|
Gross Margin
|
| 30.23% | 31.17% | 30.57% | 30.81% | 31.52% | 31.61% | 30.55% | 30.60% | 32.71% | 33.15% | 32.13% | 22.77% | 29.90% | 35.02% | 35.88% | 34.43% | 34.31% | 35.24% | 35.53% | 34.83% | 34.01% | 35.58% | 35.47% | 33.55% | 36.24% | 37.03% | 36.42% | 37.04% | 18.90% | 36.29% | 34.39% | 20.12% | 34.58% | 36.20% | 34.27% | 36.19% | 34.20% | 35.86% | 35.73% | 36.31% | 35.44% | 34.36% | 34.74% | 35.62% | 36.40% | 36.23% | 34.54% | 33.20% | 33.23% | 33.78% | 32.99% | 32.39% | 37.12% | 36.91% | 36.86% | 37.18% | 38.35% | 39.83% | 39.58% | 38.81% | 39.91% | 40.66% | 40.96% |
|
EBT Margin
|
| 7.66% | 11.67% | 10.63% | 6.59% | 9.75% | 10.49% | 8.55% | -23.74% | 8.51% | 11.02% | 4.30% | -20.56% | 4.46% | 11.63% | 12.44% | 12.48% | 10.12% | 11.37% | 14.25% | -8.58% | 14.65% | 17.13% | 10.98% | 10.42% | 9.82% | 13.00% | 12.36% | -18.08% | 8.75% | 0.21% | 12.07% | 4.96% | 10.03% | 12.64% | 14.31% | 14.29% | 9.17% | 17.16% | 14.18% | 14.02% | 13.04% | 14.52% | 15.68% | 13.91% | 17.51% | 16.76% | 17.11% | 15.34% | 14.01% | 17.06% | 12.10% | 10.11% | 14.63% | 16.77% | 15.16% | 13.61% | 15.08% | 20.09% | 16.13% | 18.95% | 18.10% | 15.36% | 21.20% |
|
EBIT Margin
|
| 9.00% | 12.58% | 11.74% | 10.56% | 10.82% | 11.94% | 10.35% | -21.51% | 10.08% | 12.67% | 6.38% | -17.37% | 3.99% | 11.44% | 13.42% | 13.18% | 11.08% | 12.34% | 15.21% | 9.76% | 11.52% | 14.63% | 13.74% | 13.32% | 12.83% | 15.63% | 15.10% | 13.62% | 5.23% | 17.14% | 14.81% | 6.77% | 12.65% | 15.71% | 15.24% | 15.26% | 9.81% | 16.74% | 15.25% | 16.19% | 14.18% | 15.58% | 16.04% | 15.26% | 18.14% | 17.19% | 17.26% | 15.24% | 14.59% | 17.93% | 13.94% | 11.13% | 17.85% | 19.26% | 17.85% | 16.96% | 17.77% | 22.56% | 18.11% | 20.05% | 20.10% | 19.38% | 22.67% |
|
EBITDA Margin
|
| 9.00% | 12.58% | 11.74% | 10.56% | 12.00% | 10.14% | -4.60% | -27.83% | 12.23% | -1.02% | 7.56% | -13.83% | -1.42% | 6.35% | 15.33% | 8.70% | 5.53% | 9.71% | -20.70% | -1.49% | -5.77% | 14.45% | 2.58% | -37.08% | 10.14% | 9.83% | 14.13% | 0.94% | 13.95% | 86.92% | 22.82% | 14.43% | 13.85% | 8.76% | 15.04% | 11.52% | 7.84% | 13.76% | 12.39% | 13.96% | 10.42% | 11.57% | 14.19% | 13.57% | 14.42% | 14.49% | 14.10% | 15.01% | 11.68% | 12.92% | 9.66% | 9.93% | 13.09% | 13.89% | 12.55% | 20.89% | 13.20% | 16.57% | 13.73% | 14.42% | 15.63% | 13.18% | 18.27% |
|
Operating Margin
|
| 9.00% | 12.58% | 11.74% | 10.56% | 10.82% | 11.94% | 10.35% | -21.51% | 10.08% | 12.67% | 6.38% | -17.37% | 3.99% | 11.44% | 13.42% | 13.18% | 11.08% | 12.34% | 15.21% | 9.76% | 11.52% | 14.63% | 13.74% | 13.32% | 12.83% | 15.63% | 15.10% | 13.62% | 5.23% | 17.14% | 14.81% | 6.77% | 12.65% | 15.71% | 15.24% | 15.26% | 9.81% | 16.74% | 15.25% | 16.19% | 14.18% | 15.58% | 16.04% | 15.26% | 18.14% | 17.19% | 17.26% | 15.24% | 14.59% | 17.93% | 13.94% | 11.13% | 17.85% | 19.26% | 17.85% | 16.96% | 17.77% | 22.56% | 18.11% | 20.05% | 20.10% | 19.38% | 22.67% |
|
Net Margin
|
| 5.10% | 0.07% | 7.20% | 4.86% | 6.58% | 7.49% | 5.85% | -20.26% | 7.34% | 7.90% | 3.77% | -14.22% | 0.39% | 0.87% | 0.46% | -0.21% | -0.08% | 0.13% | 0.09% | -0.50% | -0.41% | -0.11% | 1.84% | 0.07% | 1.31% | 0.78% | 1.89% | 24.81% | 6.34% | 8.82% | 11.37% | 12.02% | 6.07% | -4.66% | 2.66% | -0.18% | -0.16% | -0.10% | 0.14% | -0.68% | | -0.24% | | 0.40% | -0.29% | -0.05% | -0.01% | 0.01% | -0.09% | -0.01% | | -0.13% | 0.12% | -0.12% | | -0.01% | -0.02% | | | | | | |
|
FCF Margin
|
| -3.16% | 18.82% | 10.18% | 0.61% | -7.78% | 19.65% | 7.87% | 6.86% | -9.79% | 23.31% | 7.16% | -12.91% | -1.79% | 18.30% | 12.23% | 13.85% | -2.43% | 21.67% | 13.54% | 18.25% | -16.04% | 25.39% | 18.09% | 24.70% | -4.24% | 27.36% | 12.95% | 29.95% | -10.95% | 35.31% | 29.06% | 19.41% | -28.05% | 46.50% | 15.17% | 19.51% | -39.76% | 42.94% | 21.31% | 9.67% | -25.51% | 58.47% | 27.60% | 6.98% | -3.72% | 39.20% | 17.03% | 5.22% | -14.93% | 26.82% | 6.83% | 7.06% | -11.98% | 39.53% | 14.16% | 9.88% | -12.48% | 47.52% | 23.47% | 6.56% | -5.51% | 53.04% | 17.50% |
|
Inventory Average
|
| 0.36B | 0.38B | 0.40B | 0.41B | 0.41B | 0.45B | 0.47B | 0.45B | 0.46B | 0.47B | 0.92B | 1.36B | 1.33B | 1.32B | 1.31B | 1.25B | 1.23B | 1.27B | 1.23B | 1.16B | 1.15B | 1.19B | 1.25B | 0.93B | 0.88B | 1.17B | 0.84B | 0.54B | 0.54B | 0.56B | 0.57B | 0.47B | 0.48B | 0.48B | 0.38B | 0.39B | 0.40B | 0.41B | 0.39B | 0.38B | 0.38B | 0.39B | 0.40B | 0.41B | 0.42B | 0.45B | 0.48B | 0.53B | 0.61B | 0.68B | 0.74B | 0.78B | 0.79B | 0.77B | 0.73B | 0.70B | 0.68B | 0.66B | 0.65B | 0.63B | 0.61B | 0.61B | 0.62B |
|
Assets Average
|
| 3.95B | 3.92B | 3.91B | 3.97B | 4.07B | 4.61B | 4.97B | 4.73B | 4.68B | 4.68B | 8.28B | 11.93B | 11.80B | 11.69B | 11.74B | 11.77B | 11.75B | 11.69B | 11.27B | 10.79B | 10.61B | 10.57B | 11.62B | 12.25B | 11.93B | 11.89B | 11.71B | 11.61B | 11.68B | 10.24B | 8.65B | 8.63B | 9.00B | 6.59B | 3.81B | 3.81B | 4.09B | 4.28B | 4.13B | 4.11B | 4.28B | 4.27B | 4.11B | 4.15B | 4.29B | 4.37B | 4.41B | 4.61B | 4.86B | 4.92B | 5.69B | 6.48B | 6.56B | 6.59B | 6.46B | 6.49B | 6.65B | 6.64B | 6.51B | 6.46B | 6.60B | 6.61B | 6.62B |
|
Equity Average
|
| 2.12B | 2.10B | 2.15B | 2.21B | 2.24B | 2.32B | 2.33B | 2.17B | 2.10B | 2.13B | 4.56B | 6.74B | 6.42B | 6.15B | 6.08B | 6.21B | 6.08B | 5.83B | 5.34B | 4.82B | 4.54B | 4.49B | 4.54B | 4.27B | 4.05B | 4.13B | 4.26B | 4.30B | 4.31B | 4.64B | 4.96B | 5.02B | 4.88B | 3.30B | 1.88B | 1.86B | 1.85B | 1.84B | 1.84B | 1.91B | 1.92B | 1.92B | 2.00B | 2.08B | 2.15B | 2.23B | 2.30B | 2.38B | 2.46B | 2.53B | 2.60B | 2.67B | 2.76B | 2.87B | 2.99B | 3.13B | 3.27B | 3.38B | 3.47B | 3.53B | 3.60B | 3.65B | 3.73B |
|
Invested Capital
|
2.93B | 2.97B | 2.09B | 2.89B | 2.91B | 3.08B | 3.77B | 3.65B | 3.36B | 2.16B | 3.36B | 8.99B | 6.49B | 6.36B | 5.95B | 6.20B | 6.22B | 5.94B | 5.72B | 4.97B | 4.67B | 4.43B | 4.56B | 4.54B | 8.77B | 8.94B | 8.74B | 8.79B | 8.66B | 8.92B | 6.61B | 6.52B | 6.48B | 7.41B | 2.67B | 2.68B | 2.62B | 3.25B | 3.03B | 3.00B | 2.98B | 3.35B | 2.97B | 2.86B | 2.95B | 3.13B | 2.99B | 3.04B | 3.32B | 3.60B | 3.47B | 5.09B | 5.03B | 5.30B | 5.05B | 5.03B | 5.21B | 5.41B | 5.19B | 5.16B | 5.20B | 5.47B | 5.07B | 5.36B |
|
Asset Utilization Ratio
|
| | | 0.58 | 0.76 | 0.77 | 0.70 | 0.67 | 0.73 | 0.75 | 0.76 | 0.43 | 0.37 | 0.44 | 0.52 | 0.59 | 0.59 | 0.59 | 0.60 | 0.63 | 0.65 | 0.61 | 0.55 | 0.44 | 0.38 | 0.40 | 0.41 | 0.43 | 0.42 | 0.42 | 0.42 | 0.44 | 0.45 | 0.38 | 0.53 | 0.92 | 0.78 | 0.71 | 0.69 | 0.71 | 0.72 | 0.70 | 0.68 | 0.72 | 0.73 | 0.74 | 0.78 | 0.81 | 0.82 | 0.80 | 0.82 | 0.72 | 0.64 | 0.63 | 0.63 | 0.64 | 0.63 | 0.62 | 0.62 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 |
|
Debt to Equity
|
0.00 | 0.00 | 0.35 | 0.31 | 0.32 | 0.35 | 0.59 | 0.59 | 0.64 | 0.66 | 0.58 | 0.29 | 0.38 | 0.41 | 0.46 | 0.42 | 0.41 | 0.49 | 0.48 | 0.60 | 0.64 | 0.77 | 0.72 | 1.10 | 1.17 | 1.18 | 1.09 | 1.01 | 1.01 | 1.04 | 0.35 | 0.30 | 0.29 | 0.57 | 0.41 | 0.42 | 0.43 | 0.73 | 0.67 | 0.60 | 0.53 | 0.77 | 0.52 | 0.39 | 0.40 | 0.43 | 0.32 | 0.30 | 0.37 | 0.44 | 0.36 | 0.93 | 0.86 | 0.89 | 0.72 | 0.66 | 0.62 | 0.63 | 0.51 | 0.47 | 0.46 | 0.51 | 0.38 | 0.42 |
|
Debt Ratio
|
0.00 | 0.00 | 0.19 | 0.17 | 0.18 | 0.19 | 0.28 | 0.28 | 0.29 | 0.30 | 0.27 | 0.17 | 0.21 | 0.22 | 0.23 | 0.22 | 0.22 | 0.25 | 0.24 | 0.27 | 0.28 | 0.32 | 0.31 | 0.39 | 0.40 | 0.40 | 0.39 | 0.38 | 0.37 | 0.38 | 0.20 | 0.17 | 0.17 | 0.29 | 0.20 | 0.21 | 0.21 | 0.31 | 0.29 | 0.27 | 0.25 | 0.33 | 0.25 | 0.20 | 0.20 | 0.21 | 0.16 | 0.16 | 0.19 | 0.22 | 0.19 | 0.38 | 0.36 | 0.37 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.25 | 0.25 | 0.27 | 0.22 | 0.23 |
|
Equity Ratio
|
0.54 | 0.53 | 0.54 | 0.56 | 0.55 | 0.55 | 0.47 | 0.47 | 0.45 | 0.45 | 0.46 | 0.58 | 0.55 | 0.54 | 0.51 | 0.53 | 0.53 | 0.50 | 0.49 | 0.45 | 0.44 | 0.42 | 0.43 | 0.36 | 0.34 | 0.34 | 0.35 | 0.37 | 0.37 | 0.37 | 0.57 | 0.58 | 0.58 | 0.50 | 0.50 | 0.49 | 0.48 | 0.43 | 0.43 | 0.46 | 0.47 | 0.43 | 0.47 | 0.50 | 0.50 | 0.50 | 0.52 | 0.52 | 0.51 | 0.50 | 0.53 | 0.41 | 0.42 | 0.42 | 0.45 | 0.47 | 0.49 | 0.49 | 0.52 | 0.54 | 0.55 | 0.54 | 0.57 | 0.56 |
|
FCF Payout Ratio
|
| -0.84 | 0.13 | 0.24 | 4.11 | -0.32 | 0.11 | 0.28 | 0.33 | -0.26 | 0.10 | 2.66 | 0.01 | -1.58 | 0.46 | 0.00 | 0.00 | -1.23 | 0.46 | -0.02 | 0.01 | -0.34 | 0.20 | 0.29 | 0.18 | -1.19 | 0.17 | 0.38 | 0.18 | -0.49 | 0.24 | 0.31 | 0.26 | -0.31 | 0.09 | 0.28 | 0.21 | -0.11 | 0.09 | 0.20 | 0.43 | -0.18 | 0.08 | 0.14 | 0.59 | -1.03 | 0.09 | 0.20 | 0.64 | -0.24 | 0.12 | 0.48 | 0.53 | -0.29 | 0.09 | 0.25 | 0.39 | -0.30 | 0.07 | 0.16 | 0.65 | -0.74 | 0.07 | 0.23 |
|
Enterprise Value
|
0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | -0.52B | -0.12B | -0.10B | -0.14B | -0.10B | -0.13B | -0.20B | -0.16B | -0.13B | -0.10B | -0.13B | -0.15B | -0.14B | -0.10B | -0.16B | -0.17B | -0.17B | -0.22B | -0.08B | -0.08B | -0.11B | -0.09B | -0.07B | -0.08B | -0.06B | -0.07B | -0.08B | -0.08B | -0.11B | -0.08B | -0.17B | -0.09B | -0.08B | -0.08B | -0.10B | -0.10B | -0.17B | -0.09B | -0.10B | -0.14B | -0.12B | -0.11B | -0.12B | -0.14B | -0.14B | -0.17B | -0.11B | -0.21B | -0.22B | -0.12B | -0.14B | -0.14B | -0.13B |
|
Return on Sales
|
| 0.05% | 0.00% | 0.07% | 0.05% | 0.07% | 0.07% | 0.06% | -0.20% | 0.07% | 0.08% | 0.04% | -0.14% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | 0.01% | 0.02% | 0.25% | 0.06% | 0.09% | 0.11% | 0.12% | 0.06% | -0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | |
|
Return on Capital Employed
|
| | | | 0.10% | 0.10% | 0.09% | 0.09% | 0.02% | 0.03% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.02% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.13% | 0.15% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.17% | 0.18% | 0.18% | 0.16% | 0.17% | 0.14% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.15% |
|
Return on Invested Capital
|
| | | | 0.08% | 0.08% | 0.07% | 0.07% | 0.00% | 0.01% | 0.01% | -0.01% | 0.00% | -0.01% | 0.00% | 0.03% | 0.09% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.10% | 0.04% | 0.04% | 0.06% | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.16% | 0.16% | 0.13% | 0.10% | 0.11% | 0.11% | 0.12% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.14% |
|
Return on Assets
|
| | | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | 0.06% | 0.04% | 0.04% | 0.04% | 0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | |
|
Return on Equity
|
| | | 0.04% | 0.06% | 0.06% | 0.09% | 0.09% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.08% | 0.09% | 0.10% | 0.10% | 0.07% | 0.07% | 0.07% | 0.09% | 0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | |