|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.09M | 108.67M | 114.31M | 77.91M | 86.43M | 75.83M | 101.95M | 99.63M | 152.04M | 183.35M | 245.88M | 321.40M | 323.26M | 332.01M | 315.33M | 325.60M | 359.54M | 398.47M | 450.74M | 490.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.85M | 20.16M | 19.67M | 23.62M | 27.14M | 22.68M | 14.55M | 11.07M | 11.09M | 26.41M | 33.13M | 33.94M | 42.08M | 42.03M | 43.06M | 47.80M | 29.75M | 34.57M | 24.79M | 10.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.94M | 128.84M | 133.98M | 101.53M | 113.57M | 98.51M | 116.51M | 110.70M | 163.12M | 209.77M | 279.01M | 355.34M | 365.34M | 374.05M | 358.39M | 373.40M | 389.29M | 433.04M | 475.53M | 500.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.07M | 72.37M | 78.30M | 79.48M | 9.10M | 103.02M | 106.11M | 6.90M | 6.40M | 204.52M | 206.59M | 7.10M | 183.98M | 173.25M | 214.41M | 6.70M | 202.58M | 7.50M | 217.06M | 7.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.73M | 50.83M | 54.20M | 67.90M | 58.55M | 68.25M | 88.35M | 63.91M | 63.56M | 56.15M | 60.62M | 67.59M | 75.01M | 90.95M | 102.83M | 92.35M | 115.94M | 133.01M | 136.68M | 121.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.80M | 123.20M | 132.50M | 147.38M | 67.65M | 171.27M | 194.46M | 70.81M | 69.96M | 260.67M | 267.21M | 74.69M | 258.99M | 264.20M | 317.23M | 99.05M | 318.52M | 140.51M | 353.74M | 128.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 27.32M | 33.15M | 35.30M | 42.28M | 47.46M | 54.22M | 53.34M | 57.70M | 64.96M | 68.63M | 74.18M | 87.56M | 90.84M | 92.31M | 94.78M | 95.26M | 95.05M | 90.74M | 91.04M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.07M | 1.15M | 0.86M | 1.40M | 1.28M | 1.20M | 1.67M | 0.99M | 1.15M | 1.38M | 2.06M | 1.20M | 1.36M | 0.92M | 1.16M | 1.65M | 1.42M | 2.22M | 2.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.03M | 28.40M | 29.84M | 36.16M | 43.69M | 48.74M | 50.41M | 55.00M | 58.69M | 66.11M | 63.87M | 69.68M | 82.08M | 85.14M | 85.87M | 88.11M | 89.02M | 88.53M | 84.72M | 84.96M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 3.19M | 1.60M | 1.09M | 2.56M | 3.17M | 3.81M | 3.47M | 4.82M | 5.74M | 6.38M | 5.25M | 6.78M | 5.47M | 7.50M | 7.22M | 5.26M | 6.72M | 7.13M | 8.40M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.79M | 285.53M | 302.46M | 290.41M | 311.68M | 324.77M | 369.98M | 389.24M | 463.20M | 547.25M | 621.99M | 674.83M | 716.64M | 735.69M | 776.48M | 761.94M | 810.63M | 880.16M | 931.72M | 920.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.65M | 112.48M | 109.46M | 107.51M | 105.97M | 102.02M | 98.63M | 99.05M | 97.91M | 96.88M | 97.62M | 98.32M | 96.66M | 96.47M | 103.42M | 101.96M | 105.40M | 109.38M | 111.05M | 111.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 1.00M | | | 1.00M | 1.00M | | | | 1.00M | | | | 6.12M | 6.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 6.14M | 5.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.03M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 12.26M | 12.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.23M | 4.64M | 5.55M | 4.69M | 5.90M | 9.16M | 10.06M | 10.94M | 5.90M | 17.06M | 17.23M | 17.11M | 17.21M | 27.25M | 28.27M | 29.53M | 31.30M | 33.44M | 29.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 14.95M | 15.18M | 15.80M | 13.16M | 11.91M | 12.43M | 12.16M | 12.37M | 12.69M | 13.13M | 14.86M | 16.62M | 17.20M | 18.31M | 17.64M | 16.89M | 18.66M | 18.85M | 19.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.96M | 136.43M | 133.73M | 133.39M | 128.03M | 127.03M | 123.40M | 124.43M | 123.90M | 123.85M | 130.26M | 133.12M | 132.97M | 133.29M | 151.70M | 150.74M | 154.74M | 162.06M | 177.27M | 174.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.75M | 421.96M | 436.19M | 423.80M | 439.70M | 451.80M | 493.38M | 513.67M | 587.10M | 671.10M | 752.24M | 807.95M | 849.62M | 868.98M | 928.18M | 912.67M | 965.37M | 1,042.22M | 1,108.98M | 1,094.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.60M | 33.42M | 45.25M | 42.35M | 48.70M | 46.23M | 63.42M | 38.63M | 51.21M | 62.85M | 56.67M | 50.17M | 79.77M | 79.69M | 73.63M | 65.01M | 74.51M | 66.20M | 67.08M | 48.21M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.60M | 33.42M | 45.25M | 42.35M | 48.70M | 46.23M | 63.42M | 38.63M | 51.21M | 62.85M | 56.67M | 50.17M | 79.77M | 79.69M | 73.63M | 65.01M | 74.51M | 66.20M | 67.08M | 48.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.43M | 2.53M | 2.44M | 2.35M | 2.29M | 2.35M | 2.38M | 2.71M | 3.20M | 3.31M | 3.68M | 4.57M | 5.23M | 5.82M | 6.11M | 6.28M | 28.44M | 6.36M | 6.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 7.85M | 7.66M | 8.81M | 9.79M | 12.51M | 12.47M | 14.33M | 16.19M | 16.34M | 18.68M | 20.84M | 16.64M | 15.96M | 17.44M | 17.33M | 17.73M | 20.07M | 23.91M | 24.95M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.64M | 1.42M | 1.97M | 1.63M | 0.95M | 1.78M | 1.54M | 0.99M | 0.84M | 0.77M | 0.65M | 0.57M | 0.48M | 0.59M | 0.63M | 0.65M | 0.61M | 0.88M | 0.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.05M | 1.08M | 0.55M | 1.10M | 0.36M | 1.72M | 2.74M | 2.58M | 1.74M | 6.52M | 11.98M | 4.95M | 7.58M | 8.98M | 12.32M | 3.26M | 6.45M | 11.03M | 4.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.10M | 43.14M | 42.43M | 49.40M | 56.71M | 66.58M | 79.86M | 133.75M | 178.22M | 225.77M | 279.80M | 328.89M | 315.70M | 282.92M | 287.76M | 282.60M | 283.37M | 299.51M | 297.95M | 302.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.95M | 105.31M | 121.16M | 113.67M | 132.88M | 144.35M | 186.37M | 203.77M | 269.69M | 335.00M | 395.69M | 427.85M | 441.83M | 418.44M | 428.01M | 396.67M | 404.84M | 427.35M | 446.39M | 401.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 8.79M | 8.61M | 9.75M | 9.09M | 8.10M | 7.75M | 8.93M | 9.11M | 9.45M | 9.14M | 10.96M | 11.20M | 11.44M | 12.03M | 13.00M | 12.42M | 13.38M | 13.71M | 15.39M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | | | | 5.08M | 3.75M | 3.72M | 3.91M | 5.30M | 5.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 4.19M | 2.41M | 1.87M | 1.84M | 2.11M | 2.32M | 2.26M | 0.73M | 1.58M | 0.66M | 1.22M | 1.09M | 0.91M | 1.22M | 0.73M | 0.76M | 0.61M | 1.66M | 1.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.36M | 2.79M | 2.94M | 3.03M | 2.25M | 1.51M | 1.78M | 1.76M | 1.84M | 1.72M | 2.24M | 2.30M | 1.95M | 1.74M | 2.19M | 2.26M | 2.05M | 2.04M | 2.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.26M | 116.66M | 132.18M | 125.28M | 143.80M | 153.61M | 194.67M | 213.42M | 279.54M | 345.18M | 405.49M | 439.39M | 453.54M | 430.30M | 443.37M | 414.15M | 421.74M | 445.26M | 466.17M | 423.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.42M | 119.02M | 134.97M | 128.22M | 146.84M | 155.86M | 196.17M | 215.20M | 281.30M | 347.03M | 407.22M | 441.63M | 455.83M | 432.24M | 445.11M | 416.34M | 424.00M | 447.31M | 468.21M | 425.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.33M | 302.94M | 301.22M | 295.58M | 292.87M | 295.95M | 297.21M | 298.47M | 305.80M | 324.07M | 345.03M | 366.32M | 393.79M | 436.74M | 483.07M | 496.33M | 541.36M | 594.90M | 640.77M | 668.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.33M | 302.94M | 301.22M | 295.58M | 292.87M | 295.95M | 297.21M | 298.47M | 305.80M | 324.07M | 345.03M | 366.32M | 393.79M | 436.74M | 483.07M | 496.33M | 541.36M | 594.90M | 640.77M | 668.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.75M | 421.96M | 436.19M | 423.80M | 439.70M | 451.80M | 493.38M | 513.67M | 587.10M | 671.10M | 752.24M | 807.95M | 849.62M | 868.98M | 928.18M | 912.67M | 965.37M | 1,042.22M | 1,108.98M | 1,094.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M | 0.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.36M | -17.97M | -20.36M | -20.30M | 272.07M | 278.02M | 283.64M | -26.60M | 286.78M | 302.04M | 325.28M | 346.16M | -26.09M | 419.38M | 462.19M | 493.67M | -31.49M | -24.01M | -27.04M | -24.91M |