|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.19M | 46.27M | 47.05M | 44.32M | 37.52M | 31.18M | 38.49M | 60.25M | 70.81M | 78.93M | 66.54M | 92.78M | 93.65M | 72.77M | 162.61M | 136.20M | 202.97M | 201.53M | 207.13M | 109.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.82M | 0.64M | 0.32M | 0.10M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.36M | 47.08M | 47.68M | 44.63M | 37.62M | 31.18M | 38.49M | 60.25M | 70.81M | 78.93M | 66.54M | 92.78M | 93.65M | 72.77M | 162.61M | 136.20M | 202.97M | 201.53M | 207.13M | 109.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.82M | 32.64M | 31.50M | 31.27M | 31.13M | 30.86M | 30.64M | 30.47M | 30.26M | 30.14M | 29.88M | 29.63M | 29.34M | 29.12M | 28.86M | 28.69M | 28.42M | 28.21M | 28.12M | 28.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.45M | 4.45M | 4.45M | 81.42M | 4.45M | 4.45M | 4.45M | 4.45M | 90.14M | 4.45M | 4.45M | 91.12M | 4.45M | 4.45M | 4.45M | 85.08M | | 224.68M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.58M | 0.63M | 0.69M | 0.71M | 0.25M | 0.89M | 0.88M | 0.21M | 0.20M | 0.90M | 0.79M | 0.17M | 0.16M | 0.76M | 0.74M | 0.12M | 0.11M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.48M | 1.69M | 1.73M | 1.79M | 1.81M | 1.36M | 2.00M | 1.99M | 1.32M | 0.20M | 0.90M | 0.79M | 0.17M | 0.16M | 0.76M | 0.74M | 0.12M | 0.11M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.56M | 10.35M | 12.15M | 13.76M | 14.91M | 16.06M | 15.53M | 19.58M | 20.39M | 26.13M | 24.13M | 24.20M | 25.10M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47M | 10.50M | 12.04M | 14.99M | 13.13M | 12.84M | 11.39M | 10.16M | 9.20M | 8.97M | 14.02M | 28.79M | 9.16M | 9.30M | 15.04M | 8.84M | 7.76M | 8.07M | 20.74M | 14.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 963.05M | 952.35M | 948.48M | 975.50M | 1,049.18M | 1,058.99M | 1,043.36M | 1,095.22M | 1,157.71M | 1,136.73M | 1,093.42M | 1,073.18M | 1,039.01M | 974.08M | 1,012.29M | 956.61M | 929.95M | 950.75M | 1,087.84M | 1,176.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.56M | | | | 860.45M | 856.47M | 863.38M | 837.02M | 840.31M | 859.72M | 800.90M | 824.89M | 966.60M | 862.43M | 830.86M | 830.86M | 965.79M | 1,048.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.84M | 0.79M | 0.74M | 0.69M | 0.64M | 0.58M | 0.53M | 0.48M | 0.43M | 0.38M | 0.32M | 0.27M | 0.22M | 0.16M | 0.11M | 0.05M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.84M | 749.35M | 0.74M | 0.69M | 0.64M | 861.03M | 857.00M | 863.86M | 837.45M | 840.69M | 860.05M | 801.17M | 825.11M | 966.76M | 862.54M | 830.91M | 830.86M | 965.79M | 1,048.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 7.98M | 10.75M | 9.72M | 8.99M | 8.74M | 7.25M | 7.16M | 7.70M | 11.68M | 6.46M | 5.95M | 7.83M | 5.92M | 6.89M | 9.62M | 7.63M | 6.04M | 10.04M | 9.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 110.00M | 8.12M | 12.00M | 100.00M | 12.00M | 85.00M | 11.62M | 11.65M | 215.00M | 171.00M | 8.14M | 156.90M | 9.89M | 3.00M | 3.43M | 2.98M | | 8.16M | 10.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.82M | 0.74M | | 0.10M | -0.10M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 896.30M | 884.83M | 880.40M | 912.82M | 989.28M | 1,000.99M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 897.19M | 885.65M | 881.14M | 912.82M | 989.38M | 1,000.99M | 983.78M | 1,046.58M | 1,111.30M | 1,096.76M | 1,049.04M | 1,029.54M | 998.49M | 957.70M | 1,008.03M | 899.47M | 863.75M | 855.73M | 993.16M | 1,086.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 110.00M | 8.12M | 12.00M | 100.00M | 12.00M | 85.00M | 11.62M | 11.65M | 215.00M | 171.00M | 8.14M | 156.90M | 9.89M | 3.00M | 3.43M | 2.98M | | 8.16M | 10.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.86M | 66.70M | 67.34M | 62.68M | 59.80M | 58.00M | 59.58M | 48.64M | 46.41M | 39.97M | 44.38M | 43.64M | 40.53M | 16.39M | 4.26M | 57.15M | 66.20M | 95.02M | 94.68M | 90.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.86M | 66.70M | 67.34M | 62.68M | 59.80M | 58.00M | 59.58M | 48.64M | 46.41M | 39.97M | 44.38M | 43.64M | 40.53M | 16.39M | 4.26M | 57.15M | 66.20M | 95.02M | 94.68M | 90.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 963.05M | 952.35M | 948.48M | 975.50M | 1,049.18M | 1,058.99M | 1,043.36M | 1,095.22M | 1,157.71M | 1,136.73M | 1,093.42M | 1,073.18M | 1,039.01M | 974.08M | 1,012.29M | 956.61M | 929.95M | 950.75M | 1,087.84M | 1,176.79M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.11M | 0.16M | 0.15M | 4.05M | 7.17M | 9.22M | 8.04M | 7.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.72M | -39.39M | -1.64M | -7.12M | -35.43M | -15.43M | -15.64M | -43.55M | -16.04M | -47.93M | -15.26M | -15.73M | -15.80M | -13.04M | -86.91M | -14.23M | -13.44M | -11.92M | -12.12M | -14.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 5.10M | | | |