|
Revenue
|
0.01B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -228.59B | 0.00B | 0.00B | 0.00B | 0.00B | -15.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cost of Revenue
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.51B | 0.36B | 0.00B | 0.35B | 79.08B | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.36B | 0.00B | -0.35B | -79.08B | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -2531.56B | -1885.91B | 0.00B | -373.59B | -836.82B | 1,419.74B | 1,250.47B | 0.00B | 0.00B | 0.00B | 0.00B | 2,010.79B | 0.00B | 0.00B | 0.00B | -2745.89B | 0.00B | 0.00B | 0.00B | 2,142.00B | 0.00B | 0.00B | 0.00B | 3,437.68B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (IS)
|
| | 0.00B | | | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B |
|
Selling, General & Administrative
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
| | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 903.66B | 80.18B | 0.00B | 0.04B | 5.68B | 1.36B | 18.54B | 0.00B | 0.00B | 0.00B | 0.00B | 26.65B | 0.00B | 0.00B | 0.00B | 68.59B | 0.00B | 0.00B | 0.00B | -54.05B | 0.00B | 0.00B | 0.00B | -511.45B | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -2517.93B | 0.00B | -535.75B | -1107.73B | 1,632.77B | 1,810.15B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Income
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 2,517.57B | 0.00B | 535.40B | 1,028.65B | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 2,517.57B | 0.00B | 535.40B | 1,028.65B | 216.68B | 228.58B | -0.00B | | | | 15.51B | | | | | | | | 5,484.56B | 5,716.18B | 7,979.87B | 12,740.54B | 30,290.84B | | | |
|
Interest & Investment Income
|
| | | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Non Operating Income
|
| | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | | | | -0.00B | | | | | | | | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | | | |
|
Tax Provisions
|
| | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | 292.74B | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -3595.69B | 0.00B | -3779.88B | -2944.22B | 3,453.76B | 3,467.76B | 6,208.53B | -0.00B | 0.00B | -0.00B | -0.00B | 3,696.75B | -0.01B | -0.01B | -0.00B | -6279.95B | -0.01B | -0.00B | -0.01B | 5,471.01B | -0.01B | -0.01B | -0.01B | -0.03B | 0.01B | -0.02B | -0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | | | |
|
Net Income - Minority
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -292.74B | 0.00B | -0.01B | -0.00B | | | | -0.00B | | | | | | | | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | | | |
|
Consolidated Net Income
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | | | -0.00B | | | | | | | | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | | | |
|
Income towards Parent Company
|
| 0.00B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | | | -0.00B | | | | | | | | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | | | |
|
Net Income towards Common Stockholders
|
| 0.00B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | | | -0.00B | | | | | | | | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | | | |
|
EPS (Basic)
|
| 0.01 | | | | | -0.16 | -0.21 | -0.18 | -0.11 | 0.06 | 0.03 | 0.04 | 0.09 | 0.11 | -0.55 | 0.03 | 0.05 | 0.01 | 0.10 | 0.03 | -0.37 | -0.12 | | | | -0.09 | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.01B | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | 0.03B | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.21B | | 0.22B | | | | | | | | | | | | | | | | | 0.03B | 0.04B | | | 0.04B | 0.04B | | | 0.04B | 0.04B | | 0.05B | 0.06B | | | 0.08B | 0.08B | |
|
EBITDA
|
| | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.02B | -0.00B | 0.01B | 0.01B | -0.03B | -0.00B | -0.00B | 535.40B | 1,028.65B | 0.00B | -0.01B | -0.00B | | -0.00B | 0.00B | 15.51B | | 0.02B | -0.00B | | | -0.01B | 0.01B | 5,484.56B | 5,716.18B | 0.01B | -0.01B | 30,290.84B | | 0.01B | 0.01B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | -13.38B | 0.00B | -320.79B | -301.58B | 216.68B | 228.59B | -0.00B | -0.00B | -0.00B | -0.00B | 15.51B | -0.00B | -0.00B | -0.00B | -11.61B | -0.00B | -0.00B | -0.00B | 13.55B | -0.00B | -0.00B | -0.00B | 31.61B | -0.00B | -0.00B | -0.00B |