|
Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.87M | 0.94M | 0.41M | -1.12M | -0.74M | -2.39M | -1.34M | -1.11M | -0.44M | -1.84M | -3.16M | -2.14M | 0.50M | 0.01M | -3.17M | -1.27M | -0.28M | -4.08M | -3.51M | -0.18M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.12M | 0.08M | 0.08M | 0.06M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.62M | 0.58M | 0.53M | 0.58M | 0.50M | 0.54M | 0.53M | 0.51M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | | | 0.14M | 0.14M | | | 0.14M | 0.14M | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | | | 0.14M | | | | 0.14M | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.19M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.16M | 0.16M | | 0.17M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 0.14M | 0.13M | 0.13M | 0.14M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.08M | 0.08M | 0.07M | 0.06M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.00M | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.06M | -0.01M | -0.01M | -0.01M | | | | | | | | | -0.00M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.52M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |