|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 11.36M | 8.54M | 7.71M | 5.10M | 4.19M | 2.66M | 0.36M | 0.21M | | 0.29M | 0.30M | 0.55M | 0.21M | 1.12M | 0.50M | 0.50M | 0.07M | 0.17M | 0.00M | 0.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 11.36M | 8.54M | 7.71M | 5.10M | 4.19M | 2.66M | 0.36M | 0.21M | | 0.29M | 0.30M | 0.55M | 0.21M | 1.12M | 0.50M | 0.50M | 0.07M | 0.17M | 0.00M | 0.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 2.71M | 4.88M | 3.52M | 4.24M | 3.62M | 3.99M | 1.22M | 2.23M | 3.22M | 3.72M | 1.58M | 1.68M | 1.28M | 2.31M | 2.95M | 2.15M | 1.69M | 2.03M | 0.86M | 0.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 2.71M | 4.88M | 3.52M | 6.24M | 5.62M | 5.99M | 3.22M | 4.23M | 5.22M | 5.72M | 3.58M | 3.68M | 3.28M | 2.31M | 2.95M | 2.15M | 1.69M | 2.03M | 0.86M | 0.33M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 5.33M | 5.12M | 5.49M | 6.61M | 7.59M | 8.86M | 11.52M | 12.28M | | 14.40M | 15.58M | 14.31M | 14.21M | 13.77M | 13.21M | 11.90M | 11.69M | 11.76M | 9.72M | 8.70M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 3.23M | 3.10M | 3.10M | 2.41M | 2.89M | 3.12M | 4.11M | 3.18M | | 3.29M | 3.58M | 2.21M | 2.02M | 2.01M | 1.82M | 0.99M | 1.45M | 1.24M | 1.17M | 0.72M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 8.55M | 8.22M | 8.60M | 9.02M | 10.48M | 11.98M | 15.62M | 15.46M | | 17.69M | 19.16M | 16.52M | 16.22M | 15.78M | 15.03M | 12.89M | 13.13M | 12.99M | 10.89M | 9.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.77M | 3.24M | 4.12M | 4.01M | 3.26M | 4.39M | 4.33M | 2.63M | | 1.05M | 0.94M | 0.46M | 0.44M | 0.39M | 0.17M | 0.05M | 0.07M | 0.04M | 0.07M | 0.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 25.75M | 25.66M | 24.73M | 25.15M | 24.34M | 25.81M | 24.32M | 23.32M | | 25.54M | 24.76M | 21.99M | 20.95M | 19.59M | 18.65M | 15.60M | 14.96M | 15.24M | 11.82M | 10.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 1.35M | 1.21M | 1.09M | 1.02M | 0.89M | 0.77M | 0.66M | 0.54M | | 0.51M | 0.42M | 0.34M | 0.28M | 0.24M | 0.22M | 0.20M | 0.18M | 0.16M | 0.14M | 0.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 2.84M | 2.55M | 2.26M | 2.03M | 1.73M | 1.44M | 1.16M | 0.87M | | 2.78M | 3.63M | 3.27M | 2.92M | 2.59M | 2.27M | 1.95M | 1.63M | 1.30M | 0.52M | 0.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 28.60M | 28.21M | 26.99M | 27.18M | 26.07M | 27.25M | 25.48M | 24.19M | | 28.31M | 28.40M | 25.26M | 23.86M | 22.18M | 20.92M | 17.55M | 16.59M | 16.55M | 12.35M | 10.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.37M | 0.37M | 0.96M | 1.21M | 1.21M | 0.14M | 3.57M | 2.13M | | 1.53M | 1.18M | 1.15M | 1.13M | 1.16M | 0.75M | 0.41M | 1.12M | 1.14M | 1.51M | 1.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.70M | 0.24M | 0.57M | 0.51M | 0.24M | 0.39M | 0.25M | 0.27M | 0.20M | 0.14M | 0.09M | 0.26M | 0.04M | 0.02M | 0.27M | 0.27M | 0.43M | 0.43M | 0.51M | 0.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 1.07M | 0.61M | 1.53M | 1.72M | 1.46M | 0.53M | 3.82M | 2.39M | 0.20M | 1.67M | 1.27M | 1.41M | 1.17M | 1.17M | 1.01M | 0.67M | 1.55M | 1.57M | 2.01M | 1.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 1.64M | | | | | | | 1.88M | | 4.93M | 5.19M | 4.24M | 4.91M | 4.68M | 4.66M | 4.80M | 4.79M | 5.30M | 4.65M | 4.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.68M | 0.69M | 0.71M | 0.72M | 0.69M | 0.59M | 0.45M | 0.27M | | 0.72M | 1.04M | 1.12M | 1.20M | 1.26M | 1.32M | 1.38M | 1.34M | 1.12M | 0.84M | 0.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 4.50M | 5.29M | 3.37M | 3.39M | 3.61M | 5.67M | 5.87M | 5.95M | | 10.14M | 11.45M | 10.21M | 11.28M | 9.44M | 8.52M | 8.56M | 9.14M | 9.49M | 9.45M | 10.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.45M | 0.39M | 0.33M | 0.27M | 0.20M | 0.14M | 0.08M | 0.06M | | 0.01M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 1.50M | 1.33M | 1.16M | 0.99M | 0.81M | 0.05M | 0.45M | 0.27M | 2.47M | 1.53M | 3.21M | 1.86M | 1.54M | 1.19M | 0.84M | 0.47M | 1.54M | 0.08M | 0.84M | 0.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 5.84M | 6.31M | 4.15M | 3.93M | 3.94M | 5.86M | 5.96M | 6.01M | -17.07M | 11.68M | 13.61M | 12.07M | 12.81M | 10.63M | 9.36M | 9.03M | 9.34M | 9.56M | 9.45M | 10.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 2.10M | 0.39M | 0.33M | 0.27M | 0.20M | 0.14M | 0.08M | 1.94M | | 4.93M | 5.19M | 4.24M | 4.91M | 4.68M | 4.66M | 4.80M | 4.79M | 5.30M | 4.65M | 4.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 22.76M | 21.89M | 22.84M | 23.25M | 22.13M | 21.39M | 19.52M | 18.18M | 17.07M | 16.63M | 14.79M | 13.19M | 11.05M | 11.55M | 11.56M | 8.51M | 7.25M | 6.98M | 2.90M | 0.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 22.76M | 21.89M | 22.84M | 23.25M | 22.13M | 21.39M | 19.52M | 18.18M | 17.07M | 16.63M | 14.79M | 13.19M | 11.05M | 11.55M | 11.56M | 8.51M | 7.25M | 6.98M | 2.90M | 0.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 28.60M | 28.21M | 26.99M | 27.18M | 26.07M | 27.25M | 25.48M | 24.19M | | 28.31M | 28.40M | 25.26M | 23.86M | 22.18M | 20.92M | 17.55M | 16.59M | 16.55M | 12.35M | 10.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -14.02M | -14.88M | -13.94M | -13.53M | -14.65M | -15.39M | -17.77M | -19.11M | | -20.66M | -22.50M | -25.66M | -27.80M | -27.30M | -27.29M | -30.34M | -31.60M | -31.87M | -35.96M | -39.47M |