CPI Card Growth Metrics (2014-2025) | PMTS

Growth Metrics Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.39%-6.43%-5.68%-6.48%-7.79%-7.09%-11.50%-12.57%-15.63%-17.64%-11.45%-10.19%-2.46%3.19%2.80%15.47%17.22%18.68%24.95%3.75%0.76%-0.56%0.75%16.01%16.63%20.92%10.64%4.37%3.58%-4.24%-1.01%7.23%7.12%17.20%19.06%10.05%24.37%18.90%
Assets Growth (3y) -4.18%-10.54%-9.59%-9.78%-8.79%-7.57%-6.95%-3.21%-1.19%0.29%4.38%2.47%4.83%6.79%8.97%11.60%11.27%12.59%11.67%7.90%6.77%4.81%3.34%9.09%8.98%10.71%9.25%7.19%11.34%10.09%
Assets Growth (5y) -4.35%-2.59%-1.03%-2.53%-2.17%-1.40%0.28%1.76%2.54%3.94%4.86%5.43%6.84%7.12%7.23%9.24%8.86%9.88%10.42%8.19%10.15%9.92%
Assets (QoQ) -3.10%-0.14%-1.01%-2.32%-2.32%-0.99%-2.39%-1.58%-6.96%-2.18%-5.81%-3.92%0.03%-0.78%2.29%1.64%-0.35%11.44%3.84%2.91%4.91%-7.46%0.84%1.57%6.29%6.56%1.38%5.30%-2.75%0.52%0.62%-2.65%0.54%8.89%0.52%6.50%2.13%0.65%13.61%1.82%
Capital Expenditures Growth (1y) 12.24%-33.19%-33.67%60.48%-59.93%-13.15%-67.17%-63.69%-49.40%-78.98%33.87%50.00%-37.78%211.01%-61.95%-79.03%44.72%-56.29%30.74%173.86%330.22%169.08%67.00%-32.94%39.07%24.96%326.21%457.03%-34.69%31.42%-51.26%-108.27%-90.40%-63.67%380.89%1,437.39%251.99%846.87%
Capital Expenditures Growth (3y) -38.95%-50.41%-33.70%-4.39%-49.85%-17.20%-44.91%-51.49%-23.05%-34.14%-12.67%-4.86%57.05%54.08%-5.99%-27.25%105.34%13.70%110.34%117.09%57.51%64.10%51.38%-32.17%-55.66%-15.81%8.98%-1.22%18.90%21.94%30.07%
Capital Expenditures Growth (5y) -27.17%-30.19%-32.03%-12.88%-4.72%-7.76%-18.25%-26.83%22.21%-0.80%36.51%26.33%28.61%43.13%11.53%-16.84%-11.50%-6.84%18.91%41.97%41.39%66.79%52.40%
Capital Expenditures (QoQ) 32.20%-13.96%-31.39%43.83%-21.32%-14.58%66.00%-64.09%70.55%-67.71%83.58%-49.95%-29.16%105.65%105.71%-79.24%254.13%-74.84%13.33%43.30%6.96%-24.73%137.39%125.12%-33.10%-53.29%-4.66%366.81%-39.89%59.32%24.60%-45.26%20.95%-40.92%-121.15%163.51%357.75%247.63%4.80%71.89%51.20%
Cash & Equivalents Growth (1y) 33.38%5.14%51.05%142.14%64.36%171.61%-3.53%-43.07%-30.35%-37.21%-22.04%-1.01%-13.48%-12.56%-60.97%-1.50%11.48%-7.93%495.08%211.40%252.34%208.33%-46.95%-43.67%-58.58%-64.09%-51.23%-70.49%3.14%-46.64%16.65%23.39%-51.30%12.47%21.10%-33.03%39.88%170.23%83.85%128.96%8.91%
Cash & Equivalents Growth (3y) 15.15%21.49%4.34%10.92%-0.32%14.25%-33.54%-17.81%-12.42%-20.34%21.88%44.81%50.35%35.40%7.21%19.99%17.61%0.64%15.47%-19.71%14.60%-16.09%-32.92%-41.02%-40.75%-40.05%-11.68%-37.52%-11.10%17.49%37.46%23.68%-9.47%
Cash & Equivalents Growth (5y) 8.05%7.62%21.41%33.15%31.22%33.46%-1.51%-0.53%-0.40%-10.96%-14.07%-12.78%7.74%-13.81%-6.86%-8.85%-3.96%-9.36%16.81%-15.62%0.50%12.42%-7.64%-20.65%-20.53%
Cash & Equivalents (QoQ) 33.38%37.38%-26.84%-0.51%5.14%97.36%17.29%-32.47%73.74%-29.90%-30.78%-17.38%56.63%-12.97%-12.11%-27.79%58.30%-61.16%121.82%-18.27%30.73%151.07%16.08%-7.52%14.41%-56.80%23.24%-32.00%-0.82%-41.32%-25.42%137.62%-48.68%28.27%-21.11%-6.22%18.52%38.11%-56.38%95.88%128.97%-6.03%-45.67%-6.83%
Cash from Investing Activities Growth (1y) 8.62%-474.47%33.67%-60.48%59.93%13.15%67.17%63.69%49.40%78.98%-33.87%-50.00%37.78%-211.01%164.20%79.03%-19.97%56.29%-177.50%-173.86%-418.98%-152.56%-66.86%32.94%-39.07%-32.93%-325.72%-449.91%34.69%-30.04%52.72%109.27%90.40%63.22%47.79%-353.75%-1,426.75%-248.67%-3,636.11%-220.84%
Cash from Investing Activities Growth (3y) 42.99%-1.60%33.70%4.39%49.85%17.20%31.66%51.49%27.72%34.14%12.67%4.86%-57.05%-50.86%6.02%27.25%-105.34%-13.64%-95.79%-116.16%-67.67%-63.44%-49.75%32.80%55.66%14.02%-1.67%-8.96%1.44%-18.58%-109.71%8.95%
Cash from Investing Activities Growth (5y) 32.68%-7.35%32.03%12.88%4.72%8.92%18.26%26.83%-22.21%0.83%-36.46%-26.00%-28.61%-42.78%-10.81%17.04%11.50%6.84%-27.42%-18.89%-47.19%-41.13%-130.82%-22.72%
Cash from Investing Activities (QoQ) 87.48%-639.82%31.39%-43.83%21.32%14.58%-66.00%64.09%-70.55%67.71%-83.58%49.95%29.16%-105.65%-105.71%79.24%-254.13%142.45%-167.18%-18.79%-29.02%24.73%-137.39%-125.12%37.21%50.27%4.58%-366.81%39.98%-59.26%-23.25%44.56%-19.49%42.10%124.17%-157.42%-357.75%17.80%-17.45%-245.46%-4.54%-780.84%89.91%
Cash from Operations Growth (1y) -102.09%32.16%163.42%-74.12%4,073.62%-129.91%-114.69%-49.63%-62.62%68.57%109.21%-114.76%18.13%-547.37%4,061.71%-315.89%-33.09%131.42%-4.30%9.99%98.98%-95.51%155.62%-347.82%-51.85%-11,184.03%-65.43%341.30%243.42%150.13%-70.29%-39.86%-39.99%10.80%-304.95%5.02%126.42%-36.91%191.32%-20.49%
Cash from Operations Growth (3y) -32.30%-28.55%-67.09%-26.39%169.38%-37.66%-17.43%-32.18%-33.40%38.20%78.31%-36.66%16.29%27.88%366.94%-155.93%-13.78%-16.11%-5.43%127.19%48.73%35.67%-35.97%104.07%-0.26%294.86%-30.27%52.18%67.10%32.96%-17.77%-20.51%
Cash from Operations Growth (5y) -24.51%-24.05%7.25%-15.69%90.91%-61.38%6.61%-26.55%-22.31%-26.07%39.28%42.95%21.06%47.91%59.91%92.34%5.72%23.47%-20.26%52.11%34.92%11.79%-13.25%49.33%
Cash from Operations (QoQ) -47.87%-50.86%309.65%-101.99%3,398.43%-2.06%-59.75%205.62%-124.82%51.91%238.05%126.81%-120.87%114.10%-321.17%1,915.48%-214.38%190.61%-122.10%392.07%-46.28%175.97%-120.79%745.65%-98.79%15,595.83%-136.42%169.42%-379.33%148.95%154.20%-1.20%-59.23%-70.99%414.61%-1.41%-24.71%-153.66%363.70%112.54%-79.02%-22.33%129.60%
Dividends Paid - Common Growth (1y) -74.01%0.97%-99.88%
Dividends Paid - Common (QoQ) 0.04%1.57%-1.11%0.48%-99.88%
EBITDA Margin Growth (1y) 411.00-232.0036.00-1329.00533.00-1045.00-1628.00-320.00-778.00-3566.00-46.00342.0052.003,627.00739.00923.00426.00542.00440.00-847.00451.00925.00908.00853.00-46.00-605.00-488.00-421.00186.00763.00-147.00-37.00-888.00-996.00-441.00-267.00202.00250.00-115.00-529.00-483.00
EBITDA Margin Growth (3y) 167.00-4843.00-1638.00-1307.00-193.00-984.00-934.00945.00-300.00603.001,134.00418.00928.005,094.002,087.00929.00830.00862.00860.00-415.00591.001,082.00273.00395.00-748.00-839.00-1076.00-725.00-499.0016.00-702.00-832.00-1169.00
EBITDA Margin Growth (5y) 644.00-674.00-458.00-1231.00684.00483.00414.00951.00104.00923.001,553.00850.001,068.005,251.001,452.00471.00128.00628.00272.00-718.00-95.00335.00-283.00-400.00-1029.00
EBITDA Margin (QoQ) 735.00277.00467.00-1068.0092.00545.00-897.00793.00-1486.00-38.00411.00336.00-4274.003,482.00798.0045.00-699.00595.00982.00-451.00-583.00493.00-306.00846.00-109.00476.00-360.00-54.00-668.00593.00-293.00554.00-91.00-317.00-183.00-297.00-200.00239.00-9.00172.00-152.00-125.00-423.00217.00
EBIT Growth (1y) 92.37%-11.30%16.82%-76.99%-55.66%-109.13%-113.24%-84.08%-71.19%-2,262.82%-30.62%268.10%39.08%98.18%251.08%280.41%65.14%1,035.29%110.08%-50.75%74.19%240.09%136.92%217.52%23.88%-25.98%1.19%-4.64%40.37%146.04%14.55%16.20%-44.72%-53.47%-31.33%-14.77%37.32%51.25%-0.29%-36.80%-26.86%
EBIT Growth (3y) -37.36%-57.59%-30.10%-48.72%-43.78%-26.81%-36.07%30.62%-12.86%81.94%83.17%90.34%58.75%37.14%111.94%81.19%52.74%194.51%71.41%14.24%44.69%83.65%40.04%52.09%-1.31%-5.37%-7.32%-1.89%2.14%20.08%-7.78%-14.46%-17.81%
EBIT Growth (5y) -10.81%-20.09%-8.51%-24.06%-12.56%4.55%5.39%28.36%7.39%64.72%64.21%83.63%47.40%25.02%60.70%45.81%22.56%96.04%31.70%8.11%18.12%34.24%13.46%13.64%-0.70%
EBIT Margin Growth (1y) 677.00-213.0069.00-1446.00-1009.00-1199.00-1940.00-483.00-888.00-3601.00-72.00300.00108.003,679.00965.001,077.00420.00561.00480.00-813.00550.00975.00981.00997.0047.00-490.00-381.00-365.00205.00804.0091.00193.00-658.00-767.00-441.00-267.00202.00250.00-115.00-529.00-483.00
EBIT Margin Growth (3y) -1220.00-5013.00-1944.00-1629.00-1789.00-1121.00-1048.00895.00-361.00638.001,373.00565.001,078.005,214.002,425.001,262.001,017.001,045.001,080.00-181.00802.001,288.00690.00825.00-406.00-454.00-731.00-439.00-250.00287.00-465.00-602.00-938.00
EBIT Margin Growth (5y) -693.00-774.00-499.00-1364.00-819.00414.00413.001,079.00237.001,123.001,973.001,197.001,329.005,527.002,135.001,090.00564.001,082.00730.00-254.00347.00771.00135.0030.00-687.00
EBIT Margin (QoQ) -495.00236.00548.00389.00-1386.00518.00-967.00826.00-1575.00-224.00490.00421.00-4289.003,305.00863.00228.00-717.00591.00975.00-429.00-576.00510.00-317.00934.00-152.00516.00-301.00-17.00-689.00626.00-285.00553.00-91.00-87.00-183.00-297.00-200.00239.00-9.00172.00-152.00-125.00-423.00217.00
EBIT (QoQ) -18.16%4.22%68.31%34.00%-62.26%37.27%-66.85%158.19%-107.77%-99.01%139.86%367.41%-737.33%89.00%212.31%76.60%-108.34%1,013.04%182.80%-23.34%-52.75%105.09%-33.71%171.16%-7.75%42.87%-11.15%5.80%-44.88%95.32%-16.28%55.74%-3.39%-9.06%-15.08%-25.90%-18.69%34.22%5.40%19.38%-10.44%-11.52%-33.19%38.15%
EBT Growth (1y) 85.03%-87.81%-14.01%-102.69%-69.19%-570.96%-179.70%-776.69%-124.07%-341.77%-12.74%20.81%8.92%75.22%64.84%168.60%213.13%63.39%148.89%-178.66%342.66%354.59%186.26%577.84%31.92%-71.16%157.82%-9.84%68.81%766.95%40.98%35.23%-61.43%-74.86%-44.14%-22.23%-86.78%112.08%-15.91%-83.85%357.02%
EBT Growth (3y) -28.81%-65.54%-40.49%-29.80%-27.40%-92.70%-32.30%89.11%-37.17%26.27%29.94%24.68%87.21%30.67%35.58%66.05%104.93%31.40%77.67%50.21%114.42%103.00%118.31%98.54%-4.94%-14.33%26.63%-1.76%-55.84%66.59%-12.84%-44.61%-38.46%
EBT Growth (5y) -32.38%-17.40%-33.22%-16.01%-19.49%36.88%-15.06%81.88%7.69%18.07%27.96%30.89%64.80%20.85%30.52%38.76%44.51%20.93%37.09%28.94%-12.85%40.08%37.35%22.26%-12.29%
EBT Margin Growth (1y) 490.00-1065.00-296.00-1968.00-1170.00-1038.00-2335.00-715.00-1068.00-3761.00-49.00229.0056.003,692.00994.00901.00430.00635.00581.00-605.00645.001,070.00245.001,196.0083.00-544.00449.00-242.00334.001,032.00262.00232.00-704.00-846.00-450.00-230.00-519.00281.00-160.00-595.00206.00
EBT Margin Growth (3y) -1748.00-5864.00-2680.00-2454.00-2182.00-1107.00-1390.00414.00-581.00566.001,526.00525.001,131.005,397.001,820.001,492.001,158.001,161.001,275.00348.001,062.001,559.00956.001,185.00-287.00-357.00261.00-240.00-889.00468.00-348.00-593.00-1018.00
EBT Margin Growth (5y) -1261.00-1537.00-1105.00-2159.00-1107.00598.00-564.001,005.00146.001,092.002,220.001,478.001,548.005,885.002,531.001,481.00788.001,347.001,087.00351.00-162.00994.00346.00360.00-601.00
EBT Margin (QoQ) -286.0080.00619.0077.00-1841.00849.00-1053.00875.00-1709.00-448.00566.00523.00-4402.003,265.00844.00350.00-766.00566.00751.00-121.00-562.00513.00-435.001,129.00-136.00-312.00516.0016.00-764.00681.00-176.00592.00-65.00-90.00-205.00-343.00-207.00306.0015.00-633.00594.00-135.00-421.00168.00
EBT (QoQ) -8.28%-6.12%83.21%17.30%-93.96%562.11%-105.73%1,442.94%-192.37%-12.05%36.93%63.12%-1,595.00%71.40%55.70%57.58%-361.18%59.43%186.45%-30.06%-249.23%154.18%-239.10%493.61%-14.17%-39.09%132.20%8.67%-81.24%444.54%-18.80%103.46%-3.64%-11.45%-22.10%-41.97%-37.18%96.74%8.44%-90.13%907.57%-21.99%-79.17%179.12%
Enterprise Value Growth (1y) -33.38%-5.14%-51.05%-142.14%-64.36%-171.61%3.53%43.07%30.35%37.21%22.04%1.01%13.48%12.56%60.97%1.50%-11.48%7.93%-495.08%-211.40%-252.34%-208.33%46.95%43.67%58.58%64.09%51.23%70.49%-3.14%46.64%-16.65%-23.39%51.30%-12.47%-21.10%33.03%-39.88%-170.23%-83.85%-128.96%-8.91%
Enterprise Value Growth (3y) -15.15%-21.49%-4.34%-10.92%0.32%-14.25%33.54%17.81%12.42%20.34%-21.88%-44.81%-50.35%-35.40%-7.21%-19.99%-17.61%-0.64%-15.47%19.71%-14.60%16.09%32.92%41.02%40.75%40.05%11.68%37.52%11.10%-17.49%-37.46%-23.68%9.47%
Enterprise Value Growth (5y) -8.05%-7.62%-21.41%-33.15%-31.22%-33.46%1.51%0.53%0.40%10.96%14.07%12.78%-7.74%13.81%6.86%8.85%3.96%9.36%-16.81%15.62%-0.50%-12.42%7.64%20.65%20.53%
Enterprise Value (QoQ) -33.38%-37.38%26.84%0.51%-5.14%-97.36%-17.29%32.47%-73.74%29.90%30.78%17.38%-56.63%12.97%12.11%27.79%-58.30%61.16%-121.82%18.27%-30.73%-151.07%-16.08%7.52%-14.41%56.80%-23.24%32.00%0.82%41.32%25.42%-137.62%48.68%-28.27%21.11%6.22%-18.52%-38.11%56.38%-95.88%-128.97%6.03%45.67%6.83%
EPS (Basic) Growth (1y) 290.00%77.78%412.50%-150.00%84.21%-800.00%-184.00%-500.00%-120.00%-258.33%-21.43%76.67%-42.86%49.61%43.14%257.14%40.00%69.23%155.17%0.00%966.67%425.00%31.25%400.00%13.46%-90.77%152.38%0.00%79.66%1,733.33%79.25%3.64%-67.92%-78.18%-49.47%-5.26%-64.71%154.17%-12.50%-90.74%66.67%
EPS (Basic) Growth (3y) 11.21%-92.80%-47.17%-51.83%-36.20%-153.29%-37.15%61.34%-29.49%17.79%33.53%33.26%111.26%35.79%34.11%114.41%99.16%27.90%56.43%71.00%169.93%95.74%81.08%73.05%-13.21%-28.26%31.73%-0.61%-41.19%116.63%-7.46%-55.04%-42.64%
EPS (Basic) Growth (5y) 9.71%-2.13%24.57%49.63%22.31%78.75%-15.93%67.03%11.01%16.72%26.68%30.83%76.53%23.33%31.03%58.94%40.11%18.83%29.59%37.47%31.95%38.25%21.29%-14.59%-17.40%
EPS (Basic) (QoQ) -80.00%11.11%87.50%1,050.00%-121.05%1,350.00%-110.00%800.00%-202.86%-16.67%28.57%76.67%-1,742.86%60.47%86.27%-42.86%-550.00%55.38%137.93%-154.55%-233.33%180.00%-31.25%372.73%25.00%-67.69%161.90%7.27%-89.83%783.33%3.77%92.73%3.77%-13.64%-40.00%-40.35%-29.41%100.00%12.50%-77.78%408.33%-31.15%-88.10%300.00%
EPS (Weighted Average and Diluted) Growth (1y) 290.00%-62.32%-504.34%444.95%-98.42%64.36%142.86%-1.89%80.36%1,666.67%78.43%5.77%-67.33%-79.25%-49.45%-7.27%-66.67%154.55%-13.04%-92.16%72.73%
EPS (Weighted Average and Diluted) Growth (3y) 26.23%51.10%29.87%-1.27%-41.87%110.55%-7.78%-57.47%-42.70%
EPS (Weighted Average and Diluted) Growth (5y) 15.87%147.80%50.89%26.62%91.87%289.11%52.62%
EPS (Weighted Average and Diluted) (QoQ) -105.77%1,335.12%104.92%-94.34%152.38%5.66%-89.29%750.00%1.96%94.23%4.95%-14.15%-39.56%-40.00%-33.33%109.09%10.87%-78.43%409.09%-28.57%-90.00%375.00%
FCF Margin Growth (1y) -2849.00594.001,645.00-1906.003,278.00-3147.00-2421.0073.00-1567.001,232.00438.00-707.0069.00-1433.001,495.00110.00-512.002,152.00-160.00-55.00262.00-573.001,158.00-514.00-912.00-1448.00-2052.002,031.001,231.002,035.00-257.0085.00-168.00338.00-389.00-288.00614.00-634.0033.00-1165.00
FCF Margin Growth (3y) -1138.00-1321.00-337.00-2540.001,780.00-3348.00-488.00-524.00-2010.001,951.001,773.00-651.00-181.00146.002,493.00-459.00-1162.00130.00-1054.001,462.00581.0013.00-1151.001,602.00151.00925.00-2698.001,828.001,677.001,739.00-614.00-1367.00
FCF Margin Growth (5y) -1581.00-602.00997.00-2484.001,530.00-1769.00510.00-1093.00-2660.00-71.00879.00865.00138.00732.00184.001,658.00-100.002,503.00-1701.001,259.001,026.00-283.00-1507.00149.00
FCF Margin (QoQ) -1373.00-766.001,917.00-2627.002,070.00286.00-1635.002,557.00-4355.001,012.00859.00917.00-1556.00218.00-286.001,693.00-3058.003,146.00-1671.001,071.00-394.00834.00-1565.001,387.00-1229.002,565.00-3237.00989.00-1766.001,962.00846.00189.00-962.00-330.001,188.00-65.00-455.00-1058.001,289.00838.00-1703.00-391.0092.00
FCF Payout Ratio Growth (1y) 107.56%-8.98%-99.66%
FCF Payout Ratio (QoQ) -93.18%-323.62%-136.37%352.47%-99.97%
Free Cash Flow Growth (1y) -126.50%84.82%867.84%-94.39%443.77%-163.92%-126.32%10.92%-64.01%72.69%65.50%-346.92%26.42%-444.90%826.73%22.17%-38.77%118.36%-6.47%-32.40%59.11%-205.03%163.31%-166.22%-94.23%-703.15%-86.99%245.38%3,368.09%120.17%-104.59%-8.37%-29.33%90.85%-3,616.41%-11.02%88.74%-96.03%-0.23%-134.30%
Free Cash Flow Growth (3y) -31.04%-32.43%-42.26%-29.14%52.75%-43.44%-12.94%-60.46%-34.69%31.49%63.17%-65.64%7.19%-1.66%170.98%-39.99%-61.69%-15.70%-31.57%92.42%47.11%19.39%-26.32%77.01%12.24%72.04%-30.49%47.14%258.98%26.31%-54.81%-31.61%
Free Cash Flow Growth (5y) -23.99%-20.24%42.97%-16.63%28.65%-16.90%10.20%-56.92%-51.96%-18.17%22.90%58.00%19.77%29.93%36.05%41.41%6.62%21.02%-20.56%43.94%33.54%-33.62%-20.93%-1.59%
Free Cash Flow (QoQ) -64.97%-80.60%1,528.56%-123.95%344.28%1.59%-90.56%1,366.75%-145.42%58.16%139.80%375.89%-134.46%47.15%-184.88%343.64%-248.56%170.48%-130.51%291.67%-55.46%259.05%-143.19%330.34%-129.40%1,000.13%-143.67%104.99%-4,193.15%114.59%387.80%19.09%-76.19%-103.32%9,835.94%-8.15%-35.71%-164.64%333.11%94.81%-98.65%-1,732.88%20.24%
Gross Margin Growth (1y) 551.0028.00137.00-671.00-418.00-326.00-532.00-41.00-391.002.00-275.00195.0096.0027.00579.00102.00254.00-41.00258.00-101.00163.00659.00542.00744.0083.00-361.00-484.00-400.00105.00438.0041.00-28.00-473.00-314.00143.0016.00168.00-36.00-394.00-475.00-612.00
Gross Margin Growth (3y) -258.00-296.00-669.00-517.00-714.00-297.00-228.00256.00-42.00-12.00562.00196.00513.00645.001,379.00744.00500.00257.00316.00243.00351.00736.0098.00316.00-286.00-237.00-300.00-411.00-201.0088.00-210.00-487.00-917.00
Gross Margin Growth (5y) 91.00-310.00168.00-516.00-296.00321.00573.00899.00204.00286.00620.00540.00701.00722.00936.00317.00132.00381.00500.00231.0045.00386.00-152.00-143.00-730.00
Gross Margin (QoQ) -115.00-31.00451.00246.00-638.0078.00-357.00499.00-546.00-128.00134.00148.00-153.00-405.00604.0049.00-222.00147.00127.00202.00-517.00447.00-233.00466.00-21.00330.00-31.00-195.00-465.00206.0054.00310.00-132.00-191.00-15.00-136.0028.00266.00-142.0016.00-176.00-92.00-223.00-121.00
Gross Profit Growth (1y) 61.46%7.39%16.40%-36.63%-32.49%-34.98%-50.67%-26.60%-33.10%-14.63%-1.50%19.25%19.87%20.24%48.73%12.29%8.79%4.56%19.52%3.46%20.70%41.15%39.27%60.62%23.13%-0.10%9.96%9.34%28.54%53.56%9.72%0.68%-25.37%-25.43%-3.66%3.83%23.64%20.32%-1.98%-5.35%-8.29%
Gross Profit Growth (3y) -9.99%-15.84%-17.30%-17.84%-18.50%-12.61%-10.26%-0.57%-4.45%2.39%20.53%11.48%16.33%21.07%35.28%23.11%17.37%13.82%22.32%22.02%24.08%29.37%18.88%20.92%5.71%4.58%5.14%4.55%5.85%11.27%1.19%-0.36%-5.41%
Gross Profit Growth (5y) -1.00%-5.60%0.11%-8.42%-6.59%-0.30%3.77%10.31%5.33%8.64%21.81%19.46%20.03%22.18%24.46%15.48%9.18%11.04%14.11%13.69%12.01%14.20%9.67%11.68%6.02%
Gross Profit (QoQ) 9.76%-12.84%40.49%20.13%-26.99%-5.53%-23.52%27.99%-29.68%-28.32%13.78%16.67%-10.27%-17.30%37.75%17.27%-9.99%2.29%4.00%13.62%-13.49%16.92%-9.97%32.56%1.16%15.37%3.83%1.61%-17.92%26.98%3.24%19.45%-1.94%-9.27%-5.27%-11.45%-2.03%17.22%2.10%5.45%-4.66%-4.50%-1.42%2.18%
Net Cash Flow Growth (1y) -136.54%165.63%198.79%-438.98%805.74%-184.43%-224.24%88.83%-58.58%78.54%76.99%-208.48%24.48%-421.51%800.87%9.34%-45.14%326.40%-21.62%-29.97%61.84%-215.76%-23.41%-138.27%-102.41%73.88%-152.72%227.35%-5,894.86%136.43%1.77%-105.47%118.48%51.93%-222.81%1,149.93%874.42%-142.78%-48.95%-116.30%
Net Cash Flow Growth (3y) 2.23%-35.38%34.39%-46.87%77.99%-43.33%26.06%32.14%-34.35%65.50%48.34%-53.76%3.39%-139.10%83.78%-41.08%-26.44%11.87%-32.32%81.15%-63.10%-52.06%-33.82%45.04%-35.60%28.96%-54.27%39.78%379.09%38.13%-67.78%-27.93%
Net Cash Flow Growth (5y) -6.11%41.54%28.85%-27.56%39.22%-34.95%3.76%0.65%-15.00%5.19%12.59%67.11%-29.18%26.98%-16.86%27.84%-25.01%18.93%-24.60%33.65%33.32%-15.68%-31.33%22.25%
Net Cash Flow (QoQ) -19.09%-197.81%161.43%-175.18%688.12%-63.62%-310.78%256.51%-170.36%46.47%81.04%680.30%-136.44%42.61%-154.15%334.16%-252.68%177.13%-132.88%241.69%530.09%-73.30%-154.52%276.43%-550.72%117.67%-269.61%98.22%-4,784.00%64.34%509.68%-184.02%129.68%-196.15%77.19%383.89%143.99%-304.29%174.20%163.48%-110.71%-611.26%91.88%
Net Income Growth (1y) -12.05%1,933.45%-154.13%-760.53%-178.86%439.02%-98.44%96.73%64.20%-1,530.49%-8,084.13%41.36%102.60%99.81%99.44%3.57%-161.90%86.67%71.30%9,369.23%155,900.00%-4,683.87%149.05%-1.30%79.75%941.34%81.16%6.05%-67.62%-78.10%-49.83%-8.00%-66.48%8.02%-12.48%-91.37%78.50%
Net Income Growth (3y) -55.16%31.95%-97.81%-204.56%45.16%-80.56%54.94%-26.14%73.56%82.06%-26.07%45.45%51.74%33.73%49.14%-136.58%422.82%491.58%653.23%389.83%649.00%1,077.53%348.35%31.30%-1.25%-42.00%58.61%-7.35%-56.17%-42.13%
Net Income Growth (5y) -15.33%29.17%-15.91%-14.95%46.06%-15.86%83.84%10.48%23.98%27.22%40.79%185.31%132.08%54.28%19.24%22.57%92.44%164.67%189.12%117.06%96.54%184.26%165.33%
Net Income (QoQ) -186.70%146.37%115.66%941.53%-105.74%1,327.44%-245.13%22.88%124.68%-94.33%-403.17%-744.50%-886.17%68.38%97.77%137.50%-171.43%6.67%-285.71%75.93%84.62%7,874.19%158.59%6.32%-122.38%504.72%2.48%93.63%4.76%-12.86%-40.01%-40.87%-29.17%99.67%10.01%-78.45%128.23%61.78%-89.15%345.56%
Net Income towards Common Stockholders Growth (1y) 337.64%69.28%189.70%44.59%-47.47%-68.05%-178.86%439.02%-98.44%95.24%64.20%-1,530.49%-8,084.13%41.36%102.60%99.81%99.44%3.57%-161.90%86.67%71.30%9,369.23%155,900.00%-4,683.87%149.05%-1.30%79.75%941.34%81.16%6.05%-67.62%-78.10%-49.83%-8.00%-66.48%8.02%-12.48%-91.37%78.50%
Net Income towards Common Stockholders Growth (3y) 26.40%70.93%36.73%-199.52%-38.49%63.94%-80.56%54.94%-26.14%70.03%82.06%-26.07%45.45%51.74%33.73%49.14%-136.58%422.82%491.58%653.23%389.83%649.00%1,077.53%348.35%31.30%-1.25%-42.00%58.61%-7.35%-56.17%-42.13%
Net Income towards Common Stockholders Growth (5y) 61.30%57.48%66.72%63.19%58.06%-15.86%83.84%10.48%18.05%27.22%40.79%185.31%132.08%54.28%19.24%22.57%92.44%164.67%189.12%117.06%96.54%184.26%165.33%
Net Income towards Common Stockholders (QoQ) -141.02%18.05%90.71%1,394.59%-131.16%339.28%-105.74%1,327.44%-199.68%-12.29%124.68%-94.33%-403.17%-744.50%-886.17%68.38%97.77%137.50%-171.43%6.67%-285.71%75.93%84.62%7,874.19%158.59%6.32%-122.38%504.72%2.48%93.63%4.76%-12.86%-40.01%-40.87%-29.17%99.67%10.01%-78.45%128.23%61.78%-89.15%345.56%
Net Margin Growth (1y) 1,128.00629.001,485.0017.00-216.00-340.00-1555.00247.00-485.00562.00600.00-2791.00-719.0017.00300.002,584.00705.001.00-10.004.0011.00274.00669.00-155.00268.00-126.00291.001,146.00361.0025.00-592.00-721.00-412.00-62.00-261.00-30.00-98.00-465.0064.00
Net Margin Growth (3y) 427.00851.00530.00-2526.00-1420.00239.00-655.0040.00-500.00581.00890.00-203.0030.00565.003,257.001,374.00-143.00532.00547.00960.001,002.00903.00568.00269.00217.00-163.00-562.00395.00-150.00-503.00-789.00
Net Margin Growth (5y) 413.00870.00820.0061.00252.00-391.00713.00169.00436.001,432.00340.00946.001,020.001,194.003,156.001,073.00282.00481.00510.00108.00251.00392.0040.00
Net Margin (QoQ) -468.0061.00762.00774.00-967.00917.00-706.00540.00-1091.00-298.001,096.00-192.00-44.00-261.00-2294.001,880.00692.0023.00-11.001.00-11.0011.003.00274.00398.00-3.00-824.00698.004.00413.0031.00-87.00-332.00-203.00-99.00222.0018.00-401.00132.00153.00-349.00127.00
Operating Income Growth (1y) 92.37%-11.30%16.82%-76.99%-55.66%-109.13%-113.24%-84.08%-71.19%-2,262.82%-30.62%268.10%39.08%98.18%251.08%280.41%65.14%1,035.29%110.08%-50.75%74.19%240.09%136.92%217.52%23.88%-25.98%1.19%-4.64%40.37%146.04%14.55%16.20%-44.72%-53.47%-31.33%-14.77%37.32%51.25%-0.29%-36.80%-26.86%
Operating Income Growth (3y) -37.36%-57.59%-30.10%-48.72%-43.78%-26.81%-36.07%30.62%-12.86%81.94%83.17%90.34%58.75%37.14%111.94%81.19%52.74%194.51%71.41%14.24%44.69%83.65%40.04%52.09%-1.31%-5.37%-7.32%-1.89%2.14%20.08%-7.78%-14.46%-17.81%
Operating Income Growth (5y) -10.81%-20.09%-8.51%-24.06%-12.56%4.55%5.39%28.36%7.39%64.72%64.21%83.63%47.40%25.02%60.70%45.81%22.56%96.04%31.70%8.11%18.12%34.24%13.46%13.64%-0.70%
Operating Income (QoQ) -18.16%4.22%68.31%34.00%-62.26%37.27%-66.85%158.19%-107.77%-99.01%139.86%367.41%-737.33%89.00%212.31%76.60%-108.34%1,013.04%182.80%-23.34%-52.75%105.09%-33.71%171.16%-7.75%42.87%-11.15%5.80%-44.88%95.32%-16.28%55.74%-3.39%-9.06%-15.08%-25.90%-18.69%34.22%5.40%19.38%-10.44%-11.52%-33.19%38.15%
Operating Margin Growth (1y) 677.00-213.0069.00-1446.00-1009.00-1199.00-1940.00-483.00-888.00-3601.00-72.00300.00108.003,679.00965.001,077.00420.00561.00480.00-813.00550.00975.00981.00997.0047.00-490.00-381.00-365.00205.00804.0091.00193.00-658.00-767.00-441.00-267.00202.00250.00-115.00-529.00-483.00
Operating Margin Growth (3y) -1220.00-5013.00-1944.00-1629.00-1789.00-1121.00-1048.00895.00-361.00638.001,373.00565.001,078.005,214.002,425.001,262.001,017.001,045.001,080.00-181.00802.001,288.00690.00825.00-406.00-454.00-731.00-439.00-250.00287.00-465.00-602.00-938.00
Operating Margin Growth (5y) -693.00-774.00-499.00-1364.00-819.00414.00413.001,079.00237.001,123.001,973.001,197.001,329.005,527.002,135.001,090.00564.001,082.00730.00-254.00347.00771.00135.0030.00-687.00
Operating Margin (QoQ) -495.00236.00548.00389.00-1386.00518.00-967.00826.00-1575.00-224.00490.00421.00-4289.003,305.00863.00228.00-717.00591.00975.00-429.00-576.00510.00-317.00934.00-152.00516.00-301.00-17.00-689.00626.00-285.00553.00-91.00-87.00-183.00-297.00-200.00239.00-9.00172.00-152.00-125.00-423.00217.00
Profit After Tax Growth (1y) 97.67%-140.69%-8.44%-102.70%-72.72%-74.98%-180.47%-897.87%-119.82%-259.14%-23.47%75.50%-35.96%49.81%42.54%247.76%42.03%68.39%154.63%8.27%1,023.53%419.90%35.24%385.74%14.06%-90.80%149.05%-1.30%79.75%1,753.94%81.16%6.05%-67.62%-78.10%-49.83%-8.00%-66.48%147.88%-12.48%-91.37%78.50%
Profit After Tax Growth (3y) -28.20%-65.79%-42.76%-27.36%-27.52%-46.65%-36.99%77.72%-29.19%17.10%33.65%33.74%110.14%35.86%34.34%113.78%100.89%27.92%56.59%73.14%175.61%95.36%82.73%71.95%-12.76%-27.99%31.30%-1.25%-42.00%115.89%-7.35%-56.17%-42.13%
Profit After Tax Growth (5y) -15.82%-19.19%-22.17%-36.22%-17.01%39.00%-15.86%83.84%10.48%16.73%27.01%31.14%76.08%23.44%31.39%58.91%40.91%18.91%29.71%38.33%32.32%37.76%21.79%-16.59%-16.86%
Profit After Tax (QoQ) -24.49%10.70%94.76%21.43%-115.54%349.08%-105.74%1,327.44%-199.70%-14.55%28.82%75.62%-1,706.52%60.62%85.87%-35.29%-566.82%54.91%136.33%-153.08%-263.59%177.92%-28.00%352.77%25.94%-67.06%158.59%6.32%-89.84%791.83%2.48%93.63%4.76%-12.86%-40.01%-40.87%-29.17%99.67%10.01%-78.45%423.74%-29.50%-89.15%345.56%
Property, Plant & Equipment (Net) Growth (1y) 16.40%10.56%2.51%1.11%-0.14%-6.86%-16.82%-6.03%-24.73%-24.45%-11.99%-9.16%13.68%12.59%10.27%1.36%3.11%2.28%8.87%31.52%72.40%65.91%
Property, Plant & Equipment (Net) Growth (3y) -0.25%-8.03%-9.12%-4.79%-5.11%-7.47%
Property, Plant & Equipment (Net) Growth (5y) 5.17%3.69%8.04%10.07%10.02%5.98%5.95%7.98%
Property, Plant & Equipment (Net) (QoQ) 4.57%1.48%0.72%3.44%-3.05%0.10%-0.52%-3.52%-13.41%13.07%-20.31%-3.16%0.87%16.70%-0.27%-4.09%5.31%-2.12%6.28%0.65%-3.20%-0.43%5.43%7.14%16.93%30.52%1.46%
Return on Assets Growth (1y) 1.00-5.00-4.00-7.00-3.002.00-6.00-7.00-9.00-10.005.0011.0011.0010.002.000.000.001.004.006.005.005.003.002.007.008.008.004.00-4.00-8.00-8.00-7.00-4.00-2.00-3.00-2.00
Return on Assets Growth (3y) -11.00-12.00-4.00-3.00-1.002.002.004.001.001.0011.0017.0016.0016.008.008.0012.0014.0014.0011.008.005.002.00-1.00-1.00-2.00-3.00-5.00
Return on Assets Growth (5y) 0.00-1.002.003.004.009.008.0011.0014.0014.0022.0022.0019.0016.008.005.005.004.003.003.00
Return on Assets (QoQ) 2.000.001.00-2.00-4.001.00-2.002.001.00-8.00-3.000.001.008.002.000.000.000.000.000.001.003.003.00-1.001.000.002.005.002.000.00-3.00-3.00-2.000.00-1.000.000.00-2.000.00
Return on Capital Employed Growth (1y) -15.00-23.00-19.00-16.00-22.00-16.00-14.00-10.0012.0016.0020.0021.0012.009.002.003.004.008.0019.0017.0012.004.00-4.00-3.004.006.008.001.00-9.00-10.00-13.00-7.00-2.00-2.00-2.00-6.00
Return on Capital Employed Growth (3y) -25.00-22.00-13.00-5.002.009.008.0014.0028.0033.0041.0041.0028.0021.0016.0016.0019.0019.0022.0015.006.001.00-10.00-9.00-7.00-6.00-7.00-12.00
Return on Capital Employed Growth (5y) -9.00-6.008.0015.0018.0022.0022.0028.0043.0044.0044.0039.0023.0018.0010.0010.009.007.007.002.00
Return on Capital Employed (QoQ) 1.00-6.00-7.00-4.00-6.00-2.00-4.00-10.00-1.000.000.0012.003.004.002.003.001.00-3.003.004.004.008.001.00-1.00-3.00-1.002.006.000.000.00-5.00-4.00-2.00-3.001.001.00-1.00-3.00-3.00
Return on Equity Growth (1y) -4.0013.0010.0018.007.00-6.008.007.0012.0013.00-10.00-16.00-15.00-14.00-3.000.000.00-2.00-7.00-12.00-11.00-13.00-9.00-10.00-30.00-39.00-47.00-34.00-3.0017.0024.0021.004.00-9.006.00-3.00
Return on Equity Growth (3y) 16.0021.009.0010.004.00-7.00-5.00-9.00-3.00-2.00-20.00-28.00-27.00-29.00-19.00-23.00-42.00-54.00-63.00-56.00-44.00-35.00-32.00-23.00-29.00-31.00-17.00-16.00
Return on Equity Growth (5y) 0.005.00-1.00-2.00-7.00-22.00-21.00-31.00-45.00-55.00-76.00-72.00-60.00-51.00-42.00-36.00-40.00-46.00-33.00-39.00
Return on Equity (QoQ) -7.001.00-4.006.0011.00-2.004.00-6.00-3.0013.003.00-1.00-2.00-11.00-3.000.000.000.000.000.00-2.00-5.00-6.001.00-3.00-1.00-7.00-19.00-13.00-8.006.0012.007.00-2.003.00-5.00-6.0014.00-6.00
Return on Invested Capital Growth (1y) 19.0048.0038.0027.0023.0023.0016.008.00-12.00-16.00-21.00-31.00-61.003.0016.00-6.0026.00-40.00-41.00-11.009.0013.008.000.00-38.00-54.00-62.00-49.00-12.0012.0016.00-8.00-22.00-49.00-32.00-4.00
Return on Invested Capital Growth (3y) 30.0055.0032.003.00-50.0011.0010.00-30.00-47.00-52.00-47.00-48.00-26.00-24.00-18.00-17.00-4.00-81.00-96.00-59.00-42.00-29.00-39.00-57.00-72.00-92.00-78.00-61.00
Return on Invested Capital Growth (5y) -5.0018.007.00-14.00-15.00-16.00-23.00-41.00-77.00-93.00-102.00-97.00-76.00-66.00-64.00-74.00-38.00-118.00-112.00-71.00
Return on Invested Capital (QoQ) -29.0015.0019.0014.000.005.007.0011.000.00-2.00-1.00-9.00-4.00-8.00-11.00-38.0060.005.00-33.00-6.00-5.003.00-2.0013.00-1.00-2.00-10.00-25.00-17.00-11.004.0011.007.00-7.00-20.00-2.00-21.0011.008.00
Return on Sales Growth (1y) -1.000.006.00-1.005.00-8.00-16.002.00-5.008.006.00-28.00-7.000.003.0026.007.000.000.000.000.000.003.007.007.00-2.003.00-1.003.0011.004.000.00-6.00-7.00-4.00-1.00-3.000.00-1.00-5.001.00
Return on Sales Growth (3y) -1.000.00-3.00-27.00-7.001.00-7.000.00-5.009.009.00-2.000.000.006.0033.0014.00-1.005.005.0010.0010.009.006.004.003.002.00-2.00-6.004.00-1.00-5.00-8.00
Return on Sales Growth (5y) -1.001.000.00-1.000.001.00-4.007.002.007.0014.003.009.0010.0012.0032.0011.003.005.005.001.003.004.000.002.00
Return on Sales (QoQ) -2.001.000.00-1.00-1.007.00-7.005.00-14.000.0011.00-2.000.00-3.00-23.0019.007.000.000.000.000.000.000.000.000.003.004.000.00-8.007.000.004.000.00-1.00-3.00-2.00-1.002.000.00-4.001.002.00-3.001.00
Revenue Growth (1y) 39.19%6.49%11.75%-22.83%-24.60%-27.99%-41.64%-25.62%-24.88%-14.68%8.80%12.07%16.38%19.18%21.89%8.86%0.98%6.00%10.62%6.69%15.38%15.86%20.45%30.60%20.43%10.77%25.07%21.55%25.07%35.65%8.46%1.46%-15.02%-18.64%-7.38%3.36%17.84%21.60%9.67%9.20%10.59%
Revenue Growth (3y) -7.62%-13.19%-10.81%-13.68%-12.97%-9.87%-8.19%-3.19%-4.07%2.53%13.63%9.19%10.68%13.54%17.54%14.90%11.95%10.80%18.56%19.20%20.23%20.30%17.78%17.22%8.58%6.93%7.91%8.42%7.79%10.31%3.28%4.62%3.46%
Revenue Growth (5y) -1.52%-3.74%-0.88%-5.66%-5.14%-2.10%0.62%4.80%4.17%6.70%17.18%15.62%15.35%17.07%17.11%13.34%8.32%8.47%10.85%12.17%11.72%11.49%10.66%12.70%10.78%
Revenue (QoQ) 13.56%-12.01%23.58%12.73%-13.12%-7.67%-14.66%10.14%-17.02%-25.17%8.75%11.24%-5.75%-4.58%12.03%15.51%-3.48%-2.41%0.05%7.14%1.32%1.85%-3.50%15.86%1.74%5.89%4.63%6.85%-6.42%19.55%1.69%9.95%1.49%-4.42%-4.88%-7.91%-2.83%8.81%6.15%4.99%0.28%-1.87%5.70%6.33%
Share-based Compensation Growth (1y) 197.34%23.34%23.03%47.32%-89.41%-26.71%-71.61%-45.72%-21.66%-27.66%23.89%-108.48%-64.63%-62.78%-58.61%118.60%-130.00%-72.11%-88.82%212.50%178.79%24.39%161.11%364.00%1,892.31%1,784.31%2,029.79%732.76%-46.81%-43.70%28.87%169.15%458.26%465.62%62.33%-31.46%-47.69%-45.39%-34.72%-15.88%
Share-based Compensation Growth (3y) -37.28%-13.20%-24.36%-27.40%-69.15%-41.78%-47.40%-79.54%-27.71%-57.81%-61.44%-63.33%-56.27%-49.46%-50.56%67.48%67.61%86.98%83.88%394.27%117.92%136.30%315.37%370.27%289.64%291.49%254.51%148.59%15.81%20.25%10.95%15.77%
Share-based Compensation Growth (5y) -15.17%-41.61%-54.26%-47.62%-63.00%-41.51%-46.83%-34.11%5.46%11.97%26.10%13.76%-2.39%6.49%27.09%128.63%69.48%83.52%67.04%194.82%92.42%109.91%137.74%126.76%
Share-based Compensation (QoQ) -76.04%48.84%-29.48%1,082.33%-90.06%48.46%-15.55%-14.99%-31.23%-42.49%61.46%22.68%-36.50%-1.52%-111.05%611.63%-33.18%9.52%-95.03%-925.00%162.12%-56.10%38.89%108.00%-1.92%-7.84%146.81%793.10%-7.24%4.16%-3.50%-42.96%-1.81%138.45%101.55%18.31%-0.52%-31.57%-14.90%-9.71%3.85%-18.19%9.66%
Shareholder's Equity Growth (1y) -299.23%57.66%-10.00%-23.86%-16.23%-18.69%-25.51%-21.14%-32.62%-34.81%-25.09%-23.54%-6.56%-5.48%-3.16%1.63%-0.26%3.17%10.54%9.61%13.74%15.71%12.33%15.87%17.25%23.07%32.18%37.99%41.13%39.83%36.72%31.50%29.24%24.56%31.41%38.67%34.86%40.04%
Shareholder's Equity Growth (3y) -76.64%12.17%-19.98%-22.84%-17.99%-19.06%-17.43%-13.76%-12.32%-11.25%-4.90%-3.18%2.68%4.87%6.82%9.22%10.55%14.37%18.97%22.16%25.10%26.93%27.81%29.04%29.88%29.58%33.48%36.13%35.26%35.19%
Shareholder's Equity Growth (5y) -48.05%7.10%-9.77%-10.51%-7.27%-6.61%-4.90%-2.28%-0.23%2.24%7.25%10.54%14.80%16.81%19.07%20.49%21.50%22.20%25.41%27.66%27.98%29.31%
Shareholder's Equity (QoQ) 58.78%5.03%-10.63%2.24%-7.10%-6.93%-3.81%0.17%-13.25%-3.22%-13.65%-1.48%-5.08%-1.93%1.97%-0.45%-2.77%2.80%0.09%2.99%5.05%1.78%4.66%5.21%1.23%5.75%6.22%11.88%12.92%13.82%10.97%9.93%8.43%6.71%8.04%3.96%16.76%16.57%2.33%11.60%
Tax Rate Growth (1y) -1050.007,197.00-691.00-18.00794.00-9865.0071.00-927.001,083.004,253.00-780.005,272.00-2487.00-5515.00-4086.00-4302.0011,396.001,487.00-2035.0013,667.00-11917.00-4099.007,138.00-14122.001,091.0021,814.00218.00-674.00-451.00-16371.00-1760.001,682.001,189.001,041.00809.00-1118.00-9561.003,445.00-290.003,366.009,621.00
Tax Rate Growth (3y) 828.001,585.00-1400.004,327.00-610.00-11127.00-4796.0044.009,992.00225.00-6901.0014,638.00-3008.00-8127.001,017.00-4757.00570.0019,203.005,321.00-1129.00-11278.001,345.005,596.00-13114.001,829.006,485.00-733.00-110.00-8822.00-11884.00-1242.003,930.001,250.00
Tax Rate Growth (5y) 9,737.00-2443.00-7521.0013,693.00-1131.00-13739.00308.00-411.00-835.0017,941.00454.00-158.00-2369.00-2683.00-525.00-3749.001,308.003,873.004,370.00-565.00-19649.005,832.006,114.00-10866.001,890.00
Tax Rate (QoQ) -1089.00955.00-680.00-236.007,158.00-6933.00-7.00577.00-3502.003,003.00-1005.002,587.00-332.00-2030.005,047.00-5172.00-3360.00-601.004,832.0010,525.00-13269.00-4123.0020,534.00-15059.00-5450.007,114.00-726.00154.0015,273.00-14483.00-1618.00377.00-646.00128.001,824.00-116.00-794.00-105.00-103.00-8558.0012,211.00-3840.003,554.00-2303.00
Total Debt Growth (1y) 81.97%-29.32%-2.29%-2.29%-2.28%0.65%0.64%0.64%0.64%0.64%0.64%0.64%0.64%0.64%0.64%9.01%9.13%9.27%9.40%-4.91%-9.54%-9.68%-9.83%-0.98%2.27%2.26%-5.96%-9.03%-8.18%-12.07%-7.19%-7.22%-5.19%2.74%5.81%5.78%15.30%10.09%
Total Debt Growth (3y) 21.41%-10.54%-0.34%-0.34%-0.34%0.64%0.64%3.36%3.40%3.44%3.48%1.42%-0.22%-0.23%-0.24%0.87%0.32%0.30%-2.47%-5.03%-5.29%-6.70%-7.67%-5.81%-3.80%-2.61%-2.62%-3.71%0.13%-0.18%
Total Debt Growth (5y) 12.63%-4.67%1.73%0.51%-0.46%0.12%0.11%0.78%0.45%0.44%-1.24%-1.24%-1.38%-2.24%-2.82%-2.83%-2.55%-1.83%-1.85%-3.41%-1.47%-1.68%
Total Debt (QoQ) -27.55%0.16%0.15%-2.75%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%0.16%8.48%0.28%0.28%0.28%-5.70%-4.61%0.12%0.12%3.54%-1.48%0.11%-7.92%0.16%-0.55%-4.13%-2.81%0.12%1.63%3.89%0.09%0.09%10.78%-0.80%