|
Cash & Equivalents (Quarter)
|
14.38M | 4.97M | 2.57M | 1.43M | 14.94M |
|
Short-term Investments (Quarter)
|
0.27M | 0.23M | 0.23M | | 6.37M |
|
Cash & Current Investments (Quarter)
|
14.65M | 5.20M | 2.80M | 1.43M | 21.31M |
|
Receivables - Net (Quarter)
|
0.29M | 0.49M | 0.95M | | |
|
Receivables (Quarter)
|
0.29M | 0.49M | 0.95M | | |
|
Raw Materials (Quarter)
|
0.66M | 0.11M | 0.10M | | |
|
Work In Process (Quarter)
|
0.10M | 0.15M | 0.13M | | |
|
Finished Goods (Quarter)
|
0.36M | 0.26M | 0.21M | | |
|
Inventory (Quarter)
|
1.12M | 0.52M | 0.44M | | |
|
Prepaid Assets (Quarter)
|
0.34M | 1.96M | 0.71M | 0.75M | 0.05M |
|
Current Assets (Quarter)
|
17.13M | 7.95M | 6.89M | 20.26M | 21.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.67M | 8.28M | 9.30M | 3.14M | 3.06M |
|
Goodwill (Quarter)
|
7.68M | 7.68M | 7.68M | | |
|
Intangibles (Quarter)
|
0.02M | 8.52M | 0.10M | 0.45M | 0.53M |
|
Goodwill & Intangibles (Quarter)
|
7.70M | 16.20M | 7.78M | 0.45M | 0.53M |
|
Other Non-Current Assets (Quarter)
|
| | 0.22M | 0.09M | |
|
Non-Current Assets (Quarter)
|
18.37M | 17.26M | 18.25M | 3.82M | 5.36M |
|
Assets (Quarter)
|
35.51M | 25.21M | 25.14M | 24.08M | 27.15M |
|
Accounts Payables (Quarter)
|
1.62M | 0.50M | 2.27M | 1.73M | 0.99M |
|
Notes Payables (Quarter)
|
| | | 3.09M | |
|
Payables (Quarter)
|
1.62M | 0.50M | 2.27M | 4.81M | 0.99M |
|
Accumulated Expenses (Quarter)
|
0.18M | 0.19M | 0.17M | 0.17M | 0.28M |
|
Short term Debt (Quarter)
|
| | | 3.09M | |
|
Current Leases (Quarter)
|
0.04M | | | 0.09M | 0.10M |
|
Total Current Liabilities (Quarter)
|
1.62M | 0.81M | 3.04M | 4.91M | 1.92M |
|
Non-Current Deffered Revenue (Quarter)
|
0.04M | 0.02M | 0.00M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.60M | 1.30M | 1.00M | | |
|
Operating Leases (Quarter)
|
| | | 0.22M | 0.36M |
|
Total Liabilities (Quarter)
|
3.26M | 2.13M | 4.04M | 5.04M | 2.18M |
|
Total Debt (Quarter)
|
| | | 3.09M | |
|
Common Equity (Quarter)
|
-2.09M | 23.07M | -133.20M | 19.04M | 24.97M |
|
Shareholder's Equity (Quarter)
|
29.06M | 23.07M | 112.03M | 19.04M | 24.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
35.51M | 25.21M | 25.14M | 24.08M | 27.15M |
|
Retained Earnings (Quarter)
|
-104.08M | -116.87M | -133.20M | -139.15M | -2.05M |