|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | -0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B |
|
Short-term Investments
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | 0.01B | 0.00B | -0.00B | 0.00B | | 0.01B | | | 0.00B | | | | | 0.02B | 0.03B | 0.06B | 0.08B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B |
|
Receivables - Net
|
0.00B | 0.00B | -0.00B | -0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | |
|
Receivables
|
0.00B | 0.00B | -0.00B | -0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | |
|
Raw Materials
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | | | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
| | | | -0.00B | -0.00B | -0.00B | 0.02B | | | | 0.01B | | | | 0.01B | | 0.00B | -0.02B | 0.02B | | | | | | | 0.02B | | | | 0.01B | | | 0.00B | 0.00B | | | | 0.06B | | | |
|
Construction in Progress
|
| | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
| | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.00B | | 0.00B | 0.02B | 0.04B | 0.00B | | | |
|
Non-Current Assets
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.02B | | | | 0.02B | | 0.02B | 0.02B | 0.00B | | | | | | | -0.02B | | | | -0.01B | | | 0.01B | 0.01B | | | | 0.01B | | | |
|
Assets
|
0.01B | 0.00B | | | | | | 0.04B | | 0.03B | 0.03B | 0.03B | | | | 0.03B | | 0.03B | | 0.02B | | | | | | | | | | | | | | 0.01B | 0.01B | | | | 0.07B | | | |
|
Accounts Payables
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.01B | | | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.01B | | | |
|
Accumulated Expenses
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 113.72B | 27.47B | 400.00B | 176.74B | 189.55B | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | 24.86B | 629.82B | 1,376.76B | 6,179.84B | 12,444.66B | | | |
|
Current Leases
|
| | | | | 0.01B | | 0.00B | 0.00B | | | | 0.00B | | | 0.01B | | 0.02B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | | | | | | | | | | | | | | 74.48B | | | | 292.74B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | 0.00B | | 0.00B |
|
Total Current Liabilities
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.05B | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deffered Revenue
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
-0.01B | -0.04 | | | | | | | | | | -0.01B | | | | -0.01B | | 0.00B | -310.33B | 8,151.30B | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | | | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B |
|
Total Non-Current Liabilities
|
0.00B | -0.00B | | | -0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | 0.04B | -0.01B | -0.03B | -0.05B |
|
Total Liabilities
|
0.00B | 0.00B | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.01B | | 0.01B | | | | | | | | | | | | | | 0.00B | | | | | 0.05B | | | |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 24.87B | 629.82B | 1,376.76B | 6,179.84B | 12,444.66B | | | |
|
Common Equity
|
-0.01B | -0.00B | 0.06B | -0.06B | -0.09B | -0.09B | -0.09B | -0.10B | -0.10B | -0.10B | -0.10B | 0.02B | -0.12B | 0.12B | 0.12B | 0.02B | | | | 0.02B | | | | | | | -0.17B | | | | 0.01B | -0.19B | -0.19B | -0.19B | 0.00B | -0.21B | -0.21B | -0.21B | 0.02B | -0.27B | -0.27B | -0.27B |
|
Shareholder's Equity
|
0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | -0.10B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | | 0.02B | | 0.02B | | | | | | | -0.17B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.05B | 0.07B |
|
Liabilities and Shareholders Equity
|
0.01B | 0.00B | | | | | | 0.04B | | 0.03B | 0.03B | 0.03B | | | | 0.03B | | 0.03B | | 0.02B | | | | | | | | | | | | | | 0.01B | 0.01B | | | | 0.07B | | | |
|
Retained Earnings
|
| 0.06B | | | 0.09B | 0.10B | -0.10B | -0.10B | 0.11B | 0.11B | -0.11B | -0.13B | -0.00B | -0.00B | -0.00B | -0.13B | | -0.00B | -0.00B | -0.14B | -0.00B | -0.00B | 0.15B | 0.16B | 0.17B | -0.17B | -0.17B | -0.18B | 0.18B | 0.19B | -0.19B | 0.20B | 0.20B | 0.24B | -0.21B | 0.22B | -0.23B | 0.29B | -0.27B | -0.00B | 0.28B | -0.29B |