|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209,100,000.00B | | | | 0.00B | 0.00B | 199.56B | 180.84B | 177.39B | 358,225,641.77B | 107.55B | 8.71B | -8.71B | 3.69B | 29.03B | 166,760,000.00B | 268.47B | 0.00B | 0.00B | 503.39B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 2,010.79B | -2232.53B | 0.00B | 0.00B | -2745.89B | 2,316.47B | 2,036.95B | 0.00B | 2,142.00B | 0.00B | 0.00B | 0.00B | -3437.68B | 4,360.19B | 3,150.04B | 3,735.70B | 4,621.45B | -4499.56B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,236.59B | 1,295.86B | 1,181.38B | -997.44B | 969.66B | 880.80B | -1588.71B | 1,202.02B | 697.69B | 1,251.65B | 1,050.09B | 947.50B | -1591.74B | 1,525.13B | 1,404.99B | 841.79B | 1,165.48B | 1,864.59B | 2,235.19B | -3486.77B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.54B | 0.00B | 377.22B | 0.00B | 552.41B | 0.00B | -359.06B | 566.77B | 0.00B | 0.00B | 317.33B | 0.00B | -448.36B | 0.00B | -474.94B | 898.06B | 1,009.78B | 497.12B | 747.85B | -1809.65B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77B | 0.00B | 26.65B | 0.00B | 0.00B | 0.00B | 68.59B | 0.00B | 0.00B | 0.00B | -54.05B | 0.00B | 174.91B | 0.00B | 511.45B | 0.00B | 533.31B | 989.01B | 2,502.96B | 0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.02B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | 5,484.56B | -0.01B | -0.01B | -0.01B | 30,227.63B | -0.01B | -0.01B | -0.01B | | -0.02B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.01B | | 0.02B | -0.01B | -0.00B | | 0.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.86B | 629.82B | -1376.76B | 6,179.84B | -12444.66B | 15,382.97B | -1448.69B | 1,641.60B | -422.13B | 1,602.30B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 13.79B | -12.63B | -0.00B | | -0.01B | -11.22B | -0.01B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | -32.80B | -30.93B | -31.44B | | -0.02B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,408.19B | -0.00B | 3,696.75B | -5432.80B | -0.01B | -0.00B | -6279.95B | 5,273.29B | -0.00B | -0.01B | 5,471.01B | -0.01B | -0.01B | 12,740.54B | -30259.24B | 6,341.56B | 17,263.38B | 9,369.71B | 42,671.68B | -12344.09B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.00B | 0.10 | -0.15 | 0.14 | 0.11 | 0.17 | -0.14 | 0.11 | -0.13 | 0.13 | 0.13 | 0.14 | 0.20 | 0.48 | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 13.79B | -12.63B | -0.00B | | -0.01B | -11.22B | -0.01B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | -32.80B | -30.93B | -31.20B | | -0.02B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 13.79B | -12.63B | -0.00B | | -0.01B | -11.22B | -0.01B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | -32.80B | | | | -0.02B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 13.79B | -12.63B | -0.00B | | -0.01B | -11.22B | -0.01B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | -32.80B | -30.93B | | | -0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 13.79B | -12.63B | 0.11 | | -0.01B | -0.11 | -0.13 | -0.13 | 0.12 | -0.14 | 0.20 | -0.50 | 0.08 | 0.21 | 0.11 | 0.32 | -0.08 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.29 | | 92.96 | -84.88 | 0.00 | | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | 0.09B | -0.04B | 0.00 | | -0.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.01B | 0.03B | 0.15B | 0.15B | 0.15B | 0.04B | 0.16B | 0.16B | 0.17B | 0.04B | 0.17B | 0.19B | 0.20B | 0.06B | 80.00 | 0.24B | 0.26B | 0.09B | 80.00 |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 350.00 | 0.03B | 150.00 | 290.00 | 400.00 | 0.04B | 140.00 | 250.00 | 370.00 | 0.04B | 120.00 | 270.00 | 470.00 | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 0.15B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | 5,484.56B | -0.01B | -0.01B | -0.01B | 30,227.63B | -0.01B | -0.01B | -0.01B | | -0.02B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 15.51B | -13.79B | 12.63B | -0.00B | -11.61B | -0.00B | 11.21B | -0.00B | 13.55B | -0.00B | -20.83B | -0.00B | -31.61B | 32.79B | 30.93B | 31.43B | 48.91B | -0.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77% | | |