Insulet Corp (NASDAQ: PODD)

Sector: Healthcare Industry: Medical Devices CIK: 0001145197
Market Cap 17.33 Bn
P/B 12.52
P/E 70.38
P/S 6.87
ROIC (Qtr) 11.85
Div Yield % 0.00
Rev 1y % (Qtr) 29.86
Total Debt (Qtr) 1.01 Bn
Debt/Equity (Qtr) 0.73
Add ratio to table...

About

Insulet Corporation, commonly referred to as PODD, is a medical device company operating in the healthcare industry. Its primary business activities revolve around the design, production, and distribution of the Omnipod platform, a proprietary continuous insulin delivery system for individuals with insulin-dependent diabetes. This platform includes the Omnipod 5 Automated Insulin Delivery System, Omnipod DASH Insulin Management System, Omnipod Classic, and Omnipod GO, and is available in 25 countries worldwide, including the United States, Canada,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 533.70M provides robust 0.53x coverage of total debt 1.01B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 757.40M provide 9.48x coverage of short-term debt 79.90M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 533.70M provides exceptional 10.05x coverage of interest expenses 53.10M, showing strong debt service capability.
  • Strong tangible asset base of 2.87B provides 2.83x coverage of total debt 1.01B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 407.70M exceeds capital expenditure of 126M by 3.24x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 533.70M barely covers its investment activities of (137.90M), with a coverage ratio of -3.87, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (137.90M) provide weak support for R&D spending of 270.80M, which is -0.51x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 407.70M represents just -0.62x of debt issuance (653.50M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 533.70M is outpaced by equity issuance of (28.90M) (-18.47 ratio), indicating concerning reliance on equity markets for funding operations.
  • Operating cash flow of 533.70M provides only 1.97x coverage of R&D expenses of 270.80M, suggesting vulnerability in maintaining innovation investments.

Consolidation Items Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.81 2.13
EV to Cash from Ops. EV/CFO 32.99 2.75
EV to Debt EV to Debt 17.35 17.25
EV to EBIT EV/EBIT 48.41 2.89
EV to EBITDA EV/EBITDA 33.57 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF 43.18 29.36
EV to Market Cap EV to Market Cap 1.02 25.09
EV to Revenue EV/Rev 6.98 32.80
Price to Book Value [P/B] P/B 12.52 4.73
Price to Earnings [P/E] P/E 70.38 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) 6.85 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 6.46 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -16.09 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -39.79 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 36.56 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 7.76 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 4.68 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) -41.86 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 111.02 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 30.97 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.17 1.80
Current Ratio Curr Ratio (Qtr) 2.87 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.73 1.20
Interest Cover Ratio Int Coverage (Qtr) 6.85 196.93
Times Interest Earned Times Interest Earned (Qtr) 6.85 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.90 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) 14.42 -2,478.60
EBT Margin % EBT Margin % (Qtr) 12.32 -2,690.42
Gross Margin % Gross Margin % (Qtr) 71.50 30.80
Net Profit Margin % Net Margin % (Qtr) 9.80 -2,821.53