | -168.00 | -303.00 | -21.00 | 5.00 | 406.00 | 838.00 | 1,050.00 | 1,037.00 | 722.00 | 403.00 | -172.00 | 43.00 | -134.00 | -64.00 | -219.00 | 113.00 | -121.00 | 10.00 | 982.00 | 1,174.00 | 1,564.00 | 1,820.00 | 2,260.00 | 1,901.00 | 2,036.00 | 2,196.00 | 2,024.00 | 1,614.00 | 1,745.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -449.00 | 25.00 | -397.00 | 151.00 | 370.00 | -146.00 | -149.00 | -868.00 | -1745.00 | -2059.00 | -1465.00 | -1046.00 | -647.00 | -659.00 | -920.00 | -570.00 | 91.00 | 66.00 | 329.00 | 472.00 | -445.00 | -178.00 | 76.00 | -512.00 | -570.00 | -237.00 | -244.00 | 254.00 | 1,018.00 | 1,296.00 | 874.00 | 1,141.00 | 1,173.00 | 1,314.00 | 1,808.00 | 1,611.00 | 1,710.00 | 1,659.00 | 1,385.00 | 1,612.00 | 1,992.00 | 1,872.00 | 1,897.00 |
|
EBT Margin (QoQ)
|
-594.00 | -250.00 | -35.00 | -178.00 | 597.00 | -690.00 | 668.00 | 282.00 | 474.00 | -698.00 | -173.00 | 158.00 | 211.00 | -262.00 | 28.00 | -336.00 | 130.00 | -554.00 | 239.00 | 534.00 | -120.00 | -673.00 | 514.00 | 41.00 | 80.00 | -693.00 | -50.00 | -595.00 | 160.00 | -103.00 | 245.00 | 558.00 | 198.00 | -523.00 | 378.00 | 324.00 | 106.00 | -292.00 | 382.00 | -383.00 | 147.00 | -418.00 | -74.00 | -17.00 | 414.00 | -700.00 | 449.00 | 169.00 | 437.00 | -526.00 | 513.00 | 589.00 | 339.00 | -28.00 | 182.00 | 423.00 | 55.00 | -566.00 | 609.00 | -3.00 | 27.00 | -394.00 |
|
EBT (QoQ)
|
-53.82% | -49.43% | -11.32% | -63.59% | 876.82% | -101.16% | 8,971.11% | 52.63% | 22.16% | -52.78% | -24.52% | 51.78% | 33.35% | -30.44% | -1.55% | -53.04% | 48.94% | -115.94% | 319.19% | 353.78% | -24.06% | -116.21% | 517.93% | -3.75% | 14.67% | -125.06% | -24.87% | -217.30% | 11.47% | -10.25% | 24.40% | 113.54% | 398.55% | -185.41% | 146.46% | 331.84% | 36.24% | -58.44% | 186.68% | -69.42% | 54.69% | -105.73% | -352.12% | -14.26% | 388.42% | -211.09% | 113.88% | 390.42% | 263.85% | -84.81% | 580.29% | 115.48% | 38.37% | -8.68% | 46.99% | 40.71% | -2.10% | -34.81% | 58.41% | 2.60% | 5.36% | -30.36% |
|
Enterprise Value Growth (1y)
|
| | | -17.22% | -7.03% | 13.77% | -4.92% | 22.17% | 27.07% | 6.62% | 10.93% | -16.88% | -19.29% | -6.53% | 11.11% | 29.71% | 4.00% | 45.56% | 45.09% | 27.81% | 57.75% | -4.36% | -3.03% | -41.02% | -124.29% | -62.00% | -88.89% | 1.68% | 2.59% | 23.85% | 36.16% | 37.06% | 47.73% | 14.23% | -4.63% | -41.12% | -150.59% | -94.04% | -66.61% | -109.35% | -43.50% | -23.76% | -27.68% | 21.13% | 25.12% | 32.18% | 26.22% | 23.54% | 13.04% | -9.04% | -43.63% | -112.94% | -139.48% | -220.99% | -123.96% | -78.31% | -28.45% | -5.08% | -6.56% | -15.77% | -32.68% | -34.13% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -2.16% | 2.35% | 4.98% | 6.00% | 13.85% | 5.83% | 18.49% | 24.25% | 15.98% | 21.49% | 15.41% | 20.48% | 10.56% | 3.10% | 2.73% | -2.23% | -0.03% | 2.63% | -8.78% | -7.50% | 4.44% | -4.52% | -1.90% | -8.06% | 4.42% | -8.46% | -8.21% | -3.63% | -22.97% | -23.41% | -27.23% | -30.57% | -32.57% | -39.12% | -17.65% | -16.21% | -8.08% | 2.23% | 2.91% | -10.60% | -8.69% | -15.96% | -33.39% | -33.39% | -42.66% | -38.82% | -54.36% | -50.78% | -63.81% | -59.81% | -65.39% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.56% | 17.69% | 13.39% | 14.02% | 8.23% | 4.57% | 1.75% | 3.29% | 3.84% | -1.12% | 5.68% | 9.52% | 15.03% | 14.27% | 9.68% | 6.52% | 2.32% | -3.87% | -16.46% | -16.71% | -20.86% | -32.65% | -20.50% | -21.83% | -7.59% | -6.52% | -1.24% | -0.95% | -2.32% | -4.12% | -8.78% | -18.72% | -30.56% | -41.18% | -41.64% | -38.24% | -36.81% | -23.51% | -25.29% | -26.42% | -21.53% | -21.59% | -27.32% |
|
Enterprise Value (QoQ)
|
1.49% | -4.82% | -0.94% | -12.46% | 10.05% | 15.55% | -22.82% | 16.58% | 15.72% | -8.14% | -17.15% | -9.47% | 13.98% | 3.43% | 2.25% | 13.44% | -17.50% | 45.24% | 1.40% | -13.81% | 31.23% | -35.24% | 2.66% | -55.78% | -9.37% | 2.32% | -13.50% | 18.92% | -8.36% | 23.64% | 4.85% | 20.05% | 10.02% | -25.30% | -16.08% | -7.83% | -59.79% | 2.98% | 0.33% | -35.49% | -9.53% | 16.33% | -2.83% | 16.31% | -3.99% | 24.22% | -11.87% | 13.26% | -18.27% | 4.98% | -47.35% | -28.59% | -33.01% | -27.36% | -2.81% | -2.38% | 4.18% | -4.19% | -4.26% | -11.24% | -9.81% | -5.32% |
|
EPS (Basic) Growth (1y)
|
| | | -98.88% | 141.64% | -171.43% | 320.00% | 10,200.00% | 68.60% | 513.33% | -9.52% | -24.27% | 21.21% | 11.29% | 128.07% | -67.95% | -87.10% | -102.90% | -123.85% | 140.00% | 165.90% | -100.00% | 258.06% | -28.33% | -9.15% | 25.00% | -114.29% | -165.12% | -192.94% | -1,533.33% | -314.29% | 110.71% | 129.78% | 53.06% | 127.59% | 1,366.67% | 322.47% | 204.35% | 700.00% | -31.82% | -54.58% | -112.50% | -103.13% | -156.67% | 8.53% | -700.00% | -400.00% | 552.94% | 165.98% | 141.67% | 810.00% | 101.30% | 200.41% | 1,920.00% | 292.96% | 148.39% | 72.56% | 43.07% | 37.63% | 3.90% | 11.01% | 18.34% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -4.30% | 70.29% | 48.67% | 105.41% | 192.40% | -35.88% | 48.91% | -35.58% | -16.48% | -25.36% | -27.33% | -4.92% | -18.00% | -32.20% | -26.90% | -27.11% | -46.12% | -61.92% | -190.44% | 2.20% | -63.16% | -36.88% | -79.15% | -45.34% | 0.77% | 5.36% | 115.44% | 123.36% | 45.36% | 37.00% | 60.59% | 58.99% | -97.18% | 27.70% | -1.43% | -48.12% | 20.51% | 9.45% | -25.31% | 3.52% | 72.88% | 105.45% | 310.82% | 421.10% | 191.02% | 139.79% | 141.25% | 243.13% | 73.19% | 79.20% | 224.60% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.58% | 11.12% | -16.98% | 26.71% | 112.17% | -8.63% | 27.52% | -16.12% | -17.84% | -18.65% | -22.78% | -20.20% | -47.88% | -38.74% | -18.47% | -42.74% | 11.97% | 23.09% | 69.52% | 32.37% | -12.94% | -13.56% | 5.59% | -15.33% | -19.09% | -10.43% | -51.57% | -7.39% | 36.56% | 29.55% | 17.12% | 34.78% | 120.11% | 75.48% | 60.90% | 103.47% | 54.31% | 46.71% | 64.49% | 43.10% | 67.88% | 75.42% | 158.76% |
|
EPS (Basic) (QoQ)
|
-64.73% | -33.10% | -28.57% | -93.33% | 7,485.00% | -119.78% | 520.00% | 63.49% | 24.16% | -51.52% | -8.06% | 36.84% | 98.72% | -55.48% | 88.41% | -80.77% | -20.00% | -110.00% | -1,450.00% | 293.55% | -11.37% | -107.52% | 1,325.00% | -12.24% | 12.36% | -106.21% | -133.33% | -300.00% | -60.38% | -9.12% | 40.82% | 110.34% | 345.82% | -271.97% | 134.78% | 450.00% | 28.42% | -57.52% | 166.67% | -53.13% | -14.46% | -111.69% | 33.33% | -750.00% | 263.83% | -186.17% | 58.33% | 870.00% | -3.79% | -86.50% | 610.00% | 118.31% | 43.57% | -9.23% | 38.12% | 37.99% | -0.26% | -24.74% | 32.87% | 4.17% | 6.57% | -19.77% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -98.86% | 144.73% | -171.43% | 320.00% | 10,100.00% | 67.54% | 513.33% | -9.52% | -23.53% | 21.19% | 9.68% | 126.32% | -69.23% | -87.01% | -102.94% | -124.03% | 150.00% | 165.03% | -100.00% | 258.06% | -28.33% | -9.10% | 25.00% | -114.29% | -165.12% | -193.19% | -1,533.33% | -314.29% | 110.71% | 129.78% | 53.06% | 127.59% | 1,366.67% | 320.18% | 204.35% | 700.00% | -31.82% | -54.60% | -112.50% | -103.13% | -156.67% | 8.40% | -700.00% | -400.00% | 547.06% | 164.61% | 141.67% | 800.00% | 100.00% | 198.08% | 1,880.00% | 292.86% | 149.34% | 72.85% | 44.44% | 38.55% | 4.49% | 12.10% | 18.88% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -3.94% | 70.64% | 47.94% | 104.88% | 188.45% | -35.88% | 48.91% | -35.58% | -16.21% | -25.28% | -27.33% | -4.92% | -18.00% | -32.11% | -26.91% | -27.12% | -46.85% | -61.92% | -190.44% | 2.20% | -63.16% | -36.81% | -79.15% | -45.34% | 0.77% | 5.26% | 115.44% | 123.36% | 45.36% | 36.94% | 60.59% | 58.99% | -97.18% | 27.40% | -1.43% | -48.12% | 19.98% | 9.20% | -25.31% | 3.03% | 71.75% | 104.48% | 308.17% | 418.63% | 189.62% | 138.89% | 140.54% | 242.28% | 73.36% | 79.42% | 223.96% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.37% | 11.33% | -16.98% | 26.71% | 112.17% | -8.67% | 27.52% | -16.12% | -17.86% | -18.67% | -22.78% | -20.20% | -47.88% | -38.66% | -18.52% | -42.65% | 12.89% | 22.95% | 69.52% | 32.37% | -12.94% | -13.61% | 5.59% | -15.33% | -19.09% | -10.51% | -51.57% | -7.39% | 36.36% | 29.41% | 17.12% | 34.57% | 119.25% | 74.78% | 60.37% | 102.88% | 53.83% | 46.33% | 64.15% | 42.87% | 67.54% | 75.33% | 158.46% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-64.78% | -32.24% | -28.57% | -93.33% | 7,485.00% | -119.78% | 520.00% | 61.90% | 24.59% | -51.21% | -8.06% | 36.84% | 97.44% | -55.84% | 89.71% | -81.40% | -16.67% | -110.00% | -1,450.00% | 293.55% | -11.66% | -107.55% | 1,325.00% | -12.24% | 12.06% | -106.23% | -133.33% | -300.00% | -60.38% | -9.12% | 40.82% | 110.34% | 345.82% | -271.97% | 134.78% | 450.00% | 27.72% | -57.29% | 166.67% | -53.13% | -14.96% | -111.76% | 33.33% | -750.00% | 262.66% | -186.79% | 58.33% | 860.00% | -3.72% | -86.33% | 600.00% | 117.14% | 43.49% | -9.22% | 38.89% | 37.82% | -0.53% | -24.14% | 33.22% | 3.94% | 6.72% | -19.55% |
|
FCF Margin Growth (1y)
|
| | | | -1581.00 | -1706.00 | 1,325.00 | -2301.00 | -250.00 | 1,755.00 | -207.00 | 1,858.00 | -4.00 | -557.00 | -2014.00 | -1350.00 | 2,153.00 | -2708.00 | 1,436.00 | 1,677.00 | -1517.00 | 4,295.00 | -480.00 | 1,712.00 | 1,308.00 | -1341.00 | 1,440.00 | -1909.00 | -25.00 | -1969.00 | -1247.00 | -2132.00 | -1125.00 | 2,512.00 | 1,035.00 | 1,850.00 | 2,495.00 | -786.00 | -991.00 | 3,337.00 | -696.00 | -2431.00 | 262.00 | -5767.00 | -900.00 | -200.00 | 564.00 | 802.00 | 767.00 | 2,394.00 | 2,127.00 | 3,694.00 | 2,074.00 | 4,519.00 | -2603.00 | -2126.00 | -4044.00 | -2816.00 | 27.00 | 1,047.00 | 2,515.00 | 212.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1835.00 | -508.00 | -896.00 | -1793.00 | 1,899.00 | -1510.00 | -785.00 | 2,185.00 | 632.00 | 1,030.00 | -1058.00 | 2,039.00 | 1,944.00 | 246.00 | 2,396.00 | 1,480.00 | -234.00 | 984.00 | -287.00 | -2330.00 | 158.00 | -799.00 | 1,229.00 | -2192.00 | 1,345.00 | -244.00 | -1203.00 | 3,054.00 | 674.00 | -705.00 | 306.00 | -580.00 | 899.00 | -3417.00 | -165.00 | -1628.00 | -829.00 | -236.00 | 2,953.00 | -1272.00 | 1,941.00 | 6,713.00 | 89.00 | 2,370.00 | -1204.00 | 4,097.00 | -448.00 | 2,615.00 | 545.00 | 1,915.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1199.00 | 1,078.00 | 60.00 | 1,596.00 | 1,690.00 | 1,443.00 | 175.00 | 1,987.00 | 1,915.00 | -2281.00 | -865.00 | -2003.00 | 794.00 | 788.00 | 2,185.00 | 1,197.00 | 1,136.00 | 2,710.00 | -243.00 | 2,857.00 | 1,957.00 | -4015.00 | 500.00 | -4622.00 | -251.00 | -2874.00 | -376.00 | -1911.00 | 541.00 | 1,489.00 | 2,997.00 | 3,915.00 | 3,740.00 | 3,497.00 | -641.00 | -60.00 | -2800.00 | 1,467.00 | 378.00 | -2350.00 | 412.00 | 4,109.00 |
|
FCF Margin (QoQ)
|
| -336.00 | -501.00 | 1,103.00 | -1846.00 | -461.00 | 2,530.00 | -2523.00 | 204.00 | 1,544.00 | 568.00 | -458.00 | -1657.00 | 991.00 | -889.00 | 206.00 | 1,846.00 | -3871.00 | 3,255.00 | 447.00 | -1348.00 | 1,941.00 | -1520.00 | 2,639.00 | -1752.00 | -708.00 | 1,261.00 | -711.00 | 132.00 | -2652.00 | 1,983.00 | -1596.00 | 1,139.00 | 985.00 | 507.00 | -781.00 | 1,785.00 | -2297.00 | 302.00 | 3,547.00 | -2248.00 | -4031.00 | 2,995.00 | -2482.00 | 2,619.00 | -3331.00 | 3,759.00 | -2245.00 | 2,584.00 | -1704.00 | 3,491.00 | -678.00 | 964.00 | 741.00 | -3630.00 | -201.00 | -955.00 | 1,970.00 | -787.00 | 818.00 | 514.00 | -334.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | 98.96% | 274.28% | 163.47% | -404.75% | 270.15% | 1,186.19% | -53.61% | 149.77% | 849.81% | -95.78% | 439.88% | 40.85% | -115.58% | 550.34% | -140.08% | -389.32% | 289.61% | -84.68% | 352.07% | 108.89% | -2,961.44% | 273.08% | -85.22% | 87.32% | 98.87% | -33.63% | -302.38% | 107.62% | 6.93% | -54.16% | -46.88% | -58.77% | -770.54% | -74.08% | 131.88% | -67.10% | 104.03% | 258.94% | 313.61% | -568.31% | 141.60% | -11.40% | -70.48% | 124.75% | -14.85% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.43% | 43.34% | 53.12% | 28.79% | -36.04% | 52.23% | -44.29% | -26.58% | 41.04% | -65.24% | 76.03% | -28.71% | -118.64% | 54.89% | -46.95% | -21.60% | 15.04% | -27.61% | 8.99% | 32.87% | -32.02% | 4.31% | -34.61% | 17.05% | 54.92% | -57.12% | -1.78% | -34.45% | 32.50% | -24.73% | 57.89% | -38.13% | 41.73% | -6.24% | 33.68% | -27.48% | 27.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43% | 24.08% | 29.24% | -11.28% | -167.35% | 15.05% | -17.86% | 18.51% | -23.79% | -36.40% | -29.42% | 7.10% | -15.87% | 2.49% | -19.57% | -16.23% | -37.80% | -46.20% | 18.67% | 15.40% | -36.22% | 1.09% | -10.35% | -34.92% | 14.97% | -24.17% | 2.95% | -20.06% | 21.71% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | 97.20% | -39.18% | 157.53% | -146.33% | 569.84% | -49.31% | -376.22% | 125.87% | 3,451.47% | -98.17% | 196.32% | 393.63% | -84.23% | 134.06% | -22.69% | -154.59% | 758.35% | -114.43% | -458.01% | 135.78% | -46.82% | 137.42% | -80.31% | -11,612.38% | 106.93% | -90.60% | 149.53% | -169.48% | 507.11% | -128.67% | 355.99% | -131.14% | 300.51% | -191.88% | 171.87% | -757.51% | 105.97% | 13.00% | -25.81% | -19.54% | 432.17% | 30.21% | -184.00% | 141.51% | 95.16% | -56.62% | -29.56% | 42.80% |
|
Free Cash Flow Growth (1y)
|
| | | | -218.76% | -418.67% | 11,191.59% | -253.69% | -22.35% | 140.70% | -32.27% | 146.78% | -12.18% | -105.30% | -192.22% | -196.69% | 203.69% | -9,945.78% | 160.00% | 260.64% | -133.13% | 156.21% | -92.74% | 108.44% | 296.35% | -89.56% | 2,302.79% | -81.42% | -28.81% | -744.36% | -84.58% | -350.33% | -134.69% | 153.00% | 557.06% | 139.98% | 1,233.90% | -103.52% | -73.03% | 580.27% | -46.40% | -8,790.14% | 51.66% | -149.74% | -51.50% | -8.16% | 119.81% | 31.36% | 167.81% | 88.41% | 291.89% | 418.64% | 212.24% | 2,624.06% | -70.97% | -74.83% | -119.68% | -57.80% | 13.95% | 241.62% | 510.51% | 19.28% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -53.69% | -27.42% | -310.72% | -39.16% | 50.71% | -29.41% | -27.90% | 39.70% | 27.23% | 44.12% | -65.75% | 47.94% | 38.81% | 99.11% | 44.97% | 37.90% | -22.63% | 27.69% | -35.44% | -43.73% | 21.43% | -29.10% | 189.84% | -42.92% | 40.95% | -28.47% | -35.10% | 89.53% | 28.23% | -18.37% | 39.04% | -10.59% | 70.40% | -75.27% | -3.48% | -62.90% | -11.37% | -123.33% | 135.52% | 2.85% | 59.47% | 72.83% | 35.73% | 36.63% | -53.90% | 47.88% | 9.03% | 67.98% | 36.12% | 144.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.68% | 31.16% | 38.08% | 18.41% | 23.95% | 16.29% | -8.14% | 17.93% | 20.48% | -32.04% | -31.67% | -28.52% | 30.12% | 85.78% | 25.07% | 21.27% | 12.75% | 62.88% | -13.76% | 21.40% | 37.68% | -25.52% | 58.37% | -21.33% | -6.15% | -68.44% | -1.84% | -34.03% | 22.32% | 26.97% | 87.47% | 37.74% | 92.81% | 58.16% | 0.45% | 13.25% | -19.41% | 160.80% | 34.00% | -1.32% | 26.78% | 29.14% |
|
Free Cash Flow (QoQ)
|
| -44.97% | -103.54% | 7,271.03% | -184.90% | -47.66% | 223.38% | -199.36% | 32.41% | 149.11% | 105.35% | -31.38% | -262.09% | 97.68% | -3,472.77% | 28.06% | 273.83% | -324.84% | 121.34% | 92.63% | -135.85% | 481.51% | -97.24% | 5,429.10% | -66.23% | -79.72% | 534.59% | -57.25% | 29.40% | -283.54% | 115.19% | -793.90% | 82.07% | 380.43% | 88.29% | -57.78% | 408.64% | -100.87% | 1,543.20% | 964.74% | -59.92% | -244.36% | 124.62% | -449.20% | 139.08% | -421.93% | 150.04% | -209.05% | 252.45% | -113.93% | 1,792.61% | -11.33% | 49.39% | 12.58% | -80.54% | -23.11% | -216.77% | 341.45% | -47.44% | 130.53% | 40.32% | -29.84% |
|
Gross Margin Growth (1y)
|
| | | -1207.00 | -607.00 | -780.00 | -102.00 | 712.00 | 1,035.00 | 912.00 | 136.00 | -128.00 | -363.00 | -161.00 | 129.00 | -165.00 | -686.00 | -665.00 | -724.00 | -102.00 | 264.00 | 163.00 | 549.00 | 184.00 | 133.00 | -184.00 | -465.00 | -995.00 | -831.00 | -189.00 | -288.00 | 451.00 | 632.00 | 168.00 | 399.00 | 245.00 | 143.00 | 289.00 | 336.00 | 59.00 | -30.00 | 87.00 | -514.00 | -326.00 | -157.00 | -454.00 | 48.00 | -76.00 | 320.00 | 274.00 | 458.00 | 811.00 | 436.00 | 950.00 | 508.00 | 618.00 | 433.00 | -19.00 | 536.00 | 234.00 | 214.00 | 378.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -623.00 | 64.00 | -29.00 | 164.00 | 419.00 | -15.00 | 86.00 | -459.00 | -395.00 | -785.00 | -663.00 | -47.00 | -82.00 | -289.00 | -686.00 | -641.00 | -912.00 | -434.00 | -210.00 | -204.00 | -360.00 | -65.00 | -206.00 | -354.00 | -299.00 | -55.00 | 268.00 | 447.00 | 754.00 | 746.00 | 544.00 | 221.00 | -22.00 | -44.00 | -77.00 | -130.00 | -342.00 | 133.00 | -93.00 | -8.00 | 410.00 | 598.00 | 770.00 | 1,014.00 | 1,354.00 | 1,188.00 | 1,205.00 | 1,502.00 | 1,664.00 | 1,083.00 | 1,309.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -890.00 | -358.00 | -531.00 | -12.00 | 502.00 | 383.00 | 65.00 | -375.00 | -1205.00 | -1483.00 | -1036.00 | -799.00 | -626.00 | -488.00 | -708.00 | -530.00 | -217.00 | 342.00 | 246.00 | 531.00 | -56.00 | 48.00 | 171.00 | -532.00 | -566.00 | -242.00 | -99.00 | -19.00 | 353.00 | 908.00 | 364.00 | 727.00 | 714.00 | 712.00 | 1,146.00 | 836.00 | 1,087.00 | 1,001.00 | 838.00 | 1,036.00 | 1,263.00 | 1,245.00 | 1,129.00 |
|
Gross Margin (QoQ)
|
-551.00 | -128.00 | -86.00 | -442.00 | 49.00 | -301.00 | 592.00 | 372.00 | 371.00 | -424.00 | -183.00 | 108.00 | 136.00 | -221.00 | 107.00 | -186.00 | -385.00 | -200.00 | 47.00 | 436.00 | -19.00 | -301.00 | 433.00 | 72.00 | -70.00 | -619.00 | 152.00 | -458.00 | 93.00 | 23.00 | 53.00 | 281.00 | 275.00 | -442.00 | 284.00 | 127.00 | 174.00 | -296.00 | 332.00 | -151.00 | 85.00 | -179.00 | -270.00 | 37.00 | 254.00 | -475.00 | 232.00 | -86.00 | 649.00 | -521.00 | 416.00 | 268.00 | 273.00 | -7.00 | -25.00 | 378.00 | 88.00 | -459.00 | 529.00 | 76.00 | 68.00 | -295.00 |
|
Gross Profit Growth (1y)
|
| | | -42.83% | -7.26% | -21.21% | 37.63% | 100.53% | 51.81% | 59.00% | -13.71% | -16.54% | -3.68% | 8.51% | 18.23% | -19.00% | -35.56% | -40.07% | -30.43% | 11.14% | 16.32% | 9.88% | 23.84% | -17.18% | -14.26% | -35.21% | -47.42% | -66.82% | -57.57% | -29.64% | -21.50% | 102.95% | 120.35% | 38.63% | 61.62% | 29.06% | 18.95% | 49.18% | 47.87% | -10.00% | -23.94% | -16.29% | -42.22% | -19.57% | 3.46% | -26.46% | 11.25% | 11.02% | 48.81% | 44.86% | 75.22% | 123.88% | 55.45% | 147.61% | 87.58% | 91.56% | 54.73% | 23.51% | 33.02% | 7.53% | 16.28% | 19.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -1.46% | 10.69% | 10.77% | 11.98% | 10.68% | -1.96% | 1.12% | -10.80% | -9.09% | -10.29% | -10.60% | 0.62% | -9.32% | -13.70% | -24.72% | -23.20% | -32.65% | -24.93% | -20.58% | -20.05% | -17.68% | -7.11% | -14.18% | -12.62% | -4.57% | 3.61% | 13.32% | 23.34% | 33.09% | 25.86% | 20.07% | 11.36% | -2.24% | -2.18% | -2.80% | -1.68% | -7.03% | 5.41% | -3.75% | 4.05% | 25.97% | 33.76% | 38.17% | 54.06% | 68.23% | 52.97% | 64.24% | 63.52% | 66.45% | 40.89% | 54.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.94% | 0.33% | -2.19% | 3.88% | 4.53% | -1.24% | -5.95% | -14.31% | -27.06% | -23.46% | -20.10% | -15.91% | -12.87% | -9.69% | -16.08% | -10.48% | -4.36% | 2.09% | 0.71% | 4.08% | -8.31% | -6.22% | -4.62% | -10.63% | -8.85% | -2.63% | -2.18% | 3.82% | 16.05% | 25.15% | 13.02% | 21.90% | 18.35% | 16.71% | 26.92% | 25.59% | 28.08% | 23.01% | 22.22% | 22.96% | 32.72% | 33.91% | 31.34% |
|
Gross Profit (QoQ)
|
-22.96% | -12.21% | -3.82% | -12.11% | 24.97% | -25.42% | 68.01% | 28.06% | -5.39% | -21.89% | -8.82% | 23.86% | 9.18% | -12.00% | -0.65% | -15.13% | -13.14% | -18.17% | 15.34% | 35.57% | -9.10% | -22.70% | 30.00% | -9.33% | -5.90% | -41.58% | 5.49% | -42.78% | 20.32% | -3.12% | 17.69% | 47.93% | 30.64% | -39.05% | 37.21% | 18.13% | 20.41% | -23.57% | 36.01% | -28.10% | 1.76% | -15.88% | -6.12% | 0.08% | 30.90% | -40.21% | 42.03% | -0.13% | 75.46% | -41.79% | 71.79% | 27.61% | 21.82% | -7.29% | 30.14% | 30.33% | -1.60% | -26.00% | 40.17% | 5.35% | 6.40% | -23.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -80.33% | -836.36% | -103.50% | 696.26% | 2,144.40% | 760.57% | 15,089.05% | -17.16% | -16.92% | 30.69% | -5.88% | 76.08% | -49.32% | -76.12% | -131.63% | -79.23% | 114.40% | 242.96% | -60.40% | 115.49% | -47.91% | -32.95% | 19.94% | -150.24% | -225.65% | -185.50% | -118.44% | -80.46% | 105.61% | 138.33% | 62.61% | 120.40% | 828.62% | 124.72% | 183.14% | 625.60% | -43.99% | -36.52% | -114.20% | -114.79% | -149.77% | -8.58% | -1,326.20% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 54.22% | 335.92% | 70.30% | 126.46% | 111.42% | 59.55% | -254.69% | -32.83% | -3.35% | 2.29% | -35.31% | -7.63% | -17.28% | -18.12% | -34.00% | -30.55% | -50.42% | -58.29% | -41.04% | -58.12% | -66.76% | -39.66% | 13.20% | -43.03% | -13.16% | -9.70% | 38.89% | 67.16% | 31.85% | 36.56% | 64.65% | 39.74% | -66.17% | 9.25% | -18.98% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.86% | 132.67% | -35.13% | 39.05% | 60.21% | 46.46% | -124.72% | -18.41% | -20.97% | -21.18% | -23.17% | -22.11% | -47.49% | -29.04% | -18.45% | -39.24% | -6.06% | 11.11% | 23.49% | 23.66% | -28.18% | -20.71% | 40.08% | -17.06% | -16.89% | -15.64% | -6.59% | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-105.57% | 944.04% | -32.93% | -37.65% | -365.28% | 96.84% | 15,353.34% | 75.74% | -21.92% | -28.39% | -15.70% | 76.26% | 22.82% | -48.43% | 57.71% | -49.27% | -42.14% | -168.32% | 203.58% | 423.62% | -7.44% | -131.95% | 239.15% | 26.58% | 19.13% | -138.16% | 12.68% | -216.58% | 18.94% | 2.51% | 27.87% | 109.85% | 453.53% | -195.11% | 139.35% | 348.22% | 33.95% | -64.81% | 243.43% | -65.40% | 51.83% | -107.87% | -257.54% | -16.45% | 378.86% | -222.84% | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -483.48% | -422.50% | 3,374.42% | -239.18% | -13.66% | 138.20% | -30.27% | 151.28% | -8.65% | -160.57% | -117.53% | -222.35% | 191.14% | -949.70% | 96.92% | 153.95% | -214.63% | 134.01% | -2,421.11% | 346.13% | 148.16% | -204.32% | 653.28% | -290.25% | 577.24% | 2.37% | -92.38% | 76.97% | -103.33% | 163.15% | 1,341.95% | 125.40% | 1,639.62% | -81.69% | -91.09% | 858.23% | -87.25% | -1,537.31% | -105.13% | -173.24% | 47.81% | -38.21% | 13,617.46% | 59.86% | 380.94% | 91.54% | 512.60% | 402.25% | 127.73% | 2,527.12% | -95.53% | -71.38% | -128.93% | -83.37% | 1,325.95% | 299.01% | 394.12% | 216.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -93.15% | -40.04% | -84.17% | -42.16% | 46.21% | -34.42% | -26.07% | 32.73% | -4.31% | 29.31% | -28.79% | 43.34% | 35.78% | -55.00% | 84.66% | -66.06% | 55.21% | 29.77% | 132.83% | -58.14% | 52.29% | -13.68% | 100.63% | -51.90% | 51.42% | 28.32% | -53.92% | 36.81% | -59.72% | -18.45% | -27.36% | -21.25% | 69.86% | -77.98% | -14.83% | -68.89% | -3.23% | -54.39% | 248.93% | -3.86% | 152.97% | 69.12% | 239.12% | 32.90% | -72.90% | 32.79% | 57.45% | 76.00% | 24.67% | 145.49% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.74% | 21.65% | -39.58% | 16.02% | 21.26% | 2.93% | -12.09% | -23.50% | 41.65% | -33.26% | -43.54% | -26.90% | 35.29% | 33.85% | 46.37% | 17.79% | 13.89% | 15.33% | 73.33% | 36.61% | 17.22% | -29.86% | 51.17% | -22.70% | -8.14% | -17.53% | -7.47% | 30.27% | -14.22% | 27.94% | 122.53% | 33.01% | 102.17% | 49.49% | -29.91% | 19.50% | -21.03% | 46.65% | 93.41% | 0.30% | 68.97% | 28.44% |
|
Net Cash Flow (QoQ)
|
| 340.69% | -88.19% | 2,157.70% | -190.94% | -33.03% | 227.20% | -190.44% | 25.74% | 144.71% | 132.22% | -33.49% | -257.35% | 75.07% | 32.80% | -364.20% | 217.21% | -387.09% | 99.80% | 8,231.11% | -349.03% | 185.17% | -114.62% | 1,538.87% | -73.12% | -284.48% | 177.53% | -594.77% | 195.70% | -126.59% | 106.05% | -1,596.55% | 86.17% | 604.45% | 38.08% | -73.64% | 738.44% | -94.00% | -32.82% | 2,735.67% | -88.85% | -776.47% | 99.76% | -40,380.95% | 122.51% | -732.54% | 123.45% | -220.22% | 369.69% | -111.12% | 1,798.76% | -40.69% | 103.20% | 18.54% | -96.87% | 279.97% | -305.37% | 168.16% | 168.10% | 6.32% | 51.39% | -26.56% |
|
Net Income Growth (1y)
|
| | | -99.29% | 145.61% | -171.75% | 327.64% | 16,527.40% | 70.25% | 123.44% | -91.69% | -98.17% | -89.21% | 141.32% | 1,298.86% | | | -124.21% | -142.74% | | | -92.05% | 251.15% | -30.57% | -12.74% | 34.64% | -114.89% | -165.69% | -193.37% | -1,787.33% | -301.69% | 109.36% | 129.92% | 52.40% | 128.77% | 1,590.70% | 324.82% | 202.97% | 674.63% | -31.60% | -54.37% | -113.12% | -103.03% | -158.63% | 9.29% | -681.87% | -440.89% | 543.95% | 168.07% | 140.83% | 796.22% | 103.66% | 202.49% | 1,972.72% | 295.23% | 150.48% | 74.21% | 44.33% | 38.35% | 4.35% | 11.66% | 19.06% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -72.19% | -23.30% | -25.96% | 70.68% | | | 48.45% | -35.67% | -16.57% | -25.32% | -46.16% | 108.30% | 180.40% | 49.91% | -32.08% | -27.98% | | | -187.20% | 3.30% | -65.05% | -37.53% | -80.41% | -44.38% | 1.31% | 5.88% | 124.07% | 122.07% | 45.54% | 37.15% | 59.94% | 59.27% | -106.31% | 28.43% | -1.83% | -48.43% | 21.20% | 10.16% | -25.19% | 4.52% | 74.37% | 106.94% | 308.50% | 432.31% | 191.02% | 141.74% | 142.24% | 242.19% | 74.61% | 80.53% | 229.03% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.34% | 11.74% | -16.96% | 26.29% | 131.88% | -9.15% | 29.68% | -16.13% | -17.76% | -18.53% | -73.77% | -49.25% | 6.28% | -1.20% | -36.45% | -35.55% | | | 68.57% | 32.05% | -13.16% | -13.92% | 4.53% | -15.33% | -19.30% | -9.96% | -56.83% | -7.98% | 36.96% | 29.90% | 17.14% | 35.36% | 127.77% | 76.60% | 61.35% | 103.57% | 55.47% | 47.76% | 65.79% | 44.24% | 69.17% | 76.72% | 158.63% |
|
Net Income (QoQ)
|
-64.88% | -32.89% | -28.74% | -95.79% | 12,093.15% | -119.60% | 524.70% | 63.78% | 24.85% | -97.30% | 50.61% | -63.96% | 636.49% | -39.63% | 773.05% | | | | -1,441.00% | 291.39% | -10.46% | -107.27% | 1,312.85% | -12.09% | 12.55% | -105.45% | -176.33% | -287.82% | -59.97% | -10.09% | 41.19% | 109.04% | 411.30% | -275.11% | 135.55% | 431.21% | 28.47% | -57.56% | 167.42% | -53.09% | -14.31% | -112.20% | 38.19% | -807.11% | 259.73% | -187.30% | 57.24% | 844.54% | -3.55% | -86.70% | 629.17% | 117.80% | 43.25% | -8.89% | 39.04% | 38.03% | -0.37% | -24.51% | 33.27% | 4.11% | 6.61% | -19.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -99.29% | 145.61% | -171.75% | 327.64% | 16,527.40% | 70.25% | 123.44% | -91.69% | -98.17% | -89.21% | 141.32% | 1,298.86% | | | -124.21% | -142.74% | | | -92.05% | 251.15% | -30.57% | -12.74% | 34.64% | -114.89% | -165.69% | -193.37% | -1,787.33% | -301.69% | 109.36% | 129.92% | 52.40% | 128.77% | 1,590.70% | 324.82% | 202.97% | 674.63% | -31.60% | -54.37% | -113.12% | -103.03% | -158.63% | 9.29% | -681.87% | -440.89% | 543.95% | 168.07% | 140.83% | 796.22% | 103.66% | 202.49% | 1,972.72% | 295.23% | 150.48% | 74.21% | 44.33% | 38.35% | 4.35% | 11.66% | 19.06% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -72.19% | -23.30% | -25.96% | 70.68% | | | 48.45% | -35.67% | -16.57% | -25.32% | -46.16% | 108.30% | 180.40% | 49.91% | -32.08% | -27.98% | | | -187.20% | 3.30% | -65.05% | -37.53% | -80.41% | -44.38% | 1.31% | 5.88% | 124.07% | 122.07% | 45.54% | 37.15% | 59.94% | 59.27% | -106.31% | 28.43% | -1.83% | -48.43% | 21.20% | 10.16% | -25.19% | 4.52% | 74.37% | 106.94% | 308.50% | 432.31% | 191.02% | 141.74% | 142.24% | 242.19% | 74.61% | 80.53% | 229.03% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.34% | 11.74% | -16.96% | 26.29% | 131.88% | -9.15% | 29.68% | -16.13% | -17.76% | -18.53% | -73.77% | -49.25% | 6.28% | -1.20% | -36.45% | -35.55% | | | 68.57% | 32.05% | -13.16% | -13.92% | 4.53% | -15.33% | -19.30% | -9.96% | -56.83% | -7.98% | 36.96% | 29.90% | 17.14% | 35.36% | 127.77% | 76.60% | 61.35% | 103.57% | 55.47% | 47.76% | 65.79% | 44.24% | 69.17% | 76.72% | 158.63% |
|
Net Income towards Common Stockholders (QoQ)
|
-64.88% | -32.89% | -28.74% | -95.79% | 12,093.15% | -119.60% | 524.70% | 63.78% | 24.85% | -97.30% | 50.61% | -63.96% | 636.49% | -39.63% | 773.05% | | | | -1,441.00% | 291.39% | -10.46% | -107.27% | 1,312.85% | -12.09% | 12.55% | -105.45% | -176.33% | -287.82% | -59.97% | -10.09% | 41.19% | 109.04% | 411.30% | -275.11% | 135.55% | 431.21% | 28.47% | -57.56% | 167.42% | -53.09% | -14.31% | -112.20% | 38.19% | -807.11% | 259.73% | -187.30% | 57.24% | 844.54% | -3.55% | -86.70% | 629.17% | 117.80% | 43.25% | -8.89% | 39.04% | 38.03% | -0.37% | -24.51% | 33.27% | 4.11% | 6.61% | -19.51% |
|
Net Margin Growth (1y)
|
| | | -738.00 | 249.00 | -306.00 | 270.00 | 620.00 | 441.00 | 139.00 | -366.00 | -612.00 | -868.00 | 30.00 | 489.00 | | | -73.00 | -747.00 | | | -15.00 | 582.00 | -31.00 | 36.00 | 3.00 | -445.00 | -742.00 | -966.00 | -601.00 | -249.00 | 399.00 | 656.00 | 381.00 | 405.00 | 351.00 | 326.00 | 453.00 | 412.00 | -80.00 | -180.00 | -241.00 | -509.00 | -471.00 | -8.00 | -233.00 | -76.00 | 845.00 | 285.00 | 359.00 | 589.00 | 291.00 | 730.00 | 1,150.00 | 818.00 | 645.00 | 407.00 | 198.00 | 350.00 | 81.00 | 51.00 | 208.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -730.00 | -178.00 | -138.00 | 392.00 | | | 95.00 | -625.00 | -227.00 | -572.00 | -58.00 | 323.00 | 354.00 | 332.00 | -85.00 | -610.00 | | | -612.00 | -112.00 | -374.00 | -275.00 | -216.00 | -288.00 | 8.00 | 16.00 | 234.00 | 569.00 | 669.00 | 802.00 | 594.00 | 309.00 | -201.00 | 138.00 | -21.00 | -173.00 | 293.00 | 97.00 | -115.00 | 5.00 | 664.00 | 1,007.00 | 1,276.00 | 1,332.00 | 1,780.00 | 1,422.00 | 1,707.00 | 1,758.00 | 1,016.00 | 1,188.00 | 1,556.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -344.00 | 118.00 | -226.00 | 227.00 | 362.00 | -95.00 | 84.00 | -488.00 | -1000.00 | -1502.00 | -656.00 | -370.00 | 12.00 | 21.00 | -304.00 | -454.00 | | | 223.00 | 706.00 | -104.00 | -129.00 | -4.00 | -385.00 | -544.00 | -173.00 | -240.00 | -16.00 | 1,043.00 | 1,079.00 | 719.00 | 822.00 | 935.00 | 1,153.00 | 1,488.00 | 1,235.00 | 1,229.00 | 1,234.00 | 1,233.00 | 1,173.00 | 1,390.00 | 1,466.00 | 1,682.00 |
|
Net Margin (QoQ)
|
-472.00 | -76.00 | -57.00 | -133.00 | 515.00 | -631.00 | 519.00 | 217.00 | 336.00 | -933.00 | 14.00 | -29.00 | 80.00 | -35.00 | 474.00 | | | | -201.00 | 615.00 | -10.00 | -419.00 | 396.00 | 2.00 | 57.00 | -452.00 | -52.00 | -295.00 | -167.00 | -86.00 | 300.00 | 353.00 | 89.00 | -361.00 | 324.00 | 298.00 | 65.00 | -233.00 | 283.00 | -195.00 | -35.00 | -294.00 | 15.00 | -157.00 | 428.00 | -519.00 | 172.00 | 764.00 | -132.00 | -446.00 | 403.00 | 465.00 | 308.00 | -26.00 | 71.00 | 291.00 | 70.00 | -234.00 | 223.00 | 22.00 | 41.00 | -78.00 |
|
Operating Income Growth (1y)
|
| | | -92.41% | -352.04% | -102.33% | 476.02% | 1,404.77% | 506.96% | 12,130.68% | -47.62% | -33.82% | -3.40% | 6.46% | 67.89% | -61.18% | -82.68% | -115.13% | -83.28% | 150.14% | 215.15% | -16.66% | 226.50% | -52.87% | -27.04% | -13.42% | -147.23% | -235.57% | -206.29% | -227.66% | -95.81% | 106.98% | 144.99% | 58.94% | 122.00% | 974.29% | 149.69% | 199.47% | 691.56% | -50.64% | -48.16% | -110.60% | -112.57% | -148.81% | -2.99% | -1,240.63% | 125.96% | 162.47% | 168.17% | 125.41% | 3,224.75% | 2,438.52% | 187.63% | 2,274.31% | 291.99% | 165.81% | 88.28% | 37.45% | 49.20% | 4.95% | 12.70% | 20.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -8.90% | 170.40% | 44.06% | 71.74% | 56.95% | 38.92% | -168.58% | -47.22% | -13.70% | -19.21% | -29.82% | -2.86% | -22.94% | -26.42% | -30.06% | -31.19% | -53.24% | -64.41% | -63.06% | -71.22% | -64.53% | -29.60% | -15.13% | -41.19% | 0.56% | 6.09% | 49.45% | 75.55% | 33.33% | 37.20% | 64.89% | 39.74% | -66.17% | 7.89% | -12.23% | -36.31% | -46.80% | 10.49% | -28.79% | 2.76% | 97.82% | 95.59% | 335.99% | 229.70% | 253.45% | 143.98% | 117.52% | 479.35% | 313.73% | 82.75% | 239.81% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.99% | 63.55% | -20.38% | 22.56% | 35.44% | 28.95% | -91.32% | -17.36% | -19.24% | -19.22% | -21.96% | -23.28% | -46.63% | -28.22% | -17.81% | -35.57% | 3.69% | 22.39% | 30.40% | 39.37% | -25.05% | -14.70% | 30.61% | -17.11% | -17.56% | -9.70% | -13.72% | 16.12% | 16.14% | 28.58% | 16.52% | 31.21% | 110.22% | 57.48% | 60.13% | 102.04% | 58.99% | 48.84% | 63.78% | 44.71% | 84.87% | 73.85% | 166.99% |
|
Operating Income (QoQ)
|
-105.67% | 514.74% | -44.69% | -41.63% | -437.63% | 97.86% | 13,747.73% | 52.48% | -8.69% | -36.69% | -40.58% | 92.66% | 33.28% | -30.22% | -6.29% | -55.45% | -40.53% | -160.94% | 203.58% | 566.42% | -25.07% | -122.56% | 389.89% | -3.80% | 15.99% | -135.06% | -20.70% | -176.17% | 9.06% | -8.09% | 27.87% | 109.85% | 486.10% | -198.64% | 138.65% | 380.82% | 36.22% | -60.71% | 207.55% | -70.02% | 43.07% | -108.03% | -264.69% | -16.45% | 384.33% | -211.02% | 107.06% | 180.20% | 1,120.49% | -89.48% | 824.22% | 113.94% | 38.29% | -13.17% | 52.59% | 45.07% | -2.05% | -36.61% | 65.63% | 2.05% | 5.19% | -32.37% |
|
Operating Margin Growth (1y)
|
| | | -1068.00 | -172.00 | -308.00 | 495.00 | 857.00 | 1,300.00 | 726.00 | -231.00 | -238.00 | -144.00 | -65.00 | 220.00 | -394.00 | -745.00 | -768.00 | -547.00 | 354.00 | 371.00 | -21.00 | 275.00 | -250.00 | -48.00 | -72.00 | -639.00 | -1292.00 | -1216.00 | -615.00 | -265.00 | 918.00 | 948.00 | 542.00 | 620.00 | 373.00 | 289.00 | 503.00 | 518.00 | -180.00 | -170.00 | -255.00 | -711.00 | -353.00 | -49.00 | -373.00 | 122.00 | 180.00 | 338.00 | 488.00 | 564.00 | 1,058.00 | 792.00 | 1,248.00 | 960.00 | 868.00 | 612.00 | 139.00 | 567.00 | 112.00 | 82.00 | 229.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -448.00 | 985.00 | 353.00 | 484.00 | 226.00 | 412.00 | -106.00 | -558.00 | -278.00 | -517.00 | -854.00 | -52.00 | -289.00 | -421.00 | -860.00 | -911.00 | -1187.00 | -892.00 | -708.00 | -629.00 | -623.00 | -315.00 | -145.00 | -284.00 | 0.00 | 22.00 | 430.00 | 873.00 | 1,111.00 | 1,067.00 | 790.00 | 427.00 | -160.00 | 70.00 | -125.00 | -71.00 | -353.00 | 120.00 | -139.00 | -25.00 | 885.00 | 1,081.00 | 1,364.00 | 1,646.00 | 2,105.00 | 1,742.00 | 1,876.00 | 2,091.00 | 2,038.00 | 1,485.00 | 1,617.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -488.00 | 611.00 | -435.00 | 212.00 | 330.00 | 736.00 | -199.00 | -922.00 | -1819.00 | -1781.00 | -1541.00 | -956.00 | -663.00 | -688.00 | -933.00 | -556.00 | 104.00 | 346.00 | 337.00 | 509.00 | -430.00 | -196.00 | 103.00 | -477.00 | -534.00 | -197.00 | -198.00 | 284.00 | 938.00 | 1,357.00 | 906.00 | 1,113.00 | 1,077.00 | 1,200.00 | 1,611.00 | 1,453.00 | 1,572.00 | 1,523.00 | 1,248.00 | 1,502.00 | 1,864.00 | 1,775.00 | 1,733.00 |
|
Operating Margin (QoQ)
|
-1222.00 | 370.00 | -136.00 | -81.00 | -326.00 | 234.00 | 667.00 | 282.00 | 117.00 | -339.00 | -290.00 | 275.00 | 211.00 | -261.00 | -5.00 | -339.00 | -140.00 | -284.00 | 215.00 | 562.00 | -123.00 | -676.00 | 511.00 | 38.00 | 79.00 | -700.00 | -56.00 | -615.00 | 155.00 | -99.00 | 294.00 | 568.00 | 185.00 | -506.00 | 372.00 | 321.00 | 101.00 | -292.00 | 388.00 | -377.00 | 111.00 | -377.00 | -68.00 | -19.00 | 416.00 | -701.00 | 426.00 | 39.00 | 574.00 | -551.00 | 502.00 | 533.00 | 308.00 | -95.00 | 214.00 | 440.00 | 52.00 | -567.00 | 641.00 | -14.00 | 22.00 | -420.00 |
|
Profit After Tax Growth (1y)
|
| | | -99.29% | -45.40% | -171.75% | 327.64% | 16,527.40% | 270.47% | 523.21% | -8.00% | -23.34% | 56.65% | 11.78% | 128.70% | -68.33% | -86.92% | -102.90% | -123.62% | 139.19% | 159.86% | -92.05% | 251.15% | -30.57% | -12.74% | 34.64% | -114.89% | -165.69% | -193.36% | -1,787.33% | -301.69% | 109.36% | 129.93% | 52.40% | 128.77% | 1,590.70% | 324.82% | 202.97% | 674.63% | -31.60% | -54.37% | -113.12% | -103.03% | -158.63% | 9.32% | -681.87% | -440.89% | 543.95% | 167.99% | 140.83% | 796.22% | 103.66% | 202.51% | 1,972.72% | 295.23% | 150.48% | 74.20% | 44.33% | 38.35% | 4.35% | 11.66% | 19.06% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -3.39% | 80.52% | 50.29% | 107.99% | 243.05% | 32.94% | 48.45% | -35.67% | -16.57% | -18.95% | -27.28% | -6.53% | -19.28% | -33.31% | -26.75% | -27.10% | -45.67% | -60.27% | -187.20% | 3.30% | -65.05% | -37.53% | -80.41% | -44.38% | 1.31% | 5.88% | 124.07% | 122.07% | 45.54% | 37.16% | 59.94% | 59.27% | -106.31% | 28.44% | -1.83% | -48.43% | 21.20% | 10.16% | -25.19% | 4.52% | 74.37% | 106.94% | 308.50% | 432.31% | 191.02% | 141.71% | 142.24% | 242.19% | 74.61% | 80.53% | 229.03% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.34% | 27.12% | -16.96% | 26.29% | 131.88% | 22.80% | 29.68% | -16.13% | -17.76% | -19.47% | -22.57% | -20.00% | -49.65% | -39.23% | -18.40% | -42.76% | 11.55% | 21.90% | 68.57% | 32.05% | -13.16% | -13.92% | 4.53% | -15.33% | -19.30% | -9.95% | -56.83% | -7.98% | 36.96% | 29.91% | 17.14% | 35.36% | 127.77% | 76.60% | 61.35% | 103.57% | 55.47% | 47.76% | 65.79% | 44.24% | 69.17% | 76.72% | 158.63% |
|
Profit After Tax (QoQ)
|
-146.34% | 150.86% | -28.74% | -95.79% | -9,624.66% | 74.90% | 524.70% | 63.78% | -2.35% | -37.70% | -7.68% | 36.48% | 99.55% | -55.54% | 88.89% | -81.10% | -17.58% | -109.84% | -1,441.00% | 291.39% | -10.46% | -107.27% | 1,312.85% | -12.09% | 12.55% | -105.45% | -176.33% | -287.82% | -59.94% | -10.11% | 41.19% | 109.04% | 411.30% | -275.11% | 135.55% | 431.21% | 28.47% | -57.56% | 167.42% | -53.09% | -14.31% | -112.20% | 38.19% | -807.11% | 259.77% | -187.27% | 57.24% | 844.54% | -3.55% | -86.70% | 629.17% | 117.80% | 43.25% | -8.89% | 39.04% | 38.03% | -0.37% | -24.51% | 33.27% | 4.11% | 6.61% | -19.51% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -6.34% | | | | 31.88% | 34.11% | 43.50% | | 83.71% | 63.99% | 37.02% | 19.96% | 8.58% | 13.09% | 11.54% | 9.77% | -1.47% | -9.21% | -6.84% | -8.91% | -6.22% | -5.82% | -7.50% | -6.19% | -3.83% | -2.96% | -3.40% | -5.86% | -7.64% | -9.78% | -8.79% | -6.62% | -6.18% | -2.46% | -6.22% | -5.81% | -5.33% | -4.91% | -1.34% | -2.04% | -4.30% | -6.40% | -6.76% | -9.30% | -9.89% | -7.87% | -7.60% | -5.04% | -1.02% | -0.74% | -1.28% | -0.42% | 5.94% | 3.70% | 9.05% | 13.38% | 7.38% | 9.69% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 31.41% | | | 35.16% | 38.05% | 35.49% | 29.92% | | 25.26% | 18.97% | 12.50% | 6.25% | 0.11% | -1.11% | -1.31% | -2.11% | -3.86% | -6.03% | -5.93% | -6.99% | -5.91% | -6.23% | -6.59% | -6.22% | -5.90% | -5.13% | -6.16% | -6.09% | -6.39% | -5.77% | -5.50% | -4.84% | -5.27% | -4.60% | -4.80% | -5.76% | -6.54% | -6.40% | -5.27% | -5.51% | -5.14% | -5.05% | -5.26% | -4.99% | -1.87% | -1.75% | -0.18% | 2.35% | 4.03% | 4.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.41% | | | 19.81% | 19.44% | 16.29% | 13.57% | | 12.13% | 9.01% | 4.93% | 1.16% | -2.28% | -3.28% | -3.27% | -3.78% | -5.09% | -6.09% | -6.57% | -6.68% | -5.85% | -5.22% | -5.49% | -5.32% | -5.47% | -5.34% | -5.34% | -5.95% | -6.69% | -6.32% | -6.18% | -5.79% | -5.39% | -4.51% | -4.68% | -4.57% | -3.06% | -3.33% | -1.76% | -0.97% | -0.59% | -0.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.40% | 11.52% | 10.93% | | | 13.40% | 18.69% | 16.40% | 17.26% | 1.23% | -0.83% | 1.91% | 6.14% | 5.44% | -2.20% | 0.29% | -4.73% | -2.85% | 0.35% | -1.93% | -1.92% | -2.43% | -1.44% | -0.54% | 0.55% | -1.54% | -1.89% | -3.07% | -1.36% | -3.83% | -0.81% | -0.75% | -0.90% | -0.01% | -4.64% | -0.32% | -0.40% | 0.43% | -1.06% | -1.03% | -2.69% | -1.78% | -1.43% | -3.72% | -3.33% | 0.43% | -1.15% | -1.06% | 0.77% | 0.71% | -1.69% | -0.19% | 7.21% | -1.42% | 3.38% | 3.77% | 1.53% | 0.71% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 6.00 | 3.00 | | | -7.00 | -4.00 | -1.00 | 1.00 | 1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -3.00 | -6.00 | -7.00 | -6.00 | -4.00 | 1.00 | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | 2.00 | 3.00 | 4.00 | 6.00 | 4.00 | 5.00 | 6.00 | 7.00 | 9.00 | 9.00 | 8.00 | 6.00 | 2.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -1.00 | -4.00 | | | -6.00 | -2.00 | 0.00 | 3.00 | 3.00 | 0.00 | -2.00 | -4.00 | -5.00 | -4.00 | -4.00 | -4.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 3.00 | 4.00 | 6.00 | 7.00 | 6.00 | 4.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 7.00 | 11.00 | 15.00 | 17.00 | 18.00 | 19.00 | 16.00 | 14.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | | | -12.00 | -11.00 | -7.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 6.00 | 4.00 | 2.00 | 1.00 | -3.00 | -3.00 | -3.00 | -4.00 | -3.00 | 2.00 | 5.00 | 7.00 | 9.00 | 9.00 | 9.00 | 11.00 | 12.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 13.00 | 14.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 1.00 | | | | -2.00 | -3.00 | -3.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 18.00 | 13.00 | | | -5.00 | -4.00 | -3.00 | -5.00 | -8.00 | -11.00 | -7.00 | -2.00 | 2.00 | 5.00 | 1.00 | -1.00 | -2.00 | -5.00 | -7.00 | -10.00 | -12.00 | -11.00 | -4.00 | 3.00 | 6.00 | 9.00 | 9.00 | 7.00 | 7.00 | 7.00 | 5.00 | 2.00 | -1.00 | -6.00 | -7.00 | -6.00 | -6.00 | -2.00 | 0.00 | 2.00 | 5.00 | 8.00 | 14.00 | 17.00 | 21.00 | 22.00 | 20.00 | 18.00 | 11.00 | 9.00 | 2.00 | -3.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 5.00 | -1.00 | | | -12.00 | -9.00 | -9.00 | -8.00 | -8.00 | -11.00 | -13.00 | -14.00 | -12.00 | -11.00 | -10.00 | -9.00 | -7.00 | -7.00 | -3.00 | -1.00 | 1.00 | 6.00 | 10.00 | 12.00 | 12.00 | 10.00 | 7.00 | 3.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 7.00 | 14.00 | 20.00 | 29.00 | 34.00 | 38.00 | 37.00 | 39.00 | 36.00 | 32.00 | 28.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | -1.00 | | | -25.00 | -25.00 | -20.00 | -16.00 | -14.00 | -12.00 | -9.00 | -4.00 | 1.00 | 6.00 | 4.00 | 0.00 | -1.00 | -6.00 | -5.00 | -4.00 | -5.00 | -3.00 | 2.00 | 8.00 | 12.00 | 17.00 | 21.00 | 23.00 | 26.00 | 30.00 | 32.00 | 34.00 | 30.00 | 31.00 | 29.00 | 29.00 | 27.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 4.00 | | | | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | -2.00 | -3.00 | -4.00 | -2.00 | 2.00 | 2.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | -2.00 | 3.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 8.00 | 4.00 | | | -10.00 | -6.00 | -2.00 | 2.00 | 1.00 | -4.00 | -2.00 | 0.00 | 1.00 | 7.00 | 4.00 | 2.00 | 2.00 | -3.00 | -5.00 | -8.00 | -9.00 | -8.00 | -5.00 | 1.00 | 3.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 5.00 | 2.00 | -1.00 | -5.00 | -7.00 | -5.00 | -5.00 | -3.00 | 3.00 | 4.00 | 7.00 | 10.00 | 9.00 | 12.00 | 16.00 | 18.00 | 20.00 | 16.00 | 11.00 | 6.00 | 0.00 | -3.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -1.00 | -6.00 | | | -8.00 | -3.00 | 0.00 | 4.00 | 4.00 | 0.00 | -3.00 | -6.00 | -7.00 | -4.00 | -5.00 | -5.00 | -4.00 | -6.00 | -3.00 | -1.00 | 0.00 | 4.00 | 6.00 | 8.00 | 9.00 | 8.00 | 5.00 | 3.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 5.00 | 11.00 | 17.00 | 25.00 | 31.00 | 32.00 | 33.00 | 34.00 | 28.00 | 25.00 | 23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -2.00 | | | -16.00 | -14.00 | -10.00 | -3.00 | -2.00 | -3.00 | -1.00 | 1.00 | 3.00 | 8.00 | 6.00 | 3.00 | 2.00 | -4.00 | -5.00 | -4.00 | -5.00 | -4.00 | 2.00 | 8.00 | 11.00 | 15.00 | 16.00 | 19.00 | 23.00 | 27.00 | 30.00 | 29.00 | 28.00 | 26.00 | 24.00 | 24.00 | 24.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 2.00 | | | | -2.00 | -4.00 | -4.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 2.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 4.00 | 2.00 | 1.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 1.00 | -3.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 12.00 | 9.00 | | | -3.00 | -2.00 | -3.00 | -4.00 | -6.00 | -9.00 | -6.00 | -2.00 | 0.00 | 5.00 | 3.00 | 2.00 | 2.00 | -3.00 | -4.00 | -7.00 | -9.00 | -8.00 | -6.00 | 1.00 | 3.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 5.00 | 2.00 | -1.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | 1.00 | 3.00 | 5.00 | 9.00 | 10.00 | 11.00 | 15.00 | 16.00 | 18.00 | 15.00 | 10.00 | 7.00 | 0.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 3.00 | -2.00 | | | -10.00 | -6.00 | -5.00 | -5.00 | -5.00 | -7.00 | -7.00 | -8.00 | -8.00 | -6.00 | -6.00 | -5.00 | -4.00 | -5.00 | -3.00 | -1.00 | 1.00 | 5.00 | 6.00 | 8.00 | 9.00 | 8.00 | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 10.00 | 15.00 | 22.00 | 28.00 | 30.00 | 31.00 | 32.00 | 28.00 | 24.00 | 22.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 0.00 | | | -17.00 | -17.00 | -15.00 | -12.00 | -11.00 | -9.00 | -6.00 | -2.00 | 2.00 | 7.00 | 5.00 | 3.00 | 2.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | 0.00 | 7.00 | 10.00 | 14.00 | 16.00 | 18.00 | 21.00 | 24.00 | 27.00 | 27.00 | 25.00 | 24.00 | 22.00 | 22.00 | 23.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 2.00 | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -7.00 | 2.00 | -3.00 | 3.00 | 6.00 | 4.00 | 1.00 | -4.00 | -6.00 | -9.00 | 0.00 | 5.00 | 2.00 | 1.00 | -1.00 | -7.00 | 2.00 | 2.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | -4.00 | -7.00 | -10.00 | -6.00 | -2.00 | 4.00 | 7.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 4.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | 0.00 | -2.00 | -1.00 | 8.00 | 3.00 | 4.00 | 6.00 | 3.00 | 7.00 | 11.00 | 8.00 | 6.00 | 4.00 | 2.00 | 4.00 | 1.00 | 1.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -7.00 | -2.00 | -1.00 | 4.00 | 2.00 | -4.00 | 1.00 | -6.00 | -2.00 | -6.00 | -1.00 | 3.00 | 4.00 | 3.00 | -1.00 | -6.00 | -5.00 | -7.00 | -6.00 | -1.00 | -4.00 | -3.00 | -2.00 | -3.00 | 0.00 | 0.00 | 2.00 | 6.00 | 7.00 | 8.00 | 6.00 | 3.00 | -2.00 | 1.00 | 0.00 | -2.00 | 3.00 | 1.00 | -1.00 | 0.00 | 7.00 | 10.00 | 13.00 | 13.00 | 18.00 | 14.00 | 17.00 | 18.00 | 10.00 | 12.00 | 16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | 1.00 | -2.00 | 2.00 | 4.00 | -1.00 | 1.00 | -5.00 | -10.00 | -15.00 | -7.00 | -4.00 | 0.00 | 0.00 | -3.00 | -5.00 | 2.00 | 3.00 | 2.00 | 7.00 | -1.00 | -1.00 | 0.00 | -4.00 | -5.00 | -2.00 | -2.00 | 0.00 | 10.00 | 11.00 | 7.00 | 8.00 | 9.00 | 12.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 14.00 | 15.00 | 17.00 |
|
Return on Sales (QoQ)
|
-5.00 | -1.00 | -1.00 | -1.00 | 5.00 | -6.00 | 5.00 | 2.00 | 3.00 | -9.00 | 0.00 | 0.00 | 1.00 | 0.00 | 5.00 | -4.00 | 0.00 | -2.00 | -2.00 | 6.00 | 0.00 | -4.00 | 4.00 | 0.00 | 1.00 | -5.00 | -1.00 | -3.00 | -2.00 | -1.00 | 3.00 | 4.00 | 1.00 | -4.00 | 3.00 | 3.00 | 1.00 | -2.00 | 3.00 | -2.00 | 0.00 | -3.00 | 0.00 | -2.00 | 4.00 | -5.00 | 2.00 | 8.00 | -1.00 | -4.00 | 4.00 | 5.00 | 3.00 | 0.00 | 1.00 | 3.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 1.79% | 28.02% | 26.29% | 45.06% | 37.30% | -7.91% | -6.73% | -19.53% | -11.52% | 11.75% | 17.03% | 11.13% | -12.19% | -7.60% | -11.21% | 4.87% | 17.20% | -0.32% | -1.72% | -10.54% | -24.63% | -20.04% | -26.43% | -31.25% | -35.49% | -26.84% | -18.27% | -3.03% | 42.13% | 42.05% | 21.25% | 21.90% | 11.02% | 10.09% | 22.68% | 22.49% | -12.93% | -22.75% | -20.56% | -21.68% | -1.90% | 12.85% | -0.01% | 7.70% | 16.98% | 25.66% | 19.04% | 34.09% | 41.98% | 28.26% | 52.94% | 48.80% | 49.80% | 31.84% | 24.44% | 9.22% | -0.66% | 8.33% | 4.04% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.33% | 9.63% | 11.30% | 9.06% | 2.18% | -1.66% | -1.04% | -2.12% | -3.07% | 0.97% | 0.70% | 1.40% | -8.12% | -9.69% | -13.73% | -13.60% | -17.10% | -16.45% | -16.08% | -15.83% | -11.59% | -5.98% | -10.00% | -6.68% | 0.59% | 4.59% | 6.73% | 13.13% | 11.17% | 6.50% | 5.72% | 5.36% | -1.75% | -1.36% | -0.86% | 1.10% | -0.03% | 3.08% | -1.85% | 4.19% | 17.67% | 22.06% | 22.10% | 29.04% | 35.51% | 28.56% | 31.34% | 29.65% | 28.32% | 22.36% | 25.57% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.94% | 3.95% | 3.76% | 4.01% | -1.18% | -5.39% | -6.86% | -10.42% | -15.04% | -9.65% | -9.29% | -7.02% | -6.59% | -5.21% | -8.65% | -5.28% | -2.10% | -1.83% | -2.54% | -2.29% | -7.75% | -6.71% | -6.60% | -4.86% | -2.76% | -0.05% | -0.69% | 4.08% | 9.53% | 11.37% | 7.06% | 11.05% | 9.51% | 9.11% | 12.15% | 15.57% | 16.27% | 13.12% | 12.47% | 12.95% | 19.38% | 21.04% | 18.70% |
|
Revenue (QoQ)
|
-3.69% | -6.79% | 0.35% | 12.99% | 21.13% | -8.05% | 15.26% | 6.95% | -18.75% | -6.88% | -0.56% | 17.59% | 2.62% | -2.48% | -5.57% | -7.08% | 7.99% | -6.29% | 11.53% | 3.84% | -8.15% | -7.61% | 1.53% | -12.52% | -2.56% | -14.99% | -5.13% | -17.91% | 10.52% | -5.03% | 12.55% | 20.32% | 10.45% | -18.94% | 13.16% | 9.58% | 9.53% | -9.67% | 12.99% | -22.11% | -2.83% | -7.10% | 11.39% | -2.45% | 11.78% | -17.68% | 19.97% | 5.97% | 20.07% | -22.02% | 35.15% | 12.20% | 8.46% | -7.01% | 31.49% | 12.96% | -4.55% | -12.23% | 15.41% | 2.74% | 4.09% | -15.71% |
|
Share-based Compensation Growth (1y)
|
| | | | -332.95% | -89.93% | -13.77% | 1,651.72% | 181.43% | 1,190.41% | 309.27% | 101.57% | 46.80% | 25.80% | -36.30% | -15.63% | -57.27% | -5.82% | -44.73% | -19.56% | 74.81% | 109.95% | 71.84% | 60.72% | -28.71% | -56.94% | 4.65% | -56.67% | -35.19% | 5.95% | 23.06% | -13.64% | 58.81% | 14.13% | -32.87% | -21.05% | 142.73% | -19.51% | 44.48% | 33.64% | -33.11% | -8.96% | -11.88% | -12.02% | -58.63% | 12.75% | -16.53% | 51.55% | 297.77% | 29.66% | 131.60% | 62.93% | -61.56% | 26.78% | -26.86% | -0.10% | 35.33% | -8.69% | -14.51% | 18.18% | 3.56% | 3.90% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 40.69% | 17.79% | 31.00% | 210.01% | 35.92% | 148.19% | 12.95% | 11.01% | 3.12% | 35.49% | -15.42% | 2.94% | -18.95% | -5.22% | -0.20% | -17.57% | -6.87% | -1.42% | 30.31% | -15.59% | -9.80% | -19.55% | -4.74% | -33.40% | 35.69% | -0.90% | 6.08% | -3.05% | 37.13% | -5.79% | -5.10% | -2.45% | -12.42% | -6.16% | 2.05% | 21.23% | 3.25% | 10.00% | 19.43% | 29.51% | -14.16% | 22.84% | 12.24% | 35.11% | 27.43% | 14.50% | 13.13% | 24.36% | -18.63% | 6.35% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.78% | 26.44% | 16.38% | 107.55% | 21.40% | 69.09% | 20.97% | -0.96% | -12.72% | 2.56% | -4.87% | -16.41% | -11.33% | 0.58% | -3.87% | -17.51% | 25.50% | -2.53% | 16.50% | -8.70% | 3.56% | -17.53% | 1.94% | -19.06% | -7.12% | -0.02% | -2.57% | 3.97% | 33.52% | 4.10% | 10.57% | 18.04% | 0.53% | 6.31% | 12.47% | 23.73% | -10.55% | 9.03% | 1.27% | 20.73% | -2.38% | 11.95% |
|
Share-based Compensation (QoQ)
|
| 65.90% | -49.93% | -92.01% | -3,610.34% | 107.17% | 328.77% | 62.30% | 63.19% | 13.63% | 35.99% | -20.06% | 18.85% | -2.63% | -31.14% | 5.88% | -39.81% | 114.62% | -59.59% | 54.10% | 30.79% | 157.76% | -66.92% | 44.13% | -41.99% | 55.71% | -19.62% | -40.32% | -13.22% | 154.52% | -6.64% | -58.12% | 59.57% | 82.91% | -45.08% | -50.75% | 390.61% | -39.35% | -1.43% | -54.44% | 145.58% | -17.45% | -4.59% | -54.51% | 15.46% | 125.00% | -29.37% | -17.42% | 203.06% | -26.66% | 26.17% | -41.90% | -28.50% | 141.90% | -27.22% | -20.65% | -3.13% | 63.21% | -31.86% | 9.70% | -15.12% | 63.75% |
|
Shareholder's Equity Growth (1y)
|
| | | | -0.71% | | | | 12.62% | 16.33% | 14.93% | | 14.55% | 13.02% | 14.44% | 12.60% | 4.47% | 1.28% | -7.14% | -7.86% | -10.20% | -10.73% | -3.48% | -3.20% | 0.62% | 1.53% | -1.53% | -2.84% | -4.18% | -5.17% | -6.57% | -7.28% | -6.12% | -6.59% | -4.60% | -1.92% | -0.83% | 3.19% | 2.68% | 2.68% | 2.50% | 2.05% | 2.07% | -0.21% | -1.76% | -3.98% | -4.39% | -2.31% | -1.33% | 0.98% | 4.41% | 9.50% | 16.09% | 22.73% | 28.77% | 34.77% | 40.01% | 35.49% | 37.48% | 36.22% | 32.64% | 34.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 8.61% | | | 9.63% | 10.46% | 10.02% | 6.90% | | 2.43% | 0.72% | 0.85% | 0.15% | -1.90% | -2.81% | -4.07% | -4.66% | -4.69% | -4.92% | -3.88% | -4.46% | -3.27% | -3.47% | -4.26% | -4.04% | -3.73% | -2.95% | -2.91% | -2.26% | -1.55% | -0.55% | -0.01% | 0.16% | -0.05% | 0.37% | 0.07% | 0.03% | -0.22% | -0.35% | 0.63% | 2.20% | 4.01% | 5.97% | 8.73% | 12.97% | 17.05% | 18.86% | 22.73% | 26.21% | 29.19% | 30.86% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.74% | | | 3.28% | 4.02% | 3.83% | 3.03% | | 0.71% | -0.33% | -1.15% | -1.98% | -3.22% | -4.05% | -4.69% | -4.65% | -4.22% | -3.69% | -2.75% | -2.56% | -1.65% | -1.08% | -1.66% | -1.97% | -2.12% | -2.18% | -2.24% | -1.86% | -1.55% | -0.94% | -0.04% | 1.46% | 2.72% | 4.61% | 6.14% | 8.12% | 10.06% | 10.47% | 12.52% | 14.40% | 15.88% | 16.79% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.28% | -0.68% | 3.29% | | | 2.59% | 2.05% | 2.61% | 6.63% | 1.22% | 3.33% | 0.96% | -1.07% | -1.87% | -5.25% | 0.18% | -3.58% | -2.45% | 2.45% | 0.47% | 0.21% | -1.57% | -0.64% | -0.87% | -1.17% | -2.59% | -2.10% | -1.61% | 0.07% | -3.08% | -0.02% | 1.15% | 1.18% | 0.84% | -0.51% | 1.15% | 1.01% | 0.40% | -0.49% | -1.11% | -0.57% | -1.87% | -0.92% | 1.05% | 0.43% | 0.43% | 2.45% | 5.98% | 6.47% | 6.17% | 7.50% | 10.91% | 10.61% | 2.74% | 9.07% | 9.89% | 7.71% | 4.39% |
|
Tax Rate Growth (1y)
|
| | | 5,900.00 | -2674.00 | -122688.00 | -908.00 | -6030.00 | 839.00 | 122,507.00 | -1604.00 | -879.00 | 536.00 | 266.00 | 1,468.00 | 1,830.00 | 1,505.00 | 4,543.00 | 19,985.00 | -73.00 | -2048.00 | -1105.00 | -22506.00 | -2317.00 | -1135.00 | 1,325.00 | 5,032.00 | 3,418.00 | -493.00 | -6686.00 | -2729.00 | 292.00 | 3,941.00 | -776.00 | -486.00 | -4277.00 | -3673.00 | 860.00 | -738.00 | -3267.00 | 1,554.00 | -5728.00 | 5,845.00 | -3341.00 | -1848.00 | 7,415.00 | 22,375.00 | -15798.00 | 217.00 | -565.00 | -28175.00 | 23,247.00 | 151.00 | -857.00 | 96.00 | 325.00 | 467.00 | -754.00 | 209.00 | -45.00 | -1.00 | 15.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1008.00 | -1299.00 | 85.00 | -1044.00 | -5078.00 | 2,880.00 | 127,316.00 | 19,849.00 | 879.00 | -7.00 | 3,704.00 | -1052.00 | -560.00 | -1678.00 | 4,763.00 | 2,511.00 | 1,028.00 | -3676.00 | -6466.00 | -20203.00 | 1,393.00 | 2,313.00 | -6138.00 | 1,816.00 | -567.00 | -225.00 | -6603.00 | -3953.00 | -7252.00 | 1,822.00 | -5645.00 | 4,621.00 | -10885.00 | -3967.00 | 2,547.00 | 27,482.00 | -22406.00 | -78.00 | 1,122.00 | 45.00 | 4,108.00 | -1480.00 | 5,993.00 | -5704.00 | 7,774.00 | 836.00 | -2176.00 | -27870.00 | 23,527.00 | 618.00 | -1596.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 749.00 | -1842.00 | 3,523.00 | -3565.00 | -7468.00 | -303.00 | 127,536.00 | 2,375.00 | 1,980.00 | -1635.00 | -1657.00 | 1,250.00 | 3,150.00 | 1,770.00 | -2699.00 | -705.00 | -2957.00 | -3408.00 | -6383.00 | -21428.00 | -6151.00 | 194.00 | -11006.00 | 6,923.00 | -7176.00 | -519.00 | -4916.00 | 24,267.00 | -26391.00 | 190.00 | 1,205.00 | -1179.00 | -3436.00 | -3599.00 | 1,124.00 | -597.00 | 1,166.00 | 541.00 | -489.00 | 351.00 | 4,388.00 | -1014.00 | 5,254.00 |
|
Tax Rate (QoQ)
|
1,559.00 | -1620.00 | 1,291.00 | 4,669.00 | -7014.00 | -121634.00 | 123,071.00 | -452.00 | -146.00 | 34.00 | -1040.00 | 273.00 | 1,268.00 | -236.00 | 162.00 | 635.00 | 944.00 | 2,802.00 | 15,604.00 | -19423.00 | -1032.00 | 3,746.00 | -5797.00 | 766.00 | 150.00 | 6,205.00 | -2090.00 | -848.00 | -3761.00 | 12.00 | 1,867.00 | 2,174.00 | -112.00 | -4705.00 | 2,157.00 | -1617.00 | 493.00 | -173.00 | 559.00 | -4146.00 | 5,314.00 | -7454.00 | 12,133.00 | -13333.00 | 6,806.00 | 1,809.00 | 27,092.00 | -51506.00 | 22,821.00 | 1,027.00 | -518.00 | -83.00 | -275.00 | 19.00 | 436.00 | 145.00 | -132.00 | -1203.00 | 1,399.00 | -109.00 | -89.00 | -1186.00 |
|
Total Debt Growth (1y)
|
| | | | -20.97% | | | | -19.96% | -23.86% | -20.85% | | -16.97% | -13.19% | -12.64% | -12.06% | -11.50% | -12.50% | -12.50% | -12.50% | -12.50% | -14.29% | -14.29% | -14.29% | -14.29% | -16.67% | -16.67% | -16.67% | -16.67% | -20.00% | -20.00% | -20.00% | -20.00% | -25.00% | -25.00% | -25.00% | -25.00% | -33.33% | -33.33% | -33.33% | -33.33% | -50.00% | -50.00% | -50.00% | -50.00% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -19.32% | | | -17.82% | -16.22% | -16.68% | -15.42% | | -13.69% | -13.33% | -13.15% | -12.96% | -12.77% | -14.50% | -14.50% | -14.50% | -14.50% | -17.02% | -17.02% | -17.02% | -17.02% | -20.63% | -20.63% | -20.63% | -20.63% | -26.32% | -26.32% | -26.32% | -26.32% | -37.00% | -37.00% | -37.00% | -37.00% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.47% | | | -16.08% | -15.10% | -16.20% | -15.45% | | -14.41% | -15.37% | -15.27% | -15.15% | -15.05% | -17.81% | -17.81% | -17.81% | -17.81% | -22.16% | -22.16% | -22.16% | -22.16% | -30.12% | -30.12% | -30.12% | -30.12% | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -5.62% | -11.03% | -4.40% | | | -15.36% | -0.62% | -0.66% | -0.63% | -11.50% | 0.00% | 0.00% | 0.00% | -12.50% | 0.00% | 0.00% | 0.00% | -14.29% | 0.00% | 0.00% | 0.00% | -16.67% | 0.00% | 0.00% | 0.00% | -20.00% | 0.00% | 0.00% | 0.00% | -25.00% | 0.00% | 0.00% | 0.00% | -33.33% | 0.00% | 0.00% | 0.00% | -50.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | |