|
Accumulated Depreciation (Quarter)
|
| | 0.52M | | 0.58M | 0.60M | 0.62M |
|
Cash & Equivalents (Quarter)
|
| | 0.10M | 0.41M | 2.81M | 7.45M | 0.12M |
|
Receivables - Net (Quarter)
|
| | 0.51M | 1.30M | 0.18M | 0.13M | 0.57M |
|
Receivables (Quarter)
|
| | 0.51M | 1.30M | 0.18M | 0.13M | 0.57M |
|
Raw Materials (Quarter)
|
| | 6.32M | 6.90M | 5.92M | 6.12M | 6.00M |
|
Work In Process (Quarter)
|
| | 2.76M | 2.29M | 2.28M | 2.53M | 2.51M |
|
Finished Goods (Quarter)
|
| | 1.44M | 0.69M | 1.40M | 1.48M | 1.95M |
|
Inventory (Quarter)
|
| | 8.12M | 7.00M | 9.61M | 7.30M | 7.45M |
|
Prepaid Assets (Quarter)
|
| | 0.95M | 0.82M | 1.06M | 1.22M | 1.35M |
|
Current Assets (Quarter)
|
| | 9.79M | 9.64M | 11.59M | 20.73M | 9.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.23M | 0.19M | 0.17M | 0.18M | 0.18M |
|
Goodwill (Quarter)
|
| | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M |
|
Intangibles (Quarter)
|
| | 0.60M | 0.55M | 0.88M | 0.88M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.21M | 1.17M | 1.50M | 1.50M | 1.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 4.00M | |
|
Non-Current Assets (Quarter)
|
| | 2.31M | 2.06M | 1.93M | 1.82M | 1.71M |
|
Assets (Quarter)
|
| | 12.11M | 11.70M | 13.52M | 22.55M | 11.22M |
|
Accounts Payables (Quarter)
|
| | 5.29M | 6.37M | 3.12M | 2.08M | 2.71M |
|
Notes Payables (Quarter)
|
| | 14.83M | | | | |
|
Payables (Quarter)
|
| | 20.12M | 6.37M | 3.12M | 2.08M | 2.71M |
|
Accumulated Expenses (Quarter)
|
| | 0.72M | 2.19M | 1.08M | 0.01M | 0.66M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.49M | 0.51M | 0.01M | 0.50M | 0.50M |
|
Short term Debt (Quarter)
|
| | | | | 5.45M | 2.16M |
|
Current Leases (Quarter)
|
| | 0.06M | 0.37M | 0.37M | 0.39M | 0.08M |
|
Total Current Liabilities (Quarter)
|
| | 35.33M | 45.64M | 5.37M | 18.70M | 12.66M |
|
Capital Leases (Quarter)
|
| | 0.10M | 0.06M | 0.04M | 0.03M | 0.01M |
|
Convertible Debt (Quarter)
|
| | 14.83M | 14.75M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 20.27M | | | | |
|
Operating Leases (Quarter)
|
| | 0.42M | 0.23M | 0.14M | 0.03M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 6.76M | 13.71M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 29.08M | 32.22M | | | |
|
Total Liabilities (Quarter)
|
29.64M | 35.40M | 35.84M | 45.93M | 5.55M | 18.76M | 12.67M |
|
Total Debt (Quarter)
|
| | | | | 5.45M | 2.16M |
|
Common Equity (Quarter)
|
-29.64M | -35.40M | -44.00M | -54.49M | 7.97M | 3.79M | -1.45M |
|
Shareholder's Equity (Quarter)
|
-29.64M | -35.40M | -44.00M | -54.49M | 7.97M | 3.79M | -1.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 12.11M | 11.70M | 13.52M | 22.55M | 11.22M |
|
Retained Earnings (Quarter)
|
| | 0.28M | 0.26M | -72.55M | 0.23M | 0.25M |
|
Preferred Shares (Quarter)
|
| | 20.27M | 20.27M | | | |
|
Shares Outstanding (Quarter)
|
7.94M | 18.41M | 18.41M | 10.33M | | 73.70M | 75.27M |