|
Cash & Equivalents (Quarter)
|
1.92M | 4.13M | 3.97M | 3.56M | 0.47M | 0.49M | 1.40M | 1.45M | 0.90M | 1.35M | 0.60M | 1.08M | 1.87M | 2.70M | 3.40M |
|
Cash & Current Investments (Quarter)
|
1.92M | 4.13M | 3.97M | 3.56M | 0.47M | 0.49M | 1.40M | 1.45M | 0.90M | 1.35M | 0.60M | 1.08M | 1.87M | 2.70M | 3.40M |
|
Receivables - Net (Quarter)
|
| | | 7.06M | 8.79M | 9.69M | 7.82M | 6.02M | 7.10M | 6.32M | 5.93M | 6.25M | 6.82M | 6.35M | 8.21M |
|
Receivables - Other (Quarter)
|
| | | 1.50M | 0.90M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 8.56M | 9.69M | 9.69M | 7.82M | 6.02M | 7.10M | 6.32M | 5.93M | 6.25M | 6.82M | 6.35M | 8.21M |
|
Prepaid Assets (Quarter)
|
| | | 1.01M | 1.13M | 0.97M | 0.40M | 1.10M | 1.18M | 0.66M | 0.24M | 0.23M | 0.13M | 0.29M | 0.25M |
|
Current Assets (Quarter)
|
| | | 11.44M | 10.39M | 11.15M | 9.62M | 8.57M | 9.17M | 8.34M | 6.63M | 7.55M | 8.82M | 9.18M | 11.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.24M | 0.23M | 0.24M | 0.31M | 0.31M | 0.32M | 0.31M | 0.27M | 0.06M | 0.06M | 0.05M | 0.24M |
|
Goodwill (Quarter)
|
| | | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M |
|
Intangibles (Quarter)
|
1.78M | | | 1.78M | 0.71M | 4.09M | 4.62M | 3.15M | 2.47M | 4.70M | 1.37M | 1.19M | 1.06M | 0.94M | 0.78M |
|
Goodwill & Intangibles (Quarter)
|
1.78M | | | 13.82M | 12.75M | 16.13M | 16.67M | 15.19M | 14.52M | 16.74M | 13.41M | 13.23M | 13.10M | 12.98M | 12.82M |
|
Non-Current Assets (Quarter)
|
| | | 16.78M | 16.82M | 17.26M | 18.05M | 15.55M | 14.83M | 14.78M | 14.00M | 13.29M | 13.52M | 13.39M | 13.05M |
|
Assets (Quarter)
|
| | | 28.23M | 27.21M | 28.41M | 27.68M | 24.12M | 24.00M | 23.12M | 20.63M | 20.84M | 22.34M | 22.57M | 24.70M |
|
Accounts Payables (Quarter)
|
| | | 6.90M | 8.06M | 8.12M | 7.80M | 7.38M | 8.06M | 6.66M | 4.83M | 5.54M | 0.49M | 7.33M | 1.60M |
|
Payables (Quarter)
|
| | | 6.90M | 8.06M | 8.12M | 7.80M | 7.38M | 8.06M | 6.66M | 4.83M | 5.54M | 0.49M | 7.33M | 1.60M |
|
Accumulated Expenses (Quarter)
|
| | | 2.32M | 2.41M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 4.77M | 3.58M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | 21.11M | 20.22M | 10.88M | 10.93M | 7.70M | 8.29M | 7.59M | 5.62M | 5.70M | 7.62M | 7.86M | 8.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.26M | 2.60M | 0.09M | 0.05M | 0.05M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 21.11M | | 10.88M | 8.61M | 7.70M | 8.29M | 7.59M | 5.62M | 5.70M | | | |
|
Total Liabilities (Quarter)
|
-12.89M | -12.73M | -10.82M | 21.11M | 20.22M | 11.13M | 11.21M | 7.78M | 8.33M | 7.64M | 5.62M | 5.70M | 7.62M | 7.86M | 8.94M |
|
Total Debt (Quarter)
|
| | | 4.77M | 3.58M | | | | | | | | | | |
|
Common Equity (Quarter)
|
12.89M | 12.73M | 10.82M | 7.12M | 6.99M | 17.28M | 16.47M | 16.34M | 15.67M | 15.48M | 15.01M | 15.14M | 14.72M | 14.71M | 15.76M |
|
Shareholder's Equity (Quarter)
|
12.89M | 12.73M | 10.82M | 7.12M | 6.99M | 17.28M | 16.47M | 16.34M | 15.67M | 15.48M | 15.01M | 15.14M | 14.72M | 14.71M | 15.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 28.23M | 27.21M | 28.41M | 27.68M | 24.12M | 24.00M | 23.12M | 20.63M | 20.84M | 22.34M | 22.57M | 24.70M |
|
Retained Earnings (Quarter)
|
| | | -12.67M | -12.88M | -26.00M | -28.56M | -29.61M | -30.98M | -32.65M | -34.23M | -36.07M | -37.10M | -38.10M | -38.25M |
|
Treasury Shares (Quarter)
|
| | | | 0.26M | 0.58M | 0.58M | 0.59M | 0.54M | 0.13M | 0.69M | 0.23M | | 0.17M | 0.89M |