Pentair Income Statement (2009-2025) | PNR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 707.01M796.17M773.74M753.86M790.27M910.17M890.55M865.69M858.20M941.50M865.50M1,750.90M1,663.70M1,791.70M1,713.30M1,831.00M1,644.00M1,834.10M1,758.40M1,802.50M1,047.50M1,167.10M1,112.80M1,289.00M1,190.00M1,301.20M1,210.70M1,188.10M1,183.50M754.00M687.60M1,260.90M732.60M780.60M711.40M740.50M688.90M799.50M713.60M755.20M710.00M713.30M798.50M796.00M865.90M941.10M969.20M988.60M999.60M1,064.20M1,055.10M1,002.90M1,028.60M1,082.50M1,008.80M984.60M1,017.20M1,099.30M993.40M972.90M1,010.40M1,123.10M1,022.00M
Cost of Revenue 493.31M548.00M537.19M521.63M541.21M622.44M618.48M600.86M577.00M629.40M587.40M1,246.60M1,250.70M1,296.30M1,098.60M1,200.50M1,079.90M1,187.80M1,133.70M-355.10M964.80M1,095.00M718.10M856.50M758.70M819.40M769.80M-526.40M761.20M480.40M451.10M467.10M479.30M498.00M467.60M472.50M453.30M512.80M458.60M481.00M458.40M468.20M521.10M512.50M550.70M600.10M634.40M660.40M667.40M704.70M707.00M678.10M646.80M683.00M637.00M618.50M627.10M661.40M600.20M595.30M607.10M666.50M603.40M
Gross Profit 213.70M248.17M236.54M232.23M249.06M287.74M272.06M264.87M280.70M312.10M278.10M398.70M497.50M627.40M614.70M630.50M564.10M646.30M624.70M627.90M356.30M415.30M394.70M432.50M431.30M481.80M440.90M440.10M223.70M273.60M236.50M253.70M253.30M282.60M243.80M268.00M235.60M286.70M255.00M274.20M251.60M245.10M277.40M283.50M315.20M341.00M334.80M328.20M332.20M359.50M348.10M324.80M381.80M399.50M371.80M366.10M390.10M437.90M393.20M377.60M403.30M456.60M418.60M
Operating items
Research & Development 17.21M17.00M16.86M16.08M18.12M19.88M20.09M20.11M21.00M20.80M19.80M30.90M33.50M32.10M31.30M28.00M29.50M30.20M28.50M8.20M29.80M29.00M24.80M26.40M28.50M28.70M29.70M-13.60M30.00M17.70M17.90M18.50M18.80M19.10M19.10M19.70M20.70M20.70M19.80M17.70M19.00M17.30M19.30M20.10M21.50M21.00M21.90M21.50M22.30M23.10M23.70M23.10M24.90M25.90M25.50M23.50M24.10M24.80M22.90M21.80M23.60M25.10M24.70M
Selling, General & Administrative 132.89M131.04M128.85M157.71M144.76M158.43M159.07M232.54M174.00M172.00M203.10M569.20M416.00M409.40M353.40M350.20M352.50M389.70M328.80M-85.40M309.20M319.30M217.00M234.40M250.10M249.70M228.40M-196.80M251.70M126.70M116.80M149.80M141.80M140.90M116.30M135.30M147.30M132.20M126.40M134.20M131.90M116.70M130.00M141.90M136.60M158.20M145.60M156.00M164.10M145.60M177.30M190.10M173.30M165.10M166.20M175.60M185.20M165.10M190.40M160.70M176.60M213.80M162.20M
Other Operating Expenses 58.41M47.18M43.85M47.95M64.65M69.17M-168.46M107.00M16.70M0.10M4.00M-8.00M-0.20M-3.20M-3.90M-3.80M-0.40M-5.30M-0.90M-0.20M-0.90M3.50M-0.10M-0.10M-1.10M-0.10M1.40M0.20M-26.30M
Operating Expenses 150.10M148.04M145.72M173.79M162.88M178.31M179.16M252.65M195.00M192.80M222.90M600.10M449.50M441.50M384.70M378.20M382.00M419.90M357.30M-77.20M339.00M348.30M241.80M260.80M278.60M278.40M258.10M-210.40M281.70M144.40M134.70M168.30M160.60M160.00M135.40M155.00M168.00M152.90M146.20M151.90M150.90M134.00M149.30M162.00M158.10M179.20M167.50M177.50M186.40M168.70M201.00M213.20M198.20M191.00M191.70M199.10M209.30M189.90M213.30M182.50M200.20M238.90M186.90M
Operating Income 63.60M100.13M90.82M79.61M85.47M108.71M92.19M-186.18M86.50M119.30M55.20M-304.10M66.40M204.90M230.00M241.30M182.10M226.40M267.40M176.00M120.70M170.80M152.90M171.70M152.70M203.40M182.80M161.80M61.90M129.20M101.80M85.40M92.70M122.60M108.40M113.00M67.60M133.80M108.80M122.30M100.70M111.10M128.10M121.50M157.10M161.80M167.30M150.70M145.80M190.80M147.10M111.60M183.60M208.50M180.10M167.00M180.80M248.00M179.90M195.10M203.10M217.70M231.70M
EBIT 63.60M100.13M90.82M79.61M85.47M108.71M92.19M-186.18M86.50M119.30M55.20M-304.10M66.40M204.90M230.00M241.30M182.10M226.40M267.40M176.00M120.70M170.80M152.90M171.70M152.70M203.40M182.80M161.80M61.90M129.20M101.80M85.40M92.70M122.60M108.40M113.00M67.60M133.80M108.80M122.30M100.70M111.10M128.10M121.50M157.10M161.80M167.30M150.70M145.80M190.80M147.10M111.60M183.60M208.50M180.10M167.00M180.80M248.00M179.90M195.10M203.10M217.70M231.70M
Non-operating items
Non Operating Investment Income -37.31M53.99M-55.16M62.20M-106.00M
Other Non Operating Income -75.40M-101.40M-17.10M12.90M-0.60M-8.80M-1.20M0.30M2.50M-6.90M-0.40M-0.30M-0.30M2.00M-0.10M-0.10M-0.30M17.60M-0.70M4.80M0.30M-6.40M-0.10M-0.80M0.10M4.50M-0.50M-1.00M-0.60M
Non Operating Income 2.00M0.90M1.10M-15.80M0.40M1.00M1.20M-3.10M0.60M12.90M-0.60M-8.80M-1.20M0.30M2.50M-6.90M-0.40M-0.30M-0.30M2.00M-0.10M-0.10M-0.30M17.60M-0.70M4.80M0.30M-6.40M-0.10M-0.80M0.10M4.50M-0.50M-1.00M-0.60M
Net income details
EBT 54.16M92.93M82.22M49.67M77.09M95.48M76.10M-205.47M73.00M103.80M37.20M-359.90M74.20M208.40M213.10M228.50M166.30M208.60M250.60M-154.60M153.50M199.90M122.20M134.30M116.90M169.10M149.70M-214.80M103.60M1.60M83.00M62.50M73.50M98.70M101.80M105.80M63.20M137.20M101.20M105.90M92.60M103.60M125.20M110.70M151.60M157.70M165.80M151.70M140.00M181.50M127.70M101.40M150.50M181.50M152.90M134.00M153.40M220.90M160.20M184.40M182.90M172.50M216.70M
Tax Provisions 18.13M31.32M26.49M13.01M25.05M27.34M24.05M-30.05M10.00M29.40M4.60M-110.90M20.90M53.00M46.70M64.10M40.80M49.40M58.10M-34.00M35.30M46.00M27.50M30.30M25.10M36.40M32.20M-51.00M22.90M5.00M34.10M6.60M15.10M20.80M10.60M11.60M10.80M22.10M9.90M3.00M19.90M29.80M14.40M10.90M20.50M25.10M22.10M3.10M21.50M28.50M12.30M5.10M22.00M27.30M20.80M-74.10M19.90M34.80M20.60M18.00M28.00M24.00M32.40M
Profit After Tax 36.03M61.61M55.73M49.58M51.60M67.70M51.61M-174.49M63.10M74.40M32.60M-274.70M51.70M154.10M172.80M164.40M125.50M161.50M192.50M129.80M113.90M147.80M115.20M-453.30M107.40M142.80M141.00M131.00M87.70M263.70M125.50M189.60M102.90M77.90M110.10M94.20M52.40M115.10M92.30M102.90M72.70M73.80M110.80M103.00M131.10M132.60M143.70M148.60M118.50M153.00M115.40M96.30M129.70M154.20M132.10M208.10M133.50M186.10M139.60M166.40M154.90M148.50M184.30M
Equity Income 0.08M1.38M0.35M0.30M0.23M0.67M0.57M0.42M2.00M0.60M0.60M0.20M0.90M0.50M0.30M0.30M0.30M0.30M0.30M0.50M0.60M0.20M0.20M0.40M1.10M1.20M1.60M0.20M0.40M0.30M0.40M
Income from Non-Controlling Interests 1.23M1.12M1.23M0.91M1.49M2.22M-2.08M0.42M2.00M1.70M2.10M-0.20M1.60M1.70M2.60M3.00M
Income from Continuing Operations 36.03M61.61M55.73M36.66M52.03M68.14M52.05M-175.43M63.00M74.40M32.60M-249.00M53.30M155.40M166.40M164.40M125.50M159.20M192.50M-120.60M118.20M153.90M94.70M104.00M91.80M132.70M117.50M-163.80M80.70M-3.40M48.90M55.90M58.40M77.90M91.20M94.20M52.40M115.10M91.30M102.90M72.70M73.80M110.80M99.80M131.10M132.60M143.70M148.60M118.50M153.00M115.40M96.30M128.50M154.20M132.10M208.10M133.50M186.10M139.60M166.40M154.90M148.50M184.30M
Consolidated Net Income 36.03M0.59M55.73M36.66M52.03M68.14M52.05M-175.43M63.00M74.40M32.60M-249.00M6.50M15.50M7.80M-3.90M-1.30M2.30M1.60M-9.00M-4.30M-1.30M20.50M0.90M15.60M10.10M22.90M294.80M75.00M66.50M78.20M151.60M44.50M-36.40M18.90M-1.30M-1.10M-0.80M1.00M-5.10M-1.70M3.20M-2.50M-0.50M-0.10M0.10M-0.90M-0.10M-1.30M1.20M-1.30M-0.10M-0.20M
Income towards Parent Company 36.03M0.59M55.73M36.66M52.03M68.14M52.05M-175.43M63.00M74.40M32.60M-249.00M6.50M15.50M7.80M-3.90M-1.30M2.30M1.60M-9.00M-4.30M-1.30M20.50M0.90M15.60M10.10M22.90M294.80M75.00M66.50M78.20M151.60M44.50M-36.40M18.90M-1.30M-1.10M-0.80M1.00M-5.10M-1.70M3.20M-2.50M-0.50M-0.10M0.10M-0.90M-0.10M-1.30M1.20M-1.30M-0.10M-0.20M
Net Income towards Common Stockholders 36.03M0.59M55.73M36.66M52.03M68.14M52.05M-175.43M63.00M74.40M32.60M-249.00M6.50M15.50M7.80M-3.90M-1.30M2.30M1.60M-9.00M-4.30M-1.30M20.50M0.90M15.60M10.10M22.90M294.80M75.00M66.50M78.20M151.60M44.50M-36.40M18.90M-1.30M-1.10M-0.80M1.00M-5.10M-1.70M3.20M-2.50M-0.50M-0.10M0.10M-0.90M-0.10M-1.30M1.20M-1.30M-0.10M-0.20M
Additional items
EPS (Basic) 0.360.620.560.370.510.670.51-1.790.630.730.31-1.950.250.760.87-0.020.640.840.01-0.050.630.820.640.000.590.790.781.630.481.450.690.830.570.440.63-0.010.310.680.55-0.030.430.440.670.020.790.800.870.000.720.930.700.580.790.940.801.260.801.120.841.010.940.901.13
EPS (Weighted Average and Diluted) 0.360.610.550.370.500.660.50-1.790.620.720.31-1.950.250.750.85-0.020.630.820.01-0.050.620.810.630.000.590.780.771.610.481.430.680.830.570.440.63-0.010.300.680.55-0.030.430.440.660.020.780.790.860.000.710.920.700.590.790.930.791.250.801.110.840.990.930.901.12
Shares Outstanding (Weighted Average) 97.42M98.03M98.70M98.96M98.04M98.10M98.20M99.00M100.40M127.40M204.80M203.50M202.10M201.10M196.20M194.70M193.20M190.60M180.10M180.10M180.20M180.30M180.70M180.90M181.40M181.30M182.00M181.90M181.70M181.70M179.20M178.10M176.80M175.80M171.60M170.60M169.70M169.40M167.80M166.80M166.60M166.50M166.20M166.10M166.00M165.80M165.30M165.00M164.80M164.80M164.80M165.00M165.20M165.10M165.70M165.90M165.70M165.60M164.90M164.70M164.40M
Shares Outstanding (Diluted Average) 98.52M99.57M99.64M99.51M99.29M99.67M98.20M101.20M102.90M127.40M208.20M206.90M205.60M204.60M199.70M198.00M196.40M193.70M182.70M182.60M182.60M182.60M182.40M183.00M183.60M183.10M184.00M183.90M183.70M183.70M181.50M179.90M178.50M177.30M172.50M171.40M170.30M170.40M168.70M167.50M167.40M167.40M167.70M167.80M167.70M167.50M166.50M166.00M165.80M165.60M165.80M166.10M166.60M166.30M167.20M167.30M167.20M167.10M166.30M166.00M165.70M
EBITDA 63.60M100.13M90.82M79.61M94.81M92.31M-40.93M-240.89M105.00M-9.60M65.40M-242.10M-23.60M113.70M262.70M159.30M90.90M178.10M-364.00M-26.80M-60.40M168.60M28.70M-478.00M120.70M127.90M171.10M11.20M165.10M655.40M156.90M182.00M101.50M68.40M107.00M85.30M54.00M110.00M88.40M105.40M74.00M82.50M113.30M108.00M124.90M136.40M136.70M148.40M116.80M137.50M101.90M99.60M134.60M150.40M126.60M205.70M134.30M182.20M136.40M140.30M157.90M148.00M186.70M
Tax Rate 33.47%33.70%32.22%26.19%32.50%28.64%31.60%14.62%13.70%28.32%12.37%30.81%28.17%25.43%21.91%28.05%24.53%23.68%23.18%21.99%23.00%23.01%22.50%22.56%21.47%21.53%21.51%23.74%22.10%312.50%41.08%10.56%20.54%21.07%10.41%10.96%17.09%16.11%9.78%2.83%21.49%28.76%11.50%9.85%13.52%15.92%13.33%2.04%15.36%15.70%9.63%5.03%14.62%15.04%13.60%-55.30%12.97%15.75%12.86%9.76%15.31%13.91%14.95%