Insulet Growth Metrics (2009-2025) | PODD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 33.63%63.11%27.94%-9.62%-7.02%47.39%52.37%41.66%44.82%-14.69%-10.93%-10.51%30.24%40.49%42.34%45.39%2.72%13.69%4.04%3.20%5.96%-7.66%-2.68%-7.42%-16.66%-12.43%54.61%65.98%74.65%74.62%10.40%78.86%86.48%82.63%77.14%13.71%14.81%16.55%43.11%23.06%16.33%66.38%34.86%63.87%66.04%18.26%16.85%9.39%12.45%9.88%8.37%9.87%10.63%12.87%13.92%14.97%14.63%20.78%22.60%19.30%34.04%20.39%0.13%
Assets Growth (3y) 21.63%27.05%20.19%4.64%20.60%20.88%24.54%22.61%24.66%10.86%9.67%10.32%12.33%13.83%12.96%11.58%-3.20%-2.77%16.11%16.61%15.53%12.18%18.43%40.07%39.49%40.82%44.60%50.01%55.21%54.90%40.93%35.77%35.55%52.43%50.65%31.87%30.41%31.87%31.14%30.18%29.51%29.30%19.53%25.35%27.35%13.62%12.99%11.39%12.56%14.42%14.81%14.65%19.34%17.96%11.83%
Assets Growth (5y) 19.21%26.78%20.79%11.45%13.80%13.15%14.36%11.98%11.34%1.96%14.69%15.59%15.58%17.66%19.73%32.76%24.19%24.00%25.08%26.39%26.98%24.62%33.32%30.92%29.38%40.19%42.31%46.76%48.50%48.87%34.56%35.02%35.99%35.70%34.06%22.48%22.50%23.25%22.73%22.75%22.46%24.13%18.99%21.99%25.98%16.35%12.11%
Assets (QoQ) -17.14%17.94%47.58%-7.34%1.14%-7.49%4.26%-4.68%60.31%-4.36%-3.07%-2.55%-5.56%-0.15%-2.62%41.83%1.87%1.17%-0.53%0.20%12.75%-7.42%-1.33%2.87%-1.74%-2.42%-6.14%-7.40%3.25%72.29%0.76%-2.56%3.23%8.93%63.24%1.59%1.10%5.66%4.78%2.57%2.64%29.73%-9.89%-3.04%46.79%5.16%9.49%-1.75%4.54%3.91%2.50%1.00%2.15%2.48%3.92%1.69%4.22%3.43%4.88%1.38%9.82%4.99%2.06%13.91%-1.37%-12.68%
Capital Expenditures Growth (1y) -560.61%620.47%235.81%-42.89%365.78%-13.43%99.15%-21.97%-41.35%-4.24%42.98%-9.71%-37.08%-36.24%-61.13%35.77%101.78%120.66%70.58%-5.63%101.48%-92.89%-18.76%32.24%-27.29%976.47%426.73%-16.43%712.63%387.76%-34.25%793.02%37.75%291.04%324.53%25.24%25.52%-9.27%-38.86%50.87%-39.41%-47.79%16.74%3.46%22.30%-19.76%3.02%-37.40%-61.09%-26.63%13.92%102.52%-17.97%7.53%-35.37%-54.50%110.48%43.31%32.84%82.94%-44.34%-17.33%-4.12%
Capital Expenditures Growth (3y) 130.82%84.84%80.36%-26.18%43.92%-19.14%3.44%-1.47%-9.36%10.45%-1.76%4.98%36.76%-53.58%-18.63%19.22%43.52%19.07%93.98%1.41%128.34%55.11%41.18%114.50%101.16%489.94%144.98%110.65%141.30%158.65%19.51%156.49%1.56%22.81%44.71%25.04%-2.39%-27.56%-9.74%-0.77%-33.94%-32.51%11.07%9.46%-26.92%-14.14%-8.80%-16.76%-12.42%4.18%-0.74%19.01%-1.32%8.41%-6.28%
Capital Expenditures Growth (5y) 72.04%51.84%35.48%-12.41%43.04%-39.23%8.93%3.60%1.75%0.61%32.33%5.04%72.14%39.33%13.29%66.11%101.35%100.25%82.74%63.45%83.11%67.64%48.84%79.53%43.99%149.79%60.03%70.93%59.77%48.61%15.47%61.33%-13.00%1.75%28.88%19.90%-21.57%-21.41%-11.55%-2.08%-13.02%-13.88%3.30%1.77%-14.49%-5.59%-0.69%
Capital Expenditures (QoQ) -258.18%-105.08%521.45%-121.34%382.20%-46.49%77.22%-0.69%-8.08%23.09%-30.57%-25.35%50.09%83.80%-56.16%-47.98%52.10%12.05%53.13%-22.69%66.34%-13.38%-15.28%65.06%-94.13%890.20%37.90%-9.25%-13.13%384.52%-78.12%782.44%-47.86%-34.69%197.16%36.12%48.01%-29.09%-12.34%36.43%6.98%-52.21%116.30%-45.21%-7.81%6.85%91.70%-35.24%-39.51%37.19%16.48%-59.75%14.06%113.01%107.07%-83.70%49.52%28.03%45.77%-24.57%1.81%18.67%100.75%-77.05%51.22%37.63%
Cash & Equivalents Growth (1y) 87.78%144.44%76.08%-11.50%-11.50%-16.60%-18.89%-17.06%-26.72%-34.29%-38.89%-39.02%78.38%115.19%142.59%161.34%-1.14%16.30%-4.89%0.98%-0.52%-17.32%-0.62%-18.86%-23.33%-47.87%48.08%11.84%-31.89%-2.87%-52.54%98.67%167.16%85.40%23.80%-58.21%-36.35%-12.02%231.76%87.62%55.76%549.97%99.60%324.52%307.50%9.69%2.21%-12.74%-13.54%-17.08%-15.71%-14.77%-12.53%-6.84%-5.07%4.37%21.02%24.38%31.69%35.39%70.81%36.61%-16.09%
Cash & Equivalents Growth (3y) 6.79%10.24%-4.44%-23.50%4.97%5.65%6.34%9.75%8.92%18.04%12.13%17.18%20.60%27.43%31.86%28.89%-8.98%-20.56%11.86%-2.87%-19.61%-25.19%-11.28%21.71%11.74%-2.09%-4.53%-2.44%5.02%16.58%24.92%15.92%38.36%119.68%101.64%49.30%59.27%84.42%89.16%90.84%76.39%80.81%19.80%46.70%45.53%-5.38%-6.48%-8.10%-2.91%-1.33%1.76%6.40%21.83%16.54%1.61%
Cash & Equivalents Growth (5y) 16.51%27.37%15.02%3.39%2.61%2.55%2.59%1.61%-0.29%-6.65%15.72%7.87%-1.74%0.94%10.01%36.61%6.53%-2.03%-3.84%-5.32%-2.45%-7.35%23.46%7.17%6.70%39.95%41.94%49.21%49.03%62.40%31.80%41.98%56.31%57.34%47.84%19.87%25.03%37.11%40.19%43.96%42.18%46.94%16.54%34.86%44.82%7.56%-2.00%
Cash & Equivalents (QoQ) -23.18%38.83%76.08%0.00%0.00%0.00%-11.50%0.00%-5.76%-2.75%-9.50%-11.65%-15.50%-9.55%-9.69%158.43%1.94%1.96%-2.71%-2.24%19.93%-16.62%3.29%-3.69%-0.32%0.23%-15.67%-9.00%-32.22%184.69%-36.31%-44.58%-3.35%39.12%166.62%-25.47%-32.93%-7.11%-10.01%13.52%-7.30%250.29%-49.10%-5.76%286.84%7.57%8.24%-9.53%4.13%0.23%-7.59%-10.36%-0.14%1.89%-6.55%-8.00%6.35%3.83%2.74%6.67%9.29%9.94%5.63%34.58%-12.59%-32.47%
Cash from Investing Activities Growth (1y) -560.61%-51.61%-35.81%-148.89%-165.78%-4,422.10%-99.15%21.97%41.35%93.71%-42.98%9.71%37.08%36.24%61.13%-35.77%-101.78%-120.66%-70.58%5.63%-101.48%92.89%-132.95%-32.24%133.46%-14,504.71%-522.09%-2,691.01%-3,008.25%40.98%106.17%-53.64%-32.40%-178.05%-1,057.07%72.69%113.57%35.53%145.84%-32.41%76.32%270.56%-77.87%-28.33%-269.40%-116.96%-551.85%47.47%-106.61%-92.11%-177.87%-142.86%10.23%-5.48%33.33%64.25%42.99%-7.79%-29.65%-115.19%34.58%6.83%-5.80%
Cash from Investing Activities Growth (3y) -117.56%-62.80%-56.96%-20.59%0.65%-21.98%-3.44%1.47%9.36%55.43%1.76%-4.98%-36.76%53.58%-15.60%-19.22%49.78%-183.99%-191.30%-226.58%-169.64%-82.97%42.52%-284.19%-134.42%-521.16%-54.34%-127.10%73.55%-1.90%31.44%17.79%32.32%71.65%-0.98%22.58%25.99%42.86%22.90%3.72%-101.42%17.78%-68.44%-17.86%-72.60%-32.83%-118.07%23.03%-1.87%-29.75%-33.92%-23.16%30.57%-1.94%2.94%
Cash from Investing Activities Growth (5y) -67.21%-43.43%-20.72%-17.57%-31.87%22.22%-34.48%-3.60%20.13%1.67%-68.89%-111.88%-90.20%-53.85%21.00%-135.65%-120.71%-106.54%-70.97%-70.99%40.75%-61.48%42.74%-82.97%38.43%205.37%18.87%-81.88%-77.49%21.08%22.99%17.83%-2.09%0.07%-69.98%9.95%5.54%17.68%3.22%4.97%-38.83%8.77%-34.50%-4.72%-25.97%-18.59%-68.25%
Cash from Investing Activities (QoQ) -258.18%-105.08%3.30%7.00%17.80%-83.71%-77.22%0.69%-1,298.62%91.91%30.57%25.35%-50.09%-83.80%56.16%47.98%-52.10%-12.05%-53.13%22.69%-66.34%13.38%15.28%-65.06%94.13%-2,739.22%51.91%141.76%-2,661.35%-20.94%-115.78%56.49%48.02%112.65%-5,469.11%62.50%-9.16%56.45%-53.22%118.64%-618.42%130.96%-542.62%124.81%401.49%-95.98%-2,666.67%67.24%49.78%-7.02%-198.36%-28.85%53.30%-54.79%-160.77%52.38%45.13%2.16%-39.82%24.05%-3.75%-17.67%-132.08%76.91%-47.77%-33.62%
Cash from Operations Growth (1y) 29.24%62.04%-16.92%21.86%14.30%-54.46%93.50%0.45%-13.18%-22.37%-312.56%27.06%86.52%139.34%207.10%37.10%15.25%-88.38%30.54%230.96%-242.97%54.53%81.38%-503.62%-201.52%368.92%-69.39%207.93%-107.62%388.02%769.56%9.08%80.46%-134.12%-31.89%39.04%252.37%326.79%96.15%54.07%-155.38%89.93%42.12%-63.75%-875.00%-30.68%-158.37%-250.00%60.97%38.25%319.77%298.82%103.65%73.91%-1.23%-10.85%17,420.00%97.27%93.39%226.55%-27.17%126.38%16.07%
Cash from Operations Growth (3y) 11.79%10.48%32.07%17.21%49.25%39.99%31.75%22.99%49.43%27.16%98.05%37.52%26.83%27.46%65.53%-49.25%-106.18%-5.57%-10.18%97.51%-177.94%228.23%69.01%68.12%-6.94%-114.05%21.93%53.79%37.82%55.72%126.48%32.70%45.17%13.69%23.83%-8.09%-101.88%70.84%-53.65%-41.58%-60.15%22.10%22.16%2.63%28.84%18.56%8.21%38.54%65.04%68.02%83.69%98.22%88.12%98.04%30.39%
Cash from Operations Growth (5y) 39.90%15.24%19.51%19.80%17.59%16.36%21.79%-19.27%-5.98%19.19%39.07%35.79%-19.65%29.32%54.31%42.69%-28.87%-27.74%33.82%60.51%53.03%93.83%45.18%59.06%-0.63%102.00%38.27%23.85%-27.26%37.82%-63.37%-26.74%8.90%7.09%19.49%18.29%16.19%55.80%28.71%8.23%68.24%44.25%28.34%25.77%81.55%49.40%23.25%
Cash from Operations (QoQ) -19.44%28.98%10.40%6.90%35.93%-118.78%40.12%-2.12%-15.46%90.79%-817.22%-16.11%-24.83%68.97%-62.16%78.54%464.33%-15.51%-195.24%71.09%149.95%849.21%-4.46%-175.71%122.51%1,014.14%-312.61%43.44%135.00%-27.28%649.72%-208.79%182.27%29.58%-5.95%-119.49%-43.67%358.69%91.99%-78.65%113.85%123.74%50.80%-107.68%833.33%67.42%-61.54%-306.47%152.14%-240.98%1.16%46.27%284.67%124.11%-10.58%-99.01%8,700.00%27.27%-19.29%93.81%-0.91%24.77%36.29%-56.78%207.99%-36.03%
EBITDA Margin Growth (1y) 8,855.006,934.003,943.002,416.002,583.00-314.001,062.001,275.00292.002,569.00643.001,175.001,199.001,092.00-1286.001,082.00809.00236.002,450.00131.00-1236.00-1589.00-1689.00-1667.00561.002,174.002,327.001,106.00426.00-158.00-87.00340.00654.00286.001,043.0081.00431.00-120.00-79.00786.00132.00-1161.00267.00-216.00206.001,912.00637.00-1891.00-1138.00-980.00-509.001,676.001,181.001,451.00515.00331.00353.00-258.00272.00750.0047.00
EBITDA Margin Growth (3y) 11,731.009,189.005,648.004,866.004,075.003,347.00419.003,532.002,301.003,897.001,807.002,388.00772.00-261.00-525.00-453.00134.00821.003,088.00-429.00-249.00427.00552.00-220.002,670.002,527.002,490.001,405.00577.00630.001,264.00901.001,521.00849.00-238.00651.00768.00631.00826.00-1321.00-800.00-229.00395.00-431.00249.002,384.00642.00116.00397.00214.00278.002,757.001,581.00
EBITDA Margin Growth (5y) 13,740.0010,517.006,812.006,080.003,648.001,994.001,180.001,997.001,626.004,483.002,445.001,828.001,760.001,755.001,715.00994.001,317.003,288.00954.00730.001,162.001,268.00703.001,888.003,537.003,089.001,209.001,594.001,147.00968.002,014.001,805.00-586.00-83.00694.00436.00812.001,103.00831.00687.00735.00965.001,182.00650.00649.00
EBITDA Margin (QoQ) 2,762.004,056.001,277.00762.00841.001,064.00-250.00929.00-2057.002,440.00-37.00-54.00220.00514.00495.00-30.00113.00-1865.002,863.00-303.00-461.00350.00545.00-1670.00-813.00250.00567.00558.00801.00402.00-654.00-123.00216.00474.00-227.00106.00530.00-527.00-28.00456.00-21.00-486.00836.00-198.00-1314.00943.00353.00224.00392.00-332.00-2175.00977.00551.00138.0011.00482.00821.00-799.00-173.00504.00210.00-269.00305.00-199.00
EBIT Growth (1y) 38.59%39.80%38.59%18.70%32.22%-50.66%-18.00%-8.09%-49.80%29.47%13.28%42.10%43.04%44.65%-104.38%103.38%69.61%9.31%83.39%466.99%-285.26%-166.27%-414.39%-1,180.22%-5.96%90.84%116.34%67.23%31.06%-160.71%-15.34%81.43%228.80%235.37%2,213.67%75.72%147.63%11.50%2.74%261.84%40.00%-140.33%117.33%-4.36%41.60%780.82%132.52%-201.52%-91.39%-52.72%-26.91%216.48%1,789.66%352.77%105.42%75.24%60.77%2.73%56.06%122.20%33.60%
EBIT Growth (3y) 14.57%13.84%14.35%20.17%16.68%16.22%-27.88%26.44%36.23%29.26%33.47%28.28%12.63%-10.15%-20.43%-27.51%-7.45%39.52%28.86%-180.51%-41.19%14.00%39.45%-38.51%32.15%35.07%48.68%43.39%99.17%91.57%85.44%50.56%116.80%126.54%-111.83%82.53%69.95%45.21%73.16%-76.66%-44.54%9.09%54.58%4.19%32.05%154.97%51.70%27.49%37.76%30.04%32.82%86.97%243.66%
EBIT Growth (5y) 35.93%20.33%26.58%15.97%7.50%-7.27%-12.31%-5.34%-1.14%38.73%17.58%17.02%13.40%20.42%17.52%33.90%22.36%19.10%139.50%42.47%28.03%51.23%73.00%24.84%31.66%29.26%10.37%32.71%86.26%69.37%69.57%55.66%-51.39%7.22%100.74%48.37%51.51%45.65%50.78%48.29%38.96%43.28%63.93%34.51%37.67%
EBIT Margin Growth (1y) 8,855.006,934.003,943.002,416.002,583.00-314.001,062.001,275.00292.002,569.00643.001,175.001,199.001,092.00-1286.001,082.00809.00236.002,450.00131.00-1236.00-1589.00-1689.00-1667.00561.002,174.002,327.001,106.00426.00-158.00-87.00340.00654.00286.001,043.0081.00431.00-120.00-79.00786.00132.00-1161.00267.00-216.00206.001,912.00637.00-1891.00-1138.00-980.00-509.001,676.001,181.001,451.00515.00331.00353.00-258.00272.00750.0047.00
EBIT Margin Growth (3y) 11,731.009,189.005,648.004,866.004,075.003,347.00419.003,532.002,301.003,897.001,807.002,388.00772.00-261.00-525.00-453.00134.00821.003,088.00-429.00-249.00427.00552.00-220.002,670.002,527.002,490.001,405.00577.00630.001,264.00901.001,521.00849.00-238.00651.00768.00631.00826.00-1321.00-800.00-229.00395.00-431.00249.002,384.00642.00116.00397.00214.00278.002,757.001,581.00
EBIT Margin Growth (5y) 13,740.0010,517.006,812.006,080.003,648.001,994.001,180.001,997.001,626.004,483.002,445.001,828.001,760.001,755.001,715.00994.001,317.003,288.00954.00730.001,162.001,268.00703.001,888.003,537.003,089.001,209.001,594.001,147.00968.002,014.001,805.00-586.00-83.00694.00436.00812.001,103.00831.00687.00735.00965.001,182.00650.00649.00
EBIT Margin (QoQ) 2,762.004,056.001,277.00762.00841.001,064.00-250.00929.00-2057.002,440.00-37.00-54.00220.00514.00495.00-30.00113.00-1865.002,863.00-303.00-461.00350.00545.00-1670.00-813.00250.00567.00558.00801.00402.00-654.00-123.00216.00474.00-227.00106.00530.00-527.00-28.00456.00-21.00-486.00836.00-198.00-1314.00943.00353.00224.00392.00-332.00-2175.00977.00551.00138.0011.00482.00821.00-799.00-173.00504.00210.00-269.00305.00-199.00
EBIT (QoQ) 5.88%18.03%11.26%10.30%7.74%16.38%-17.48%25.21%-105.07%34.51%-7.62%-3.64%3.45%19.47%28.15%-1.97%6.19%-197.37%101.19%-1,015.53%-179.96%45.53%140.61%-722.09%-93.49%-5.23%14.72%38.98%83.27%287.73%-271.01%-28.37%36.74%160.96%-137.52%58.73%136.46%-55.03%4.11%123.68%6.47%-58.56%266.67%-13.45%-130.67%323.29%61.35%28.14%47.48%-23.74%-170.45%110.86%710.34%17.87%12.27%76.21%94.16%-46.52%-4.22%61.65%24.06%-18.76%36.37%-2.81%
EBT Growth (1y) 54.16%-9.78%-21.07%40.00%-42.29%-41.66%-12.08%31.86%-49.61%25.83%8.65%28.76%28.51%27.81%-71.81%73.79%42.29%-179.39%49.15%27.73%-71.38%40.63%-65.75%-722.68%-1.99%75.16%83.55%43.24%7.00%-78.86%28.63%22.43%36.89%83.32%187.99%256.36%175.37%248.55%-40.64%-37.40%-155.32%815.79%1,118.18%-372.06%111.54%-263.22%13.43%280.54%9,666.67%-27.11%-137.50%-33.23%-16.04%178.95%1,042.11%383.41%123.17%79.30%54.38%3.34%-12.39%-44.42%48.13%
EBT Growth (3y) 0.81%-4.88%-7.42%33.71%-15.03%8.80%-20.72%49.70%14.85%-14.37%7.24%48.71%10.91%-6.19%-13.14%-15.94%-0.29%25.59%48.24%-49.99%-17.58%35.86%42.05%-53.57%15.72%57.99%28.12%39.05%34.67%34.69%33.38%40.26%35.92%62.23%102.98%-38.61%26.99%-181.07%101.68%45.42%84.04%-175.89%-92.94%48.57%125.47%17.88%58.84%98.55%467.74%56.04%76.02%49.41%17.97%40.72%186.61%
EBT Growth (5y) 16.63%-18.40%-1.61%43.98%-8.52%-4.70%-8.20%5.43%-1.53%26.08%26.29%8.82%7.68%11.85%29.84%7.26%9.95%34.24%15.85%43.54%22.63%15.61%16.01%40.86%24.24%24.64%22.40%-3.23%15.19%-45.97%48.21%41.78%37.78%-36.33%-22.03%39.11%42.83%89.26%96.07%58.25%63.49%93.17%137.37%74.93%82.96%10.29%55.75%
EBT Margin Growth (1y) 8,781.002,566.00581.009,689.00-159.00-52.001,712.004,500.00400.003,207.00778.001,261.001,249.001,092.00-1221.001,364.00958.00-2304.002,040.00123.00-1285.001,186.00-1070.00-1619.00855.002,358.002,202.001,018.00337.00-208.00138.00332.00467.00595.00296.001,191.00799.00210.00-65.00-334.00-426.00662.00515.00-1076.00143.00-1848.00-21.001,837.00980.00-127.00-719.00-482.00-305.001,925.001,408.001,511.00556.00327.00283.00-250.00-398.00-609.00214.00
EBT Margin Growth (3y) 9,022.005,721.003,072.0015,450.001,490.004,247.001,270.007,125.002,606.001,995.001,598.002,747.00922.00-26.00-250.00-132.00528.001,240.003,172.00-477.00-92.003,337.001,271.00-268.001,659.002,746.002,636.002,542.001,603.00598.00368.001,189.00840.001,467.00746.00-219.00516.00-976.00429.00427.00697.00-1313.00-225.00278.00818.00-50.00668.002,866.001,231.002,125.00973.00779.00-147.001,643.001,906.00
EBT Margin Growth (5y) 11,229.004,509.003,891.0016,936.001,163.003,129.002,240.005,629.002,177.005,539.002,730.002,147.002,114.002,125.002,090.001,219.001,332.001,628.003,606.001,046.001,173.004,143.001,501.00589.002,032.003,618.003,086.001,131.001,320.00-588.00863.001,950.001,963.00-507.006.001,135.001,191.00822.001,118.001,456.00948.00939.001,467.001,540.00977.00-331.001,166.00
EBT Margin (QoQ) 3,563.003,210.00-11866.0013,874.00-2651.001,224.00-2758.004,027.00-2545.002,989.0030.00-74.00262.00560.00512.00-86.00106.00-1753.003,096.00-492.00-3156.002,592.001,179.00-1899.00-685.00336.00630.00575.00818.00180.00-554.00-107.00273.00526.00-359.0028.00402.00226.00536.00-364.00-187.00-50.00267.00-456.00900.00-196.00-1324.00764.00-1091.001,631.00534.00-94.00-2198.001,038.00770.0084.0032.00522.00874.00-872.00-197.00478.00340.00-1019.00-408.001,301.00
EBT (QoQ) 17.27%19.98%-247.85%80.09%-98.11%11.75%-72.38%52.79%-97.23%30.18%-4.79%-3.67%2.22%14.01%18.27%-4.04%1.26%-104.64%87.53%-129.05%-378.02%62.75%82.28%-443.17%-65.60%-3.99%12.05%32.66%59.66%31.15%-203.49%-10.33%22.42%72.53%-229.87%10.23%79.49%244.88%486.18%-56.73%-59.57%-42.11%518.18%-138.24%769.23%-22.99%-238.06%101.62%-9,566.67%153.52%119.74%-12.28%-223.21%84.21%491.23%10.31%15.85%88.42%100.74%-49.07%-6.92%62.23%34.38%-56.82%-40.96%332.39%
Enterprise Value Growth (1y) -87.78%-144.44%-76.08%11.50%11.50%16.60%18.89%17.06%26.72%34.29%38.89%39.02%-78.38%-115.19%-142.59%-161.34%1.14%-16.30%4.89%-0.98%0.52%17.32%0.62%18.86%23.33%23.34%-94.34%-143.41%-127.55%-132.42%2.45%-47.38%-38.57%-15.93%-5.11%34.35%10.11%-3.32%-108.91%-30.18%-1.64%-172.61%-48.09%-151.95%-164.37%-3.28%4.42%16.29%16.41%18.61%15.70%14.88%12.66%4.83%2.98%-4.30%-21.02%-21.54%-28.76%-35.39%-70.81%-36.61%16.09%
Enterprise Value Growth (3y) -6.79%-10.24%4.44%23.50%-4.97%-5.65%-6.34%-9.75%-8.92%-18.04%-12.13%-17.18%-20.60%-27.43%-31.86%-28.89%8.98%9.67%-22.47%-25.87%-20.17%-13.78%-23.51%-42.78%-34.21%-27.35%-25.83%-33.05%-41.52%-40.67%-28.90%-8.00%-8.18%-48.36%-48.15%-29.13%-34.17%-42.75%-43.53%-40.03%-30.96%-31.84%-6.07%-21.54%-24.51%7.17%7.88%9.42%4.04%1.99%-1.74%-6.32%-21.77%-16.48%-1.58%
Enterprise Value Growth (5y) -16.51%-27.37%-15.02%-3.39%-2.61%-2.55%-2.59%-1.61%0.29%-0.83%-22.18%-26.02%-25.07%-29.82%-34.16%-50.34%-18.91%-14.71%-13.50%-14.05%-16.67%-12.03%-32.84%-19.99%-17.17%-42.22%-43.87%-50.51%-50.09%-50.95%-24.84%-21.58%-22.85%-22.38%-21.24%-8.94%-12.01%-17.64%-19.32%-19.51%-18.88%-21.53%-8.31%-20.45%-31.88%-5.84%3.32%
Enterprise Value (QoQ) 23.18%-38.83%-76.08%0.00%0.00%0.00%11.50%0.00%5.76%2.75%9.50%11.65%15.50%9.55%9.69%-158.43%-1.94%-1.96%2.71%2.24%-19.93%16.62%-3.29%3.69%0.32%-0.23%15.67%9.00%0.33%-154.07%-5.62%14.93%-1.80%-6.63%-59.58%20.01%14.83%3.32%0.33%-9.53%2.11%-95.48%37.89%14.49%-162.56%-6.19%-5.68%10.28%-2.58%1.72%7.46%10.40%0.13%-1.79%6.55%8.07%-8.83%-3.77%-0.46%-6.67%-9.29%-9.94%-5.63%-34.58%12.59%32.47%
EPS (Basic) Growth (1y) 100.00%100.00%99.99%54.97%42.11%52.78%3.33%41.68%-40.91%-76.47%10.34%30.74%35.48%33.33%-50.00%78.24%45.00%-165.00%51.28%28.54%77.60%106.09%91.28%-507.90%-27.53%-91.72%93.27%100.30%-441.02%-4,959.79%-3,483.81%-20,306.37%35.29%76.92%175.00%240.18%163.64%166.67%-66.67%-50.95%-142.86%1,000.00%1,700.00%-415.09%-268.18%0.00%265.38%-35.14%-144.44%-41.86%-15.00%178.00%1,025.00%492.00%117.65%589.74%50.00%-2.90%-32.43%-88.10%11.71%
EPS (Basic) Growth (3y) 97.56%96.75%96.24%43.34%19.26%17.79%-9.14%55.54%20.63%-46.09%13.15%52.42%57.00%28.21%60.05%1.86%46.04%26.27%85.80%26.26%-15.62%37.40%40.51%-53.66%-64.66%-43.07%56.19%41.56%61.70%95.54%122.12%417.94%43.91%54.56%86.63%-29.40%-131.04%81.71%36.73%78.78%-200.00%-115.44%44.70%137.13%21.03%60.20%97.40%110.07%83.38%49.51%7.72%38.21%159.62%
EPS (Basic) Growth (5y) 91.23%85.66%86.89%50.99%42.14%15.88%43.97%17.52%32.24%15.05%67.11%14.89%11.32%15.40%31.23%10.82%11.27%31.57%15.74%41.31%21.40%15.30%15.47%35.06%-4.02%46.77%66.67%-5.27%-168.80%177.07%273.21%34.20%-30.92%-14.87%32.50%38.47%71.88%89.86%54.48%60.26%166.53%156.49%77.09%79.56%7.78%47.11%
EPS (Basic) (QoQ) 58.93%43.91%99.98%67.51%5.26%16.67%-75.54%58.22%22.73%-70.59%-5.90%-0.94%3.23%13.33%18.19%5.98%0.00%-95.00%88.13%-137.65%-381.82%64.15%82.59%25.51%231.10%-151.31%-1,113.22%84.37%108.51%-141.72%153.21%-28,725.69%23.53%69.23%-200.00%8.33%72.73%200.00%460.71%-58.39%-71.43%-50.00%725.16%-136.36%833.33%-18.18%-244.44%148.65%138.89%-6.98%-225.00%84.00%412.50%36.00%14.71%89.74%100.00%-50.00%263.51%-58.74%29.46%-65.21%-36.00%287.50%
EPS (Weighted Average and Diluted) Growth (1y) 66.36%20.08%15.55%-18.27%-20,306.37%175.00%235.24%163.64%166.67%-66.67%-50.55%-142.86%1,000.00%1,600.00%-423.98%-268.18%5.88%261.54%-35.14%-144.44%-40.48%-15.00%178.00%1,025.00%488.00%114.71%564.10%45.95%-7.29%-31.51%-87.64%14.81%
EPS (Weighted Average and Diluted) Growth (3y) 413.16%84.20%-29.40%-131.04%81.71%37.29%78.78%-200.00%-115.44%46.05%137.13%21.03%63.28%97.07%108.01%81.71%48.05%7.72%38.21%159.62%
EPS (Weighted Average and Diluted) Growth (5y) 271.46%-14.87%32.50%38.47%71.88%89.86%55.38%59.83%164.52%155.08%76.20%79.56%7.78%48.80%
EPS (Weighted Average and Diluted) (QoQ) 17.47%20.38%-96.05%15.86%-200.00%8.33%72.73%200.00%440.97%-56.87%-71.43%-50.00%702.52%-137.38%833.33%-22.73%-252.94%148.65%133.33%-4.76%-225.00%84.00%412.50%36.00%14.71%89.74%98.65%-50.34%254.79%-58.30%26.19%-63.31%-36.00%287.50%
FCF Margin Growth (1y) 6,383.006,290.00-475.003,580.0078.00258.004,778.001,718.001,589.00969.00-563.00785.001,825.003,134.001,792.00402.00-63.00-885.00-78.001,192.00-1168.00515.00643.00-2907.00-57.0020.00-1991.004,291.00-2987.00310.002,313.00-1970.001,464.00-5126.00-2601.00186.00832.002,812.001,845.0023.00834.001,968.00319.00-1268.00-1155.00-131.00-2683.00-489.001,798.00418.002,678.001,492.00618.00356.0079.00682.001,762.00603.00671.001,261.00-578.001,424.00-83.00
FCF Margin Growth (3y) 8,050.007,517.003,740.006,082.003,492.004,362.006,007.002,904.003,350.003,219.001,151.002,379.00593.002,765.002,357.00-1312.00-1288.00-350.00-1426.002,577.00-4212.00845.00965.00-586.00-1580.00-4796.00-2279.002,507.00-691.00-2004.001,557.00-1762.003,131.00-346.00-437.00-1060.00512.004,648.00-519.00-1735.001,478.002,255.00314.00-266.001,261.00643.0073.001,685.004,178.001,377.003,427.003,435.001,802.002,383.00666.00
FCF Margin Growth (5y) 9,811.009,767.005,454.007,677.002,260.003,992.006,572.001,190.002,125.003,753.00-197.003,764.00-2451.003,094.002,679.001,009.00-2812.00-5166.00-1714.00793.00-1916.00-1470.00209.00-377.0087.00-17.00-115.001,261.00-1011.00-168.00-807.00-3519.003,774.00-59.00-442.00-57.002,928.005,423.002,237.00440.003,858.003,214.001,063.001,678.002,446.002,670.00661.00
FCF Margin (QoQ) 76.004,969.00-2179.003,518.00-17.00-1796.001,876.0016.00163.002,724.00-1185.00-113.00-457.001,191.00163.00927.00853.00-151.00-1227.00462.0031.00656.0043.00-1899.001,715.00784.00-3506.00950.001,791.00-1227.002,777.00-6328.005,088.00777.00-1507.00-2893.00-1502.003,301.001,280.00-2247.00477.002,335.00-542.00-1435.001,611.00686.00-2130.00-1322.002,634.00-1866.0065.00965.001,254.00394.00-1122.0091.00993.00116.00-518.001,171.00-167.00184.0073.00-668.001,836.00-1323.00
Free Cash Flow Growth (1y) 36.84%39.90%-48.21%29.04%-33.07%-31.14%71.65%6.37%1.50%-16.34%-97.76%23.09%78.60%120.10%123.01%17.52%-39.89%-212.16%-8.44%131.29%-146.82%117.21%262.95%-1,218.39%-74.59%76.60%-270.76%177.73%-247.40%388.78%236.81%-123.86%16.57%-1,378.36%-246.36%48.58%4.39%42.55%139.49%-4.51%19.53%104.76%110.71%-1,436.36%-122.95%-200.00%-400.00%-69.53%61.03%768.75%148.21%76.09%62.26%164.49%40.23%216.06%755.00%127.21%127.30%491.19%-21.37%176.67%22.67%
Free Cash Flow Growth (3y) 6.10%2.85%5.98%20.05%34.54%32.13%28.64%15.94%33.44%35.99%34.20%30.03%9.59%26.80%40.35%-42.38%-81.99%-30.15%-97.25%67.75%-146.46%51.62%103.91%-59.71%-71.68%-382.53%-75.65%54.32%-40.46%-235.89%40.79%-28.63%13.74%-29.55%6.79%-102.11%-19.71%69.87%-35.66%-200.82%11.24%32.35%44.98%-83.98%31.04%160.55%26.58%35.18%43.63%248.12%52.36%53.83%57.99%155.23%57.54%
Free Cash Flow Growth (5y) 24.34%27.04%16.81%16.35%0.64%15.54%19.42%-15.76%-4.91%15.77%-20.89%30.09%-34.99%18.48%30.51%11.75%-77.20%-87.70%-67.95%19.71%-64.21%-61.27%37.42%-25.51%-31.24%24.73%23.26%-8.89%-37.82%-29.98%-37.97%-39.80%11.02%18.52%11.99%-27.33%24.08%19.96%29.82%57.05%30.11%31.38%57.57%113.85%29.83%156.57%41.41%
Free Cash Flow (QoQ) -16.36%34.30%-52.87%45.96%-10.73%-62.01%26.81%-1.35%-9.12%64.97%-141.71%-6.62%-28.88%40.46%6.00%70.33%221.02%-31.83%-436.97%49.68%2.96%155.65%15.17%-496.86%106.77%1,073.77%-454.88%38.05%106.84%-1,234.94%261.54%-376.89%109.63%217.66%-128.17%-868.25%-47.54%63.63%90.10%-1,700.48%11.35%125.00%-126.19%-1,286.36%105.25%1,006.25%-290.96%-101.18%97.65%-3,218.75%-7.91%53.75%140.38%139.25%-153.52%27.01%383.00%26.86%-55.71%311.95%-1.83%26.91%15.20%-45.21%245.44%-43.73%
Gross Margin Growth (1y) 2,430.002,142.001,473.001,351.00759.00203.00-406.00-724.00-539.00-138.00292.00123.00136.0090.0029.00439.00358.00501.00590.00236.001,319.0073.00-651.00-43.00-639.00738.001,443.00872.00416.00112.00181.00208.00293.00721.00705.00597.00553.00-38.00-342.00-285.00-276.00-276.0079.00142.00230.00645.00360.00383.00460.00-585.00-1322.00-1051.00-383.00325.001,253.001,207.00230.0093.00155.00127.00242.00193.00289.00
Gross Margin Growth (3y) 2,650.002,208.001,359.00750.00356.00155.00-85.00-161.00-45.00453.00911.00799.001,813.00664.00-33.00633.001,038.001,312.001,381.001,066.001,096.00923.00973.001,037.0070.001,571.002,328.001,678.001,261.00795.00543.00521.00569.00408.00441.00455.00506.00331.0096.00240.00413.00-217.00-883.00-526.00307.00384.00291.00539.00307.00-168.0086.00283.0089.00611.001,697.00
Gross Margin Growth (5y) 3,144.002,798.001,978.001,425.002,033.00729.00-146.0032.00635.001,264.001,703.001,628.001,590.001,514.001,591.001,713.001,747.002,145.002,267.001,871.001,942.001,606.001,335.001,350.00346.001,257.002,065.001,535.001,215.001,164.00982.001,045.001,259.00467.00-521.00-214.00583.0071.0028.00396.00260.00201.00525.00808.00779.00670.00735.00
Gross Margin (QoQ) 568.00927.00533.00401.00280.00258.00411.00-190.00-276.00-351.0093.00-5.00126.0079.00-76.007.0080.0018.00334.00-74.00223.00107.00-19.001,009.00-1024.00-618.00589.00413.00354.0087.0018.00-44.0050.00157.0046.0041.00478.00140.00-62.00-3.00-113.00-164.00-4.005.00-112.00190.0059.0093.00303.00-95.0082.00170.00-743.00-831.00353.00838.00-35.0097.00307.00-139.00-172.00159.00278.00-24.00-221.00256.00
Gross Profit Growth (1y) 320.30%211.96%100.53%88.52%61.40%47.06%59.61%45.23%49.97%53.60%31.40%26.09%23.94%20.16%12.32%30.41%30.42%33.29%38.86%11.07%-11.02%-14.68%-17.01%14.51%50.90%65.35%76.25%45.11%34.84%28.11%32.32%30.48%27.61%27.01%38.54%38.73%40.77%41.78%20.69%21.58%18.93%22.42%23.31%20.13%31.99%28.21%24.31%32.34%25.19%4.16%-0.21%1.92%14.69%39.20%55.76%66.22%27.57%24.92%28.57%19.30%33.31%36.66%35.27%
Gross Profit Growth (3y) 116.68%91.72%61.42%51.14%44.22%39.49%33.06%33.67%34.34%35.00%27.02%22.23%12.88%10.97%8.98%18.37%20.53%23.43%26.64%22.66%21.88%21.81%24.62%29.43%37.45%39.08%47.83%37.97%34.30%32.13%30.30%30.07%28.79%30.15%27.28%26.54%30.25%30.56%22.76%24.57%25.26%17.80%15.22%17.46%23.75%22.96%24.55%30.88%22.35%21.90%25.96%26.43%24.94%33.44%39.40%
Gross Profit Growth (5y) 75.07%62.37%45.67%37.98%28.34%25.28%22.11%24.88%26.62%28.26%24.55%24.86%23.96%23.69%24.73%25.72%24.68%25.06%30.07%27.28%26.60%26.62%26.47%29.60%34.16%36.10%36.90%30.85%30.62%29.35%27.67%28.46%28.70%24.10%20.66%22.27%25.98%26.40%23.52%26.78%23.52%23.24%25.09%26.30%26.37%25.98%27.43%
Gross Profit (QoQ) 58.85%82.99%26.47%14.33%17.90%17.63%18.89%-2.12%7.43%27.67%8.18%1.08%10.03%9.22%3.81%-0.65%6.67%2.09%20.53%-0.64%9.01%6.37%-3.60%-20.40%4.53%3.46%33.02%4.90%14.54%10.27%9.52%-2.53%8.82%13.90%7.99%-4.66%8.31%24.24%8.14%-3.26%9.09%5.76%8.94%-5.37%12.29%6.53%6.13%3.97%9.07%3.28%12.98%-1.64%-9.25%-1.05%15.40%10.68%10.15%10.72%23.15%-15.06%7.86%13.96%14.27%-5.08%10.56%12.80%
Interest Coverage Ratio Growth (1y) -63.10%-160.64%-154.95%-65.90%-198.22%-27.46%-19.42%-224.16%-1.18%18.03%16.00%46.86%49.42%49.54%-101.82%103.24%70.52%2.10%78.17%683.56%-444.02%-228.60%-394.25%-1,154.81%-8.80%90.56%117.09%79.93%57.37%-69.99%-45.55%85.74%184.73%130.68%2,161.88%67.63%80.93%-30.33%1,571.62%487.92%80.46%54.53%34.84%-19.97%81.51%24.71%6.19%
Interest Coverage Ratio Growth (3y) -33.26%-38.10%-36.64%-41.91%-35.77%19.21%-26.50%27.15%46.76%26.02%28.20%28.77%6.74%-17.52%-29.62%-38.91%-20.39%32.79%29.75%-164.89%-36.14%19.22%34.99%-32.04%28.78%30.35%37.33%34.70%64.04%31.48%59.38%-44.20%17.87%188.19%
Interest Coverage Ratio Growth (5y) -15.49%-18.26%-17.53%22.21%-22.92%-11.15%-16.91%-35.79%2.24%33.96%18.26%22.16%17.76%23.59%17.11%40.16%19.50%17.42%117.59%35.85%22.41%31.42%34.10%-6.23%91.15%40.13%39.35%46.32%36.96%37.87%31.39%50.44%
Interest Coverage Ratio (QoQ) -44.77%-8.30%-113.46%641.26%-190.78%16.90%59.37%-220.45%-17.80%22.15%-10.30%-0.03%4.56%20.22%30.22%4.80%4.79%-219.09%101.12%-965.57%-216.16%28.85%140.24%-700.95%-90.97%-7.02%14.12%38.01%83.44%293.81%-200.85%-31.67%33.95%162.09%-126.42%69.02%136.12%-53.39%-9.88%82.43%-9.08%756.92%9.09%8.80%64.35%201.38%-66.51%-6.83%43.40%78.88%-24.05%-35.99%22.11%
Net Cash Flow Growth (1y) -183.98%98.31%-169.61%-83.08%9.03%945.69%79.27%-205.35%-24.62%-669.62%-128.39%37.61%929.04%122.38%144.19%32.07%-104.53%939.63%-1,085.24%215.39%-35.79%-101.57%101.89%-571.69%-101.38%-7,536.73%25,316.00%-243.47%-444.09%92.36%-79.60%318.21%-12.96%-2,320.73%-133.91%-107.02%122.57%86.02%3,217.89%-1,651.67%-158.97%6,309.68%-80.96%137.14%-836.96%-93.89%-92.68%-181.49%6.15%-94.90%350.00%17.67%33.62%1,238.89%40.21%130.27%192.18%193.36%190.94%271.52%558.38%-340.88%-569.91%
Net Cash Flow Growth (3y) -43.45%6.63%-32.56%-28.29%125.05%133.82%30.24%-34.75%22.35%136.66%-115.03%35.52%20.10%66.79%27.69%-54.63%-28.54%-143.81%261.42%-165.40%-145.95%-27.89%43.86%228.20%-131.31%-420.84%-169.54%19.28%50.18%36.29%29.20%-38.94%46.83%496.34%26.26%-23.00%-7.64%36.27%34.52%-74.36%-92.97%29.93%-60.28%37.07%-80.05%-65.31%-22.71%-41.22%37.05%26.05%163.80%43.03%82.00%-358.86%-176.63%
Net Cash Flow Growth (5y) -18.71%31.24%-27.99%-38.61%10.38%-12.02%15.31%-34.68%-5.06%-78.12%118.36%-51.28%-41.08%26.55%44.29%97.05%-22.53%-90.54%-39.41%-23.41%42.09%-18.24%65.28%-114.54%-10.50%314.81%153.34%40.22%-50.28%24.42%-50.39%4.09%-5.74%21.56%-7.90%-18.19%4.92%18.76%36.51%27.13%25.98%57.21%-23.87%17.92%106.36%-18.07%-52.74%
Net Cash Flow (QoQ) -237.40%228.67%171.99%-117.46%97.24%-5,200.75%166.11%-193.91%125.70%-229.94%-235.96%-11.08%-17.47%47.90%8.22%1,575.97%-96.83%2.85%-241.10%1.56%827.72%-197.47%116.53%-215.85%91.57%216.77%-4,234.55%50.54%-219.81%488.63%-155.87%21.65%95.51%1,137.29%497.68%-140.56%3.73%85.47%-23.68%230.43%-159.62%3,341.94%-169.49%95.61%6,377.17%-90.06%35.54%-210.80%140.95%-88.10%-1,609.52%-27.60%102.22%950.00%-376.19%-2.87%144.88%9.96%-40.38%213.29%42.83%9.05%-23.87%455.20%-152.26%-112.74%
Net Income Growth (1y) 54.16%-9.78%-21.07%40.00%-42.29%41.04%-12.08%31.25%-50.08%-79.07%8.44%28.91%27.84%27.33%-71.46%75.48%42.39%-176.75%49.06%26.40%77.34%106.30%91.30%-520.54%-28.74%-91.66%93.21%100.30%166.98%182.79%-51.78%-49.50%-147.73%928.57%1,350.00%-442.00%-273.61%8.62%270.76%-40.00%-141.27%-41.78%-14.39%178.00%1,098.08%507.65%116.39%590.84%49.33%-2.52%-31.26%-88.07%13.03%
Net Income Growth (3y) 0.70%-5.04%-7.50%33.56%-15.50%8.45%-20.72%50.70%14.55%-53.28%7.18%49.56%54.50%28.60%57.65%-3.85%44.82%26.30%85.57%26.28%-67.73%-42.96%55.49%42.06%64.55%109.16%143.85%427.83%-145.43%96.57%43.41%84.87%-200.00%-104.08%50.37%137.13%23.77%64.78%100.34%112.12%83.22%51.08%8.39%38.26%166.12%
Net Income Growth (5y) 16.46%-18.44%-1.65%44.44%27.44%16.37%39.97%11.35%28.88%15.09%65.74%14.90%9.24%30.62%15.75%42.91%22.12%15.42%15.70%36.38%-8.57%50.99%70.24%-8.41%-177.78%188.21%286.17%41.25%78.55%99.10%59.84%63.56%166.61%149.60%82.31%79.93%9.34%49.83%
Net Income (QoQ) 17.27%19.98%-247.85%80.09%-98.11%11.75%-72.38%52.79%17.91%-67.76%-5.73%-3.08%2.06%14.22%17.90%-4.62%1.37%-102.40%88.26%-145.76%-373.81%62.75%83.03%24.35%231.82%-151.39%-1,110.82%84.31%108.54%-141.83%153.13%74.26%198.11%496.81%-55.56%-68.18%-42.86%525.00%-142.00%785.71%-19.44%-247.41%150.40%131.75%-4.79%-225.90%85.14%426.92%40.00%14.71%90.11%99.04%-50.15%266.21%-58.91%29.94%-64.85%-36.44%289.33%
Net Income towards Common Stockholders Growth (1y) 54.16%-9.78%-21.07%40.00%-42.29%41.04%-12.08%31.25%-50.08%-79.07%8.44%28.91%27.84%27.33%-71.46%75.48%42.39%-176.75%49.06%26.40%77.34%106.30%91.30%-520.54%-28.74%-91.66%93.21%100.30%166.98%182.79%-51.78%-49.50%-147.73%928.57%1,350.00%-442.00%-273.61%8.62%270.76%-40.00%-141.27%-41.78%-14.39%178.00%1,098.08%507.65%116.39%590.84%49.33%-2.52%-31.26%-88.07%13.03%
Net Income towards Common Stockholders Growth (3y) 0.70%-5.04%-7.50%33.56%-15.50%8.45%-20.72%50.70%14.55%-53.28%7.18%49.56%54.50%28.60%57.65%-3.85%44.82%26.30%85.57%26.28%-67.73%-42.96%55.49%42.06%64.55%109.16%143.85%427.83%-145.43%96.57%43.41%84.87%-200.00%-104.08%50.37%137.13%23.77%64.78%100.34%112.12%83.22%51.08%8.39%38.26%166.12%
Net Income towards Common Stockholders Growth (5y) 16.46%-18.44%-1.65%44.44%27.44%16.37%39.97%11.35%28.88%15.09%65.74%14.90%9.24%30.62%15.75%42.91%22.12%15.42%15.70%36.38%-8.57%50.99%70.24%-8.41%-177.78%188.21%286.17%41.25%78.55%99.10%59.84%63.56%166.61%149.60%82.31%79.93%9.34%49.83%
Net Income towards Common Stockholders (QoQ) 17.27%19.98%-247.85%80.09%-98.11%11.75%-72.38%52.79%17.91%-67.76%-5.73%-3.08%2.06%14.22%17.90%-4.62%1.37%-102.40%88.26%-145.76%-373.81%62.75%83.03%24.35%231.82%-151.39%-1,110.82%84.31%108.54%-141.83%153.13%74.26%198.11%496.81%-55.56%-68.18%-42.86%525.00%-142.00%785.71%-19.44%-247.41%150.40%131.75%-4.79%-225.90%85.14%426.92%40.00%14.71%90.11%99.04%-50.15%266.21%-58.91%29.94%-64.85%-36.44%289.33%
Net Margin Growth (1y) 8,781.002,566.00581.009,689.00-159.003,468.001,712.004,473.00390.00-327.00773.001,276.001,236.001,086.00-1216.001,398.00971.00-2292.002,038.00111.00599.004,346.001,314.00-1109.0068.00-286.00125.001,366.00807.00215.00-68.00-362.00-382.00557.00454.00-934.00-1586.00-39.001,644.00-219.00-610.00-489.00-276.001,858.001,352.001,566.00501.003,172.00225.00-341.00-544.00-3514.00-185.00
Net Margin Growth (3y) 9,013.005,708.003,067.0015,438.001,467.004,227.001,269.007,147.002,597.00-1533.001,595.002,785.002,806.003,140.002,136.00400.001,639.001,768.003,478.00368.00-242.00-439.00242.001,963.00496.0062.0048.00235.00-814.00347.00349.00665.00-1248.00-194.00221.00771.0052.00704.002,721.004,811.00968.00736.00-319.001,516.001,393.00
Net Margin Growth (5y) 11,219.004,502.003,888.0016,947.003,037.006,281.004,621.006,149.003,264.002,527.003,034.003,042.001,328.001,614.003,594.00965.001,164.004,122.001,488.00492.00183.00333.00628.00668.00-967.00464.00946.001,196.00825.001,090.001,426.00890.003,782.001,383.001,447.00728.00-290.00745.00
Net Margin (QoQ) 3,563.003,210.00-11866.0013,874.00-2651.001,224.00-2758.004,027.00975.00-532.003.00-57.00259.00569.00505.00-97.00109.00-1734.003,119.00-524.00-3154.002,596.001,193.00-36.00592.00-435.00-1230.001,142.00238.00-24.0010.00395.00246.00491.00-325.00-197.00-37.00197.00-345.00742.00-141.00-1191.001,407.00492.00-8.00-2110.001,016.00612.00205.0024.00511.00827.00-860.002,695.00-2436.00260.00-1063.00-276.00894.00
Operating Income Growth (1y) 38.59%39.80%38.59%18.70%32.22%-50.66%-18.00%-8.09%-49.80%29.47%13.28%42.10%43.04%44.65%-104.38%103.38%69.61%9.31%83.39%466.99%-285.26%-166.27%-414.39%-1,180.22%-5.96%90.84%116.34%67.23%31.06%-160.71%-15.34%81.43%228.80%235.37%2,213.67%75.72%147.63%11.50%2.74%261.84%40.00%-140.33%117.33%-4.36%41.60%780.82%132.52%-201.52%-91.39%-52.72%-26.91%216.48%1,789.66%352.77%105.42%75.24%60.77%2.73%56.06%122.20%33.60%
Operating Income Growth (3y) 14.57%13.84%14.35%20.17%16.68%16.22%-27.88%26.44%36.23%29.26%33.47%28.28%12.63%-10.15%-20.43%-27.51%-7.45%39.52%28.86%-180.51%-41.19%14.00%39.45%-38.51%32.15%35.07%48.68%43.39%99.17%91.57%85.44%50.56%116.80%126.54%-111.83%82.53%69.95%45.21%73.16%-76.66%-44.54%9.09%54.58%4.19%32.05%154.97%51.70%27.49%37.76%30.04%32.82%86.97%243.66%
Operating Income Growth (5y) 35.93%20.33%26.58%15.97%7.50%-7.27%-12.31%-5.34%-1.14%38.73%17.58%17.02%13.40%20.42%17.52%33.90%22.36%19.10%139.50%42.47%28.03%51.23%73.00%24.84%31.66%29.26%10.37%32.71%86.26%69.37%69.57%55.66%-51.39%7.22%100.74%48.37%51.51%45.65%50.78%48.29%38.96%43.28%63.93%34.51%37.67%
Operating Income (QoQ) 5.88%18.03%11.26%10.30%7.74%16.38%-17.48%25.21%-105.07%34.51%-7.62%-3.64%3.45%19.47%28.15%-1.97%6.19%-197.37%101.19%-1,015.53%-179.96%45.53%140.61%-722.09%-93.49%-5.23%14.72%38.98%83.27%287.73%-271.01%-28.37%36.74%160.96%-137.52%58.73%136.46%-55.03%4.11%123.68%6.47%-58.56%266.67%-13.45%-130.67%323.29%61.35%28.14%47.48%-23.74%-170.45%110.86%710.34%17.87%12.27%76.21%94.16%-46.52%-4.22%61.65%24.06%-18.76%36.37%-2.81%
Operating Margin Growth (1y) 8,855.006,934.003,943.002,416.002,583.00-314.001,062.001,275.00292.002,569.00643.001,175.001,199.001,092.00-1286.001,082.00809.00236.002,450.00131.00-1236.00-1589.00-1689.00-1667.00561.002,174.002,327.001,106.00426.00-158.00-87.00340.00654.00286.001,043.0081.00431.00-120.00-79.00786.00132.00-1161.00267.00-216.00206.001,912.00637.00-1891.00-1138.00-980.00-509.001,676.001,181.001,451.00515.00331.00353.00-258.00272.00750.0047.00
Operating Margin Growth (3y) 11,731.009,189.005,648.004,866.004,075.003,347.00419.003,532.002,301.003,897.001,807.002,388.00772.00-261.00-525.00-453.00134.00821.003,088.00-429.00-249.00427.00552.00-220.002,670.002,527.002,490.001,405.00577.00630.001,264.00901.001,521.00849.00-238.00651.00768.00631.00826.00-1321.00-800.00-229.00395.00-431.00249.002,384.00642.00116.00397.00214.00278.002,757.001,581.00
Operating Margin Growth (5y) 13,740.0010,517.006,812.006,080.003,648.001,994.001,180.001,997.001,626.004,483.002,445.001,828.001,760.001,755.001,715.00994.001,317.003,288.00954.00730.001,162.001,268.00703.001,888.003,537.003,089.001,209.001,594.001,147.00968.002,014.001,805.00-586.00-83.00694.00436.00812.001,103.00831.00687.00735.00965.001,182.00650.00649.00
Operating Margin (QoQ) 2,762.004,056.001,277.00762.00841.001,064.00-250.00929.00-2057.002,440.00-37.00-54.00220.00514.00495.00-30.00113.00-1865.002,863.00-303.00-461.00350.00545.00-1670.00-813.00250.00567.00558.00801.00402.00-654.00-123.00216.00474.00-227.00106.00530.00-527.00-28.00456.00-21.00-486.00836.00-198.00-1314.00943.00353.00224.00392.00-332.00-2175.00977.00551.00138.0011.00482.00821.00-799.00-173.00504.00210.00-269.00305.00-199.00
Profit After Tax Growth (1y) 26.24%-167.75%-171.50%83.85%32.04%41.04%-12.08%31.26%-50.08%-79.07%8.44%28.90%27.84%27.33%-71.46%75.48%42.39%-176.75%49.06%-116.00%-92.61%40.69%-74.52%-406.06%-5.47%74.80%83.72%66.51%20.06%-78.51%27.72%25.05%33.85%78.11%176.34%244.31%166.67%182.35%-52.94%-49.49%-147.73%928.57%1,350.00%-442.00%-273.61%8.62%270.76%-40.00%-141.27%-41.78%-14.39%178.00%1,098.08%507.65%116.39%590.84%49.33%-2.52%-31.26%-88.07%13.03%
Profit After Tax Growth (3y) 9.05%-39.51%-39.83%57.10%9.71%8.45%-20.72%50.70%14.55%-53.28%7.18%27.78%7.14%-6.05%-15.09%-38.91%-5.38%25.49%47.50%-54.13%-17.54%35.62%41.00%-8.30%17.69%53.82%27.85%33.18%33.00%32.42%31.22%36.55%40.52%56.78%93.18%-35.59%-145.00%94.97%43.41%84.87%-200.00%-104.08%50.37%137.13%23.77%64.78%100.34%112.12%83.22%51.08%8.39%38.26%166.12%
Profit After Tax Growth (5y) 20.74%-28.02%-21.44%47.00%3.97%-4.72%-9.36%-5.55%-4.85%11.65%25.65%8.58%7.56%11.71%29.08%7.62%9.15%30.55%15.77%42.91%22.12%15.42%15.70%23.95%29.24%23.16%21.18%8.95%-41.86%43.52%39.01%36.77%-35.13%-18.48%34.96%41.17%78.38%98.13%59.84%63.56%166.61%149.60%82.31%79.93%9.34%49.83%
Profit After Tax (QoQ) 203.02%-16.39%-863.21%88.78%5.38%11.75%-72.38%52.79%17.91%-67.76%-5.71%-3.09%2.06%14.22%17.90%-4.62%1.37%-102.40%88.26%-145.76%-373.81%62.75%50.21%-119.15%-45.91%-9.61%-44.38%54.33%65.14%29.19%-197.08%-9.00%22.15%71.33%-208.04%3.79%74.24%200.00%482.35%-55.56%-68.18%-42.86%525.00%-142.00%785.71%-19.44%-247.41%150.40%131.75%-4.79%-225.90%85.14%426.92%40.00%14.71%90.11%99.04%-50.15%266.21%-58.91%29.94%-64.85%-36.44%289.33%
Property, Plant & Equipment (Net) Growth (1y) -7.85%-12.35%-8.91%-19.12%-5.80%17.26%29.32%55.10%39.92%32.85%36.16%30.89%25.24%36.93%26.05%27.28%30.32%16.45%16.51%14.57%37.03%23.07%13.54%12.74%-6.54%-2.16%22.57%7.08%56.56%84.48%73.82%141.02%134.42%160.37%159.27%139.56%95.78%69.07%55.11%54.57%37.65%26.70%26.23%19.85%20.73%19.45%14.74%12.07%8.09%5.99%7.31%11.82%10.85%12.26%17.37%10.84%11.92%12.70%8.27%8.75%7.64%6.27%3.02%
Property, Plant & Equipment (Net) Growth (3y) 6.69%10.94%17.06%17.98%18.18%28.73%30.44%37.22%31.69%28.43%25.98%24.04%30.77%25.20%18.58%18.02%18.62%11.93%17.48%11.42%26.10%30.48%34.24%42.77%50.81%67.50%76.77%83.54%92.97%101.00%91.20%107.43%84.86%77.34%71.86%64.33%48.18%36.77%30.97%27.57%21.56%17.06%15.83%14.52%13.10%12.43%13.06%11.57%10.28%10.28%10.90%10.46%10.12%10.37%9.40%
Property, Plant & Equipment (Net) Growth (5y) 14.67%16.84%18.69%19.08%24.14%25.04%24.04%27.26%23.94%20.60%22.71%18.17%26.76%28.78%28.86%33.52%43.69%46.44%48.85%51.52%55.88%57.78%57.62%60.87%56.02%58.70%60.99%62.85%64.21%65.16%58.88%64.34%52.49%47.84%44.27%40.94%31.27%24.94%23.12%20.81%17.38%15.21%14.58%12.61%11.75%11.23%10.02%
Property, Plant & Equipment (Net) (QoQ) -4.47%-1.01%-0.32%-2.25%-9.14%2.88%-11.49%13.85%13.11%13.46%6.16%2.70%7.39%16.28%2.06%-1.73%17.42%7.04%3.05%0.62%4.92%7.09%1.33%20.35%-5.77%-1.20%0.62%-0.23%-1.35%23.78%-12.10%45.87%16.24%16.62%21.89%41.87%29.10%16.13%12.63%15.95%11.49%6.54%12.23%3.25%2.62%6.14%6.57%4.01%1.53%1.96%4.09%0.32%-0.45%3.23%8.46%-0.55%0.82%7.93%2.42%0.42%1.53%3.69%2.87%-0.61%0.24%0.51%
Return on Assets Growth (1y) 29.0023.0015.0015.001.0014.0021.0015.0014.00-1.00-5.00-5.003.0012.009.0010.006.00-4.003.000.000.0015.0015.0012.0010.00-1.00-3.004.005.005.004.00-1.00-1.00-1.002.003.002.001.00-1.000.000.00-1.000.00-3.00-3.000.002.003.002.00-1.00-2.001.004.008.009.0012.009.006.003.00-8.00-7.00
Return on Assets Growth (3y) 44.0036.0030.0024.0019.0025.0025.0019.0023.007.007.004.009.0023.0027.0022.0015.0010.0015.0015.0014.0019.0016.0014.003.000.005.006.007.005.001.000.001.002.001.00-1.00-1.000.001.000.00-1.00-1.000.001.003.008.008.0016.0016.0013.0010.005.007.00
Return on Assets Growth (5y) 53.0044.0042.0034.0024.0037.0042.0031.0032.0021.0019.0020.0023.0027.0028.0019.0014.0018.0016.0016.0021.0017.0017.0015.005.003.005.005.004.002.001.002.002.001.001.004.006.008.007.0013.0013.0013.0012.005.006.00
Return on Assets (QoQ) 4.006.008.0011.00-2.00-3.008.00-2.0011.004.002.00-3.00-4.000.002.006.004.00-3.003.002.00-5.004.00-1.002.0010.003.00-3.000.00-1.002.003.000.000.000.000.000.001.001.000.000.00-1.00-1.001.000.00-1.000.00-2.000.002.001.00-1.00-1.00-1.000.003.002.003.001.005.000.00-1.00-2.00-5.001.00
Return on Capital Employed Growth (1y) 57.0054.0053.0019.0010.0010.0010.007.001.00-1.00-6.00-2.009.0014.0011.0012.006.000.0011.008.005.001.00-11.00-19.00-17.00-9.008.0020.0021.0015.004.001.002.003.004.005.004.004.003.001.001.001.000.00-2.00-1.00-2.00-1.004.004.002.000.00-5.00-7.00-1.003.009.0010.008.006.002.001.004.004.00
Return on Capital Employed Growth (3y) 67.0062.0057.0024.0019.0023.0015.0017.0016.0014.0016.0018.0019.0016.0011.001.00-7.00-7.008.009.008.008.001.002.005.0010.0016.0026.0027.0022.0011.007.007.008.008.005.004.003.003.004.004.001.00-1.00-3.00-4.00-1.002.007.008.008.009.005.004.0011.0013.00
Return on Capital Employed Growth (5y) 82.0077.0079.0044.0030.0024.0015.007.003.006.0014.0019.0023.0022.0024.0022.0016.0011.0016.0015.0014.0015.008.008.0011.0015.0020.0026.0026.0021.0010.0010.0010.008.006.003.002.004.006.007.007.008.008.007.007.0011.0012.00
Return on Capital Employed (QoQ) 5.004.0036.0012.002.003.001.003.002.004.00-2.00-3.000.00-1.003.008.005.00-4.003.002.000.007.000.00-2.00-4.00-6.00-8.00-1.005.0012.004.001.00-1.000.001.001.001.001.002.001.000.000.000.000.001.00-1.00-2.000.000.000.003.001.00-3.00-2.00-1.00-1.003.002.004.001.001.000.000.000.004.000.00
Return on Equity Growth (1y) -50.00-58.0011.0056.0062.0073.0022.00-26.00-21.00-22.00-20.0043.0058.0032.0012.00-36.00-25.0024.0041.0052.0028.00-4.00-5.00-4.0011.0012.0012.009.001.00-2.00-3.00-9.00-6.00-12.00-11.002.007.0014.0010.00-2.00-9.004.0017.0030.0031.0032.0019.005.001.00-27.00-22.00
Return on Equity Growth (3y) -9.00-7.0014.0072.0099.0083.0014.00-19.0012.0034.0033.0059.0061.0048.0011.000.0028.0047.0059.0037.0013.007.006.005.005.00-1.00-3.002.002.001.00-4.00-9.00-7.006.0016.0030.0029.0050.0046.0033.0023.009.0013.00
Return on Equity Growth (5y) 24.0049.0067.0088.00102.0051.0028.0037.0038.0039.0066.0070.0069.0060.0022.009.0028.0042.0046.0022.006.009.008.004.004.0017.0024.0029.0024.0037.0032.0026.0024.0011.0012.00
Return on Equity (QoQ) 1.00-15.00-22.00-14.00-7.0055.0022.00-8.004.004.00-26.00-2.003.006.0036.0012.00-23.00-14.00-11.0024.0026.003.000.000.00-1.001.005.005.001.001.002.00-3.00-2.00-1.00-4.000.00-7.000.009.006.00-1.00-4.00-3.00-1.0012.009.0010.000.0013.00-4.00-4.00-4.00-15.000.00
Return on Invested Capital Growth (1y) 2.0014.0021.005.0010.001.001.0014.002.00-4.00-18.00-50.00-27.00-25.00-106.0045.0032.0029.00120.00-5.003.0013.0018.0018.005.006.006.0019.004.002.0010.00-10.00-4.00-4.00-15.00-7.003.005.001.00-1.00-5.00-7.000.007.0018.0020.0039.0030.0016.0014.00-21.00-19.00
Return on Invested Capital Growth (3y) 13.0012.004.00-32.00-16.00-27.00-123.008.007.000.00-4.00-10.008.0017.0032.0058.0040.0048.00145.0032.0013.0020.0034.0027.006.003.001.002.003.002.00-4.00-19.00-6.00-7.00-14.00-1.0016.0018.0040.0036.0029.0027.0018.0018.00
Return on Invested Capital Growth (5y) 18.0016.0018.008.0020.0015.0016.0021.0015.0019.0020.0027.0018.0024.0048.0067.0041.0045.00140.0014.0011.0021.0021.0019.003.001.002.008.0017.0015.0035.0018.0028.0028.004.0010.00
Return on Invested Capital (QoQ) -5.00-6.0011.002.007.001.00-5.007.00-1.001.007.00-5.00-7.00-13.00-25.0018.00-5.00-94.00126.005.00-8.00-3.001.0013.002.002.000.001.002.003.0014.00-14.000.0011.00-7.00-8.00-1.001.000.002.001.00-3.00-1.00-2.00-1.004.006.0010.001.0023.00-4.00-4.00-1.00-13.00-1.00
Return on Sales Growth (1y) 88.0026.006.0097.00-2.0035.0017.0045.004.00-3.008.0013.0012.0011.00-12.0014.0010.00-23.0020.001.006.0043.0013.00-11.001.00-3.001.0014.002.000.000.00-5.00-1.001.008.002.00-1.00-4.00-4.006.005.00-9.002.00-16.000.0016.008.00-2.00-6.00-5.00-3.0019.0014.0016.005.0032.002.00-3.00-5.00-35.00-2.00
Return on Sales Growth (3y) 90.0057.0031.00154.0015.0042.0013.0071.0026.00-15.0016.0028.0028.0031.0021.004.0016.0018.0035.004.009.0040.0014.00-2.00-4.002.0020.005.001.000.002.00-1.006.005.006.00-8.003.003.007.00-12.00-2.002.008.001.007.0027.0011.0048.0010.007.00-3.0015.0014.00
Return on Sales Growth (5y) 112.0045.0039.00169.0030.0063.0046.0061.0033.0025.0030.0030.0031.0028.0023.0013.0016.0036.0010.0012.0041.0015.005.002.003.006.007.003.00-10.005.009.009.00-12.00-2.0012.008.0011.0014.009.0038.0014.0014.007.00-3.007.00
Return on Sales (QoQ) 36.0032.00-119.00139.00-27.0012.00-28.0040.0010.00-5.000.00-1.003.006.005.00-1.001.00-17.0031.00-5.00-32.0026.0012.000.006.00-4.00-12.0011.002.000.000.000.000.000.004.002.005.00-3.00-2.000.002.00-3.007.00-1.00-12.008.00-10.0014.005.000.00-21.0010.006.002.000.005.008.00-9.0027.00-24.003.00-11.00-3.009.00
Revenue Growth (1y) 66.87%56.92%35.87%37.39%35.81%40.43%75.19%69.96%68.99%58.44%22.78%22.54%20.11%17.75%11.60%18.51%20.58%19.84%22.72%5.88%-30.38%-15.92%-4.79%15.49%68.67%44.23%32.89%23.60%25.24%25.68%28.36%26.02%21.52%13.16%24.08%26.34%29.13%42.59%27.13%26.99%24.06%27.78%21.81%17.53%27.42%16.31%17.78%25.03%17.08%13.75%23.66%20.15%21.23%32.43%26.97%37.90%23.35%23.20%25.70%17.20%28.82%32.88%29.86%
Revenue Growth (3y) 56.46%51.71%42.97%41.97%40.21%37.86%33.89%35.14%34.76%30.76%18.91%15.42%0.27%5.86%9.25%13.16%12.29%13.27%15.80%14.76%13.72%15.08%17.54%21.62%36.92%27.06%28.39%25.31%25.26%26.58%26.51%26.45%24.86%27.28%24.32%23.54%26.85%28.45%22.18%23.11%22.78%19.13%21.06%20.86%21.84%20.56%22.74%27.48%20.52%22.89%25.43%24.76%24.42%29.43%27.50%
Revenue Growth (5y) 40.87%37.57%31.97%29.13%18.27%21.43%22.91%24.72%23.51%22.08%16.30%17.02%16.33%16.55%17.34%17.68%16.60%15.63%19.85%19.20%18.20%19.72%20.70%23.61%32.68%30.17%26.80%24.04%25.45%24.69%23.77%24.33%23.77%22.23%22.85%23.15%23.71%26.13%23.42%25.32%22.58%22.50%23.14%23.33%23.51%23.46%24.73%
Revenue (QoQ) 17.23%28.17%7.88%2.95%10.24%10.98%9.08%1.77%13.99%38.44%5.83%1.19%6.87%7.28%5.62%-0.82%4.77%1.68%12.16%0.92%4.12%4.13%-3.23%-33.64%25.76%17.91%17.38%-3.09%7.53%8.64%9.17%-1.80%7.91%10.95%7.18%-5.30%0.49%21.66%9.13%-3.21%10.96%8.47%9.01%-5.44%14.29%3.40%5.17%2.52%4.32%4.71%11.65%-4.00%1.35%13.83%8.48%-3.14%10.72%9.13%17.82%-13.36%10.60%11.34%9.85%-4.77%14.08%8.81%
Share-based Compensation Growth (1y) 49.58%31.00%41.51%92.23%33.04%38.89%27.78%13.72%14.79%53.96%28.52%19.13%45.58%9.56%227.13%48.18%21.67%2.56%-56.34%24.67%-0.64%27.47%43.68%27.06%35.15%36.60%46.65%23.38%14.84%-7.90%80.85%-24.60%-29.10%19.67%-58.98%27.08%36.21%-30.12%0.00%95.00%8.86%55.17%24.24%-44.87%10.47%24.44%9.76%30.23%27.37%16.96%16.67%12.50%17.36%29.77%72.38%58.73%28.17%-55.88%-7.73%
Share-based Compensation Growth (3y) 31.70%40.97%32.46%37.58%30.52%32.81%75.14%26.15%26.69%20.05%22.44%30.08%20.73%12.72%27.08%32.90%17.78%21.32%-2.74%25.03%15.53%17.05%56.19%5.73%3.24%14.61%2.85%5.74%3.51%-8.34%-9.47%23.17%1.68%9.07%-20.12%10.96%17.88%10.50%10.89%11.87%15.27%31.20%16.74%-6.87%18.19%23.61%30.20%32.49%24.20%-12.51%22.88%
Share-based Compensation Growth (5y) 32.26%25.78%27.12%36.91%21.87%25.09%27.50%26.03%22.25%24.68%31.07%28.10%22.26%12.50%40.33%16.90%5.87%14.50%-7.35%13.37%8.29%6.04%9.35%23.98%10.29%10.30%6.21%4.91%5.93%8.26%0.23%6.05%8.14%13.56%-8.18%14.89%19.61%15.42%22.36%20.11%18.17%5.28%20.40%
Share-based Compensation (QoQ) 4.81%-7.42%-12.97%77.15%-8.21%0.00%18.22%22.60%-4.18%-8.00%5.22%23.76%28.51%-23.20%-2.47%51.23%-3.28%129.31%-55.82%24.18%-18.47%-2.38%26.15%-1.03%4.59%10.03%11.56%5.28%5.71%18.13%-6.15%-2.01%-15.22%131.95%-60.87%-7.86%43.10%-20.48%21.21%-1.25%-26.58%13.79%136.36%-44.87%4.65%-8.89%4.88%10.47%17.89%-19.64%24.44%8.04%8.26%-19.85%20.00%12.70%19.72%6.47%10.50%-9.00%-58.79%122.67%
Shareholder's Equity Growth (1y) 6.98%24.92%-43.96%-46.77%-46.61%84.50%134.11%140.68%182.05%-5.45%-43.70%-33.84%-32.72%-34.08%-9.80%-31.38%-59.38%-67.31%-60.94%18.07%85.46%140.89%135.84%14.07%150.99%168.25%176.78%166.56%33.82%31.11%39.43%-23.93%-64.21%-73.62%125.52%295.17%695.26%892.03%-18.50%-16.32%-7.84%-23.68%-7.99%-14.04%-14.36%12.56%31.13%41.94%53.80%57.26%80.25%84.03%65.36%68.29%46.52%23.80%
Shareholder's Equity Growth (3y) 166.95%-10.64%23.45%-9.60%-5.36%0.44%4.77%5.94%3.00%-8.31%-41.16%-41.68%-18.76%-20.27%-19.63%-5.98%-2.59%23.65%28.31%36.62%53.12%83.99%103.86%108.79%32.25%6.32%-2.46%105.69%100.11%56.16%50.83%36.85%36.00%37.91%25.94%19.14%41.66%84.46%104.26%-0.56%0.70%6.67%10.55%29.56%30.95%29.62%43.89%51.30%47.88%
Shareholder's Equity Growth (5y) 89.50%6.25%-12.46%-23.60%-7.24%-5.26%-1.96%1.84%8.04%29.11%5.66%5.31%10.27%11.23%12.79%26.25%13.39%-1.97%-6.08%51.64%60.92%77.71%85.85%75.67%50.22%54.52%47.68%45.52%41.95%24.62%24.14%25.33%25.14%28.14%28.73%31.93%49.33%74.03%86.49%21.03%18.39%
Shareholder's Equity (QoQ) -10.11%-12.71%-15.13%-15.85%-14.62%-12.44%193.25%6.78%-12.22%2.61%-1.69%-36.42%3.15%4.34%-3.68%-12.99%-21.52%-38.24%-22.48%3.97%137.19%-2.99%0.69%1.79%14.72%113.46%7.61%5.03%10.48%7.16%5.44%11.69%-39.72%-49.59%-22.27%854.75%5.63%1.45%-3.03%-21.56%8.45%11.73%-19.70%-5.44%1.33%11.31%5.54%10.16%9.68%20.61%7.92%26.27%11.98%8.37%9.83%9.93%-5.39%
Tax Rate Growth (1y) -5886.0021.00-93.00-66.0020.00648.0017.0096.00-17.00-174.0084.009.00-5.00-603.00-71.00-225.00-314.00-18.00-7.00102.00-236.00384.00-433.00-3090.001,621.00715.001,172.005,853.001,680.001,762.001,285.00-907.00-1384.00-1890.008,077.00-527.00367.00501.00-9488.00-892.00-833.001,119.00-187.00116.00-542.00-1959.00294.00-27329.00316.00543.002,021.0028,985.002,215.00
Tax Rate Growth (3y) -5856.00496.008.0039.00-2.00-128.0030.00-120.00-337.00-795.006.00-114.00-555.00-237.00-511.00-3213.001,071.001,081.00732.002,865.003,066.002,861.002,024.001,856.001,918.00587.0010,534.004,418.00664.00373.00-126.00-2327.00-1850.00-270.00-1598.00-1303.00-1008.00-339.00-9381.00-28105.00-1059.00-297.002,128.001,773.001,989.00
Tax Rate Growth (5y) -6071.00-125.00-70.00-84.00-552.00238.00-410.00-3108.001,049.00304.00745.002,649.002,747.002,240.001,946.001,733.001,368.00953.0010,094.001,431.002,049.001,472.00613.00436.001,452.002,207.00859.003,642.00-712.00-467.00-19.00-29540.00-2076.00-1687.00717.00353.001,523.00
Tax Rate (QoQ) 58.00-17.0025.00-46.00-56.0011.00111.00583.00-687.0089.00-2.00426.00-430.0014.00-16.00-172.00102.00-139.00-106.00124.00113.00-31.00-443.00744.00-704.00-2687.004,268.00-162.00-246.001,993.0096.00-80.00-724.00-199.00-381.00-587.009,243.00-8803.00513.00-453.00-746.00-207.00572.001,499.00-2051.0096.00-86.0082.00202.00-27527.0027,559.00309.001,680.00-563.00789.00
Total Debt Growth (1y) 10.79%7.63%-4.40%-22.10%-21.58%56.32%52.40%8.86%9.09%-4.03%-3.92%-3.82%-3.84%74.61%50.67%44.32%46.71%-9.24%3.85%4.68%1.81%2.01%89.20%93.81%93.90%94.00%4.86%70.14%69.22%69.32%69.44%4.56%5.22%5.24%68.66%49.98%49.93%49.86%-6.52%19.30%18.72%38.00%39.54%20.26%32.69%12.37%9.39%10.04%-1.38%-0.97%0.97%1.00%0.35%0.00%-1.56%-2.54%20.97%0.14%-27.43%
Total Debt Growth (3y) 9.81%9.71%5.49%9.85%9.24%5.60%5.67%17.85%16.93%14.75%15.46%15.00%14.56%13.27%12.83%17.37%43.59%43.06%42.54%21.56%27.25%51.13%49.49%49.64%49.80%51.07%51.14%51.20%44.17%38.70%38.72%38.74%38.75%23.22%23.26%29.59%30.06%29.10%33.17%32.46%12.58%16.44%15.82%15.37%15.52%10.15%9.51%3.63%2.83%2.70%6.18%-0.28%-10.31%
Total Debt Growth (5y) 6.79%17.22%11.19%12.97%12.96%13.29%13.05%19.85%19.02%25.12%24.89%24.66%24.43%36.80%36.35%39.65%39.38%39.11%38.83%26.20%42.56%40.18%39.43%39.51%39.59%43.90%43.78%48.20%31.34%30.80%33.28%32.87%32.46%19.88%19.63%19.35%19.43%19.05%18.51%18.14%7.24%9.22%13.53%8.99%1.95%
Total Debt (QoQ) 2.43%14.88%-9.52%4.05%-0.49%2.04%-26.28%4.75%2.12%2.15%2.14%2.17%2.34%-10.13%2.25%2.28%2.31%63.18%-11.77%-2.03%4.01%0.95%0.96%-1.25%1.15%1.16%87.24%1.16%1.20%1.21%1.21%64.13%0.65%1.27%1.28%1.29%1.28%1.29%62.31%-9.93%1.25%1.25%1.24%14.95%0.76%17.69%2.37%-0.93%11.17%-0.33%-0.34%-0.35%-0.37%0.09%1.62%-0.32%-1.01%-0.26%0.04%-1.32%22.86%-17.44%-27.50%