|
Revenue
|
0.34M | 0.17M | | | 2.02M | 3.89M | -0.82M | -0.94M | 0.21M | 0.55M | 0.47M | 0.04M |
|
Cost of Revenue
|
| | | 0.95M | 1.34M | 1.48M | | | | | | 0.18M |
|
Gross Profit
|
0.34M | 0.17M | | 0.92M | 1.45M | 2.41M | -0.82M | -0.94M | 0.21M | 0.55M | 0.47M | -0.14M |
|
Amortization - Intangibles
|
| | | 0.02M | 0.04M | | | | | | | |
|
Research & Development
|
1.93M | 2.28M | 3.53M | 3.17M | 2.04M | 2.26M | 2.08M | 6.63M | 8.17M | 10.75M | 10.08M | 11.33M |
|
Selling, General & Administrative
|
| | | 11.42M | 5.89M | 6.17M | | 8.14M | 9.06M | 9.52M | 10.80M | 18.77M |
|
Other Operating Expenses
|
| | 0.08M | 0.07M | 0.02M | 0.01M | 0.01M | 0.04M | 0.08M | 0.19M | 0.23M | 0.95M |
|
Operating Expenses
|
1.93M | 2.28M | 12.07M | 14.63M | 7.91M | 8.44M | 8.78M | 14.77M | 17.22M | 20.26M | 20.87M | 30.11M |
|
Operating Income
|
-7.85M | -11.79M | -12.07M | -13.72M | -7.91M | -8.42M | -11.43M | | | | | -30.24M |
|
EBIT
|
-7.85M | -11.79M | -12.07M | -13.72M | -7.91M | -8.42M | -11.43M | -17.23M | -15.30M | -20.99M | -20.20M | -30.24M |
|
EBT
|
-0.00M | -0.00M | -12.07M | -13.43M | -7.91M | -8.42M | -11.73M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
Tax Provisions
|
| | | -0.21M | -0.30M | -0.30M | -0.29M | | | | | |
|
Profit After Tax
|
-7.85M | 11.79M | -12.07M | -13.22M | -12.80M | -16.32M | -11.43M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
Equity Income
|
| | | | | | | | -1.14M | -3.21M | -1.03M | |
|
Income from Continuing Operations
|
-0.00M | -0.00M | -12.07M | -13.22M | -7.61M | -8.12M | -11.43M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
Consolidated Net Income
|
-0.00M | -0.00M | -12.07M | -13.22M | -4.89M | -7.90M | 5.48M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
Income towards Parent Company
|
-0.00M | -0.00M | -12.07M | -13.22M | -4.89M | -7.90M | 5.48M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
Net Income towards Common Stockholders
|
-0.00M | -0.00M | -12.07M | -13.22M | -4.89M | -7.90M | 5.48M | -18.17M | -15.67M | -21.04M | -20.27M | -56.70M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
13.27M | 13.27M | 16.66M | 19.71M | 25.93M | 26.00M | 28.81M | 28.84M | 29.46M | 36.72M | 40.68M | 70.21M |
|
EBITDA
|
-7.85M | -11.79M | -12.07M | -13.72M | -7.91M | -8.42M | -11.43M | -17.23M | -15.30M | -20.99M | -20.20M | -30.24M |
|
Tax Rate
|
| | | 1.54% | 3.77% | 3.54% | 2.50% | | | | | |