|
Net Income (Quarter)
|
-4.06M | -6.21M | -8.34M | | -6.72M | -10.43M | -4.33M | -7.62M |
|
Depreciation and Depletion (Quarter)
|
| 0.02M | -0.09M | | | 0.02M | 0.02M | 0.03M |
|
Share-based Compensation (Quarter)
|
| 0.43M | 0.23M | | | 0.20M | 0.23M | 0.17M |
|
Gains from Investment Securities (Quarter)
|
0.06M | 0.14M | -0.16M | | 0.78M | 7.65M | 0.02M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | -0.46M | | | | -0.22M | 0.18M |
|
Non-cash Items (Quarter)
|
| | | | | 60.00M | 8.60M | 3.60 |
|
Cash from Operations (Quarter)
|
| -2.61M | -3.15M | | | -6.51M | -4.38M | -3.80M |
|
Amortizatization of Intangibles (Quarter)
|
| 1.06M | -0.90M | | | 0.09M | 0.09M | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.04M | 0.04M | | 0.44M | -0.56M | 0.04M | 0.05M |
|
Change in Receivables (Quarter)
|
| -0.17M | -0.00M | | | -0.41M | -0.26M | -0.03M |
|
Change in Inventory (Quarter)
|
| 0.65M | -0.27M | | | -0.27M | 0.53M | 0.32M |
|
Change in Account Payables (Quarter)
|
| 1.15M | 0.20M | | | -3.25M | -1.04M | 0.63M |
|
Change in Accured Expenses (Quarter)
|
| 0.32M | 0.15M | | | -0.38M | 0.04M | 0.12M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.03M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.03M |
|
Long-Term Debt Issuances (Quarter)
|
| | | 1.35M | 0.40M | 1.16M | 1.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | 7.38M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | -7.40M |
|
Shares Issued (Quarter)
|
| | | | | | | 0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -7.52M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | 0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | -11.33M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 0.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | -3.83M |
|
Net Cash Flow (Quarter)
|
| | | | | | | -11.35M |