|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.94M | 14.00M | 14.94M | 11.21M | 11.40M | 10.27M | 9.23M | 10.97M | 8.51M | 4.48M | 3.02M | 3.43M | 21.26M | 41.78M | 37.14M | 15.90M | 12.36M | 13.51M | 39.96M | 16.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | 6.37M | 6.44M | 2.37M | | | | | | | | | | 16.67M | 32.74M | 60.69M | 79.22M | 273.44M | 412.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.94M | 20.33M | 21.31M | 17.65M | 13.76M | 10.27M | 9.23M | 10.97M | 8.51M | 4.48M | 3.02M | 3.43M | 21.26M | 41.78M | 53.82M | 48.64M | | 92.74M | 313.40M | 429.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.06M | 0.03M | 0.01M | | | | | | 0.01M | | | | | 0.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.13M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.06M | 0.03M | 0.01M | | | | | | 0.01M | | | | | 0.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.20M | 0.48M | 0.31M | 0.38M | 0.34M | 0.28M | 0.36M | 0.30M | 0.46M | 0.15M | 0.31M | 0.62M | 1.51M | 1.66M | 1.99M | 1.91M | 0.82M | 1.06M | 1.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.44M | 20.53M | 21.79M | 17.96M | 14.15M | 10.61M | 9.57M | 11.36M | 8.81M | 4.94M | | 3.74M | 21.88M | 43.30M | | 50.63M | 74.96M | 93.69M | | 430.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.19M | 3.06M | 3.21M | 3.36M | 3.34M | 5.07M | 4.78M | 4.37M | 4.88M | 4.62M | 4.15M | 5.55M | 6.32M | 12.76M | 12.80M | 13.27M | 12.67M | 12.23M | 13.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 1.45M | 1.02M | 0.24M | 0.31M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.02M | 0.53M | -0.01M | -0.01M | 0.53M | 0.51M | -0.08M | 0.55M | 0.52M | 0.50M | -0.05M | -0.05M | -0.13M | 0.61M | 0.58M | 0.61M | 0.58M | 0.56M | 0.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.02M | 0.53M | -0.01M | -0.01M | 0.53M | 0.51M | -0.08M | 0.55M | 0.52M | 0.50M | -0.05M | -0.05M | -0.13M | 0.61M | 0.58M | 0.61M | | 0.56M | 0.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.12M | 0.12M | 0.22M | 0.21M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.38M | 5.36M | 5.02M | 4.41M | 4.46M | 5.82M | 5.55M | 5.33M | 5.77M | | 0.52M | -0.87M | 7.22M | | 14.24M | 14.71M | 14.15M | | 30.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 24.91M | 27.15M | 22.99M | 18.56M | 15.07M | 15.39M | 16.91M | 14.15M | 10.71M | | 4.26M | 21.01M | 50.51M | | 64.87M | 89.68M | 107.83M | 328.57M | 461.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.47M | 1.79M | 1.62M | 1.18M | 1.42M | 3.36M | 2.68M | 1.94M | 1.35M | 2.30M | | 1.73M | | 5.97M | 4.48M | 3.65M | 2.89M | 1.64M | 3.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.47M | 1.79M | 1.62M | 1.18M | 1.42M | 3.36M | 2.68M | 1.94M | 1.35M | 2.30M | | 1.73M | | 5.97M | 4.48M | 3.65M | 2.89M | 1.64M | 3.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.59M | 1.35M | 17.90M | 35.75M | 20.34M | 29.33M | 30.60M | 135.63M | 2.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.15M | 0.10M | 0.15M | 0.19M | 0.19M | 0.15M | 0.14M | 0.18M | 0.17M | 0.20M | 0.20M | 0.18M | 0.16M | 0.12M | 0.25M | 0.15M | 0.15M | 0.24M | 0.27M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.39M | 0.27M | 0.27M | 0.11M | 0.11M | | | | | | 0.28M | | 0.62M | 0.45M | 0.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | | | | 3.82M | | | 1.65M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | 6.50M | 6.50M | 6.50M | 6.50M | 5.80M | 5.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.36M | 0.16M | 0.16M | 0.12M | 0.28M | 0.10M | 0.27M | 0.23M | 0.51M | 0.26M | 0.22M | 0.20M | 0.74M | 0.57M | 0.68M | 0.64M | 1.03M | 0.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.43M | 11.28M | 11.22M | 35.75M | 9.34M | 29.22M | 45.77M | 30.60M | 162.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.82M | 9.73M | 39.29M | -35.75M | 55.53M | 60.46M | 62.07M | 114.18M | -148.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 24.91M | 2.18M | 22.99M | 18.56M | 15.07M | 3.95M | 16.91M | 14.15M | 1.89M | | 4.26M | 21.01M | 50.51M | | 64.87M | | 107.83M | 144.78M | 13.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 1.03M | 1.59M | 1.35M | 17.90M | 35.75M | 20.34M | 29.33M | 30.60M | 135.63M | 2.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97M | | | | 11.45M | | | 8.82M | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97M | | | | 11.45M | | | 8.82M | | | | | | | | | 183.79M | 448.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 24.91M | 27.15M | 22.99M | 18.56M | 15.07M | 15.39M | 16.91M | 14.15M | 10.71M | | 4.26M | 21.01M | 50.51M | | 64.87M | 89.68M | 107.83M | 328.57M | 461.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -165.82M | -169.29M | -172.99M | -178.42M | -183.70M | -187.74M | -194.02M | -194.02M | -203.68M | -208.82M | -214.29M | -220.01M | -227.99M | -220.01M | -270.99M | -270.99M | -270.99M | -281.91M | -297.09M | -309.44M |