|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 209,100,000.00B | | | | 0.12 | 0.00B | 199.56B | 0.00B | 177.39B | 358,225,822.61B | 107.55B | 8.71B | -8.71B | 3.69B | 29.03B | 166.76B | 268.47B | 298.43B | 341.20B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,339.78B | 0.00B | 0.00B | 2,010.79B | -2232.53B | 1,829.37B | 0.00B | -2745.89B | 0.00B | 2,036.95B | 0.00B | 2,142.00B | 0.00B | -2117.83B | 1,765.48B | -3437.68B | -4360.19B | -3150.04B | -3735.70B | -4621.45B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.31B | 0.00B | 0.00B | 26.65B | 0.00B | 40.30B | 0.00B | 68.59B | 78.04B | 57.45B | 0.00B | -54.05B | 0.00B | 174.91B | 216.34B | 511.45B | 527.78B | 533.31B | 989.01B | 2,502.96B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -3150.04B | -3735.70B | -4621.45B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 15.51B | -0.01B | -0.00B | -0.00B | 6,268.34B | -0.01B | -0.00B | -0.01B | 5,484.56B | -0.01B | -0.01B | -0.01B | 30,227.63B | -0.01B | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.86B | 629.82B | -1376.76B | 6,179.84B | -12444.66B | 15,382.97B | -1448.69B | 1,641.60B | -422.13B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -234.58B | -94.80B | -0.00B | -0.00B | -0.00B | -12.63B | 4,041.30B | 6,279.95B | 5,273.29B | 4,386.62B | 5,136.44B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | 32.78B | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 3,696.75B | -5432.80B | 5,282.64B | -0.00B | -6279.95B | -0.01B | -0.00B | -0.01B | 5,471.01B | -0.01B | -7979.87B | 12,740.54B | -30259.24B | 6,341.56B | -17263.38B | -9369.71B | -42671.68B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | -0.01B | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -234.58B | -94.80B | -0.00B | -0.00B | -0.00B | -12.63B | 4,041.30B | 6,279.95B | 5,273.29B | 4,386.62B | 5,136.44B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | 32.78B | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -234.58B | -94.80B | -0.00B | -0.00B | -0.00B | -12.63B | 4,041.30B | 6,279.95B | 5,273.29B | 4,386.62B | 5,136.44B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | 32.78B | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -234.58B | -94.80B | -0.00B | -0.00B | -0.00B | -12.63B | 4,041.30B | 6,279.94B | 5,273.29B | 4,386.62B | 5,136.43B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | 32.78B | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -234.58B | -94.80B | -0.00B | -0.00B | -0.00B | -12.63B | 4,041.30B | 6,279.94B | 5,273.29B | 4,386.62B | 5,136.43B | 5,471.01B | 5,716.18B | 7,979.87B | 12,740.54B | 30,259.24B | 32.78B | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -683.02 | -0.03 | -0.07 | -0.00B | -0.09B | 10.10B | 0.00B | 0.00B | 0.00B | 39.51B | 0.00B | 47.63B | 57.00B | 63.70B | 0.00B | 142.28 | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10B | | | | 13.88B | | 47.63B | | 63.70B | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.04B | 150.00 | 140.00 | 400.00 | 0.04B | 0.16B | 0.16B | 130.00 | 0.17B | 120.00 | 140.00 | 200.00 | 0.22B | 0.23B | 210.00 | 0.26B | 0.13B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 400.00 | | | | 370.00 | | 120.00 | | 200.00 | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 15.51B | -0.00B | -0.00B | -0.00B | 6,268.34B | -0.00B | -0.00B | -0.00B | 5,484.56B | -0.00B | -0.01B | -0.01B | 30,227.63B | -0.01B | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 234.58B | 94.80B | -0.00B | 15.51B | -0.00B | 12.63B | -0.00B | -11.61B | -0.00B | -0.00B | -0.00B | 13.55B | -0.00B | -20.83B | 30.48B | -31.61B | -32.79B | -30.93B | -31.43B | -48.91B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |