|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 941.10M | 969.20M | 988.60M | 999.60M | 1,064.20M | 1,055.10M | 1,002.90M | 1,028.60M | 1,082.50M | 1,008.80M | 984.60M | 1,017.20M | 1,099.30M | 993.40M | 972.90M | 1,010.40M | 1,123.10M | 1,022.00M | 1,020.50M | 1,036.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.10M | 634.40M | 660.40M | 667.40M | 704.70M | 707.00M | 678.10M | 646.80M | 683.00M | 637.00M | 618.50M | 627.10M | 661.40M | 600.20M | 595.30M | 607.10M | 666.50M | 603.40M | 608.70M | 603.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.00M | 334.80M | 328.20M | 332.20M | 359.50M | 348.10M | 324.80M | 381.80M | 399.50M | 371.80M | 366.10M | 390.10M | 437.90M | 393.20M | 377.60M | 403.30M | 456.60M | 418.60M | 411.80M | 433.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 21.90M | 21.50M | 22.30M | 23.10M | 23.70M | 23.10M | 24.90M | 25.90M | 25.50M | 23.50M | 24.10M | 24.80M | 22.90M | 21.80M | 23.60M | 25.10M | 24.70M | 22.50M | 24.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.20M | 145.60M | 156.00M | 164.10M | 145.60M | 177.30M | 190.10M | 173.30M | 165.10M | 166.20M | 175.60M | 185.20M | 165.10M | 190.40M | 160.70M | 176.60M | 213.80M | 162.20M | 184.30M | 198.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 0.20M | | | | | | | | | | | -26.30M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.20M | 167.50M | 177.50M | 186.40M | 168.70M | 201.00M | 213.20M | 198.20M | 191.00M | 191.70M | 199.10M | 209.30M | 189.90M | 213.30M | 182.50M | 200.20M | 238.90M | 186.90M | 206.80M | 223.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.80M | 167.30M | 150.70M | 145.80M | 190.80M | 147.10M | 111.60M | 183.60M | 208.50M | 180.10M | 167.00M | 180.80M | 248.00M | 179.90M | 195.10M | 203.10M | 217.70M | 231.70M | 205.00M | 210.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.80M | 167.30M | 150.70M | 145.80M | 190.80M | 147.10M | 111.60M | 183.60M | 208.50M | 180.10M | 167.00M | 180.80M | 248.00M | 179.90M | 195.10M | 203.10M | 217.70M | 231.70M | 205.00M | 210.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 12.10M | -24.00M | -0.10M | 31.40M | -0.30M | -66.40M | -7.20M | -0.30M | 0.30M | -33.80M | -0.10M | -0.80M | -35.50M | 40.20M | -0.50M | -1.00M | 6.10M | 70.80M | 18.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.70M | 165.80M | 151.70M | 140.00M | 181.50M | 127.70M | 101.40M | 150.50M | 181.50M | 152.90M | 134.00M | 153.40M | 220.90M | 160.20M | 184.40M | 182.90M | 172.50M | 216.70M | 184.40M | 189.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 22.10M | 3.10M | 21.50M | 28.50M | 12.30M | 5.10M | 22.00M | 27.30M | 20.80M | -74.10M | 19.90M | 34.80M | 20.60M | 18.00M | 28.00M | 24.00M | 32.40M | 22.60M | 28.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.10M | 143.70M | 151.70M | 117.60M | 152.90M | 115.40M | 127.00M | 129.70M | 152.90M | 132.10M | 207.90M | 133.30M | 186.10M | 139.60M | 166.20M | 154.90M | 148.50M | 184.30M | 161.80M | 160.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.60M | 143.70M | 148.60M | 118.50M | 153.00M | 115.40M | 96.30M | 128.50M | 154.20M | 132.10M | 208.10M | 133.50M | 186.10M | 139.60M | 166.40M | 154.90M | 148.50M | 184.30M | 161.80M | 160.80M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.10M | | -0.90M | -0.10M | | | 1.20M | -1.30M | | | -0.20M | | | | | | | | 11.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.10M | 143.60M | 148.60M | 117.60M | 152.90M | 115.40M | 96.30M | 129.70M | 152.90M | 132.10M | 208.10M | 133.30M | 186.10M | 139.60M | 166.40M | 154.90M | 148.50M | 184.30M | 161.80M | 172.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.10M | 143.60M | 148.60M | 117.60M | 152.90M | 115.40M | 96.30M | 129.70M | 152.90M | 132.10M | 208.10M | 133.30M | 186.10M | 139.60M | 166.40M | 154.90M | 148.50M | 184.30M | 161.80M | 172.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.10M | 143.60M | 148.60M | 117.60M | 152.90M | 115.40M | 96.30M | 129.70M | 152.90M | 132.10M | 208.10M | 133.30M | 186.10M | 139.60M | 166.40M | 154.90M | 148.50M | 184.30M | 161.80M | 172.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.87 | 0.90 | 0.71 | 0.93 | 0.70 | 0.58 | 0.79 | 0.93 | 0.80 | 1.26 | 0.80 | 1.12 | 0.84 | 1.00 | 0.94 | 0.90 | 1.13 | 0.99 | 1.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.86 | 0.89 | 0.71 | 0.92 | 0.70 | 0.58 | 0.78 | 0.92 | 0.79 | 1.25 | 0.80 | 1.11 | 0.84 | 1.00 | 0.93 | 0.90 | 1.12 | 0.98 | 1.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 165.70M | 165.80M | 165.30M | 164.80M | 164.50M | 164.80M | 164.80M | 165.00M | 165.20M | 165.10M | 165.70M | 165.90M | 165.60M | 165.60M | 164.90M | 164.50M | 163.80M | 164.10M | 162.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.80M | 167.60M | 167.50M | 166.50M | 165.50M | 165.20M | 165.60M | 165.80M | 166.10M | 166.60M | 166.30M | 167.20M | 167.30M | 167.00M | 167.10M | 166.30M | 165.70M | 165.10M | 165.50M | 163.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.90M | 165.50M | 165.10M | 165.40M | 164.50M | 164.50M | 164.50M | 165.00M | 165.10M | 165.30M | 165.30M | 166.00M | 165.50M | 165.20M | 164.80M | 164.50M | 163.90M | 163.60M | 163.20M | 161.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.80M | 167.30M | 150.70M | 145.80M | 190.80M | 147.10M | 111.60M | 183.60M | 208.50M | 180.10M | 167.00M | 180.80M | 248.00M | 179.90M | 195.10M | 203.10M | 217.70M | 231.70M | 205.00M | 210.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.40M | 43.00M | 727.20M | 41.30M | 43.20M | 52.80M | 756.90M | 66.10M | 67.70M | 67.30M | 168.40M | 71.70M | 74.20M | 68.20M | 1.00M | 72.30M | 73.80M | 69.10M | 76.90M | 71.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.92% | 13.33% | 2.04% | 15.36% | 15.70% | 9.63% | 5.03% | 14.62% | 15.04% | 13.60% | -55.30% | 12.97% | 15.75% | 12.86% | 9.76% | 15.31% | 13.91% | 14.95% | 12.26% | 15.10% |