|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.14M | 0.21M | 0.29M | |
|
Cash & Equivalents (Quarter)
|
| | | | 0.02M | | 0.02M | 0.03M | 0.20M | 0.21M | 0.40M | 0.86M | 3.62M | 2.90M | 1.16M | 0.96M | 2.70M | 2.91M | 2.31M | 2.86M | 1.92M | 2.34M | 1.55M | 2.46M | 3.46M | 4.28M | 2.68M | 1.51M | 1.06M | 1.83M | 0.91M | 0.70M | 0.52M | 0.33M | 0.05M | 0.14M | 0.89M | 2.17M | 3.72M | 3.09M | 2.20M | 0.96M | 86.94M | 86.64M | 85.40M | 82.23M | 76.96M | 72.64M | 68.04M | 74.66M | 73.43M | 61.21M | 50.18M | 32.64M | 20.84M | 16.38M | 15.17M | 13.18M | 15.41M | 20.17M |
|
Receivables - Net (Quarter)
|
0.00M | 0.01M | 0.01M | 0.02M | 0.00M | | | | 1.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | | | 3.36M | | | | |
|
Receivables (Quarter)
|
0.00M | 0.01M | 0.01M | 0.02M | 0.00M | | | | 1.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | | | 3.36M | | | | |
|
Inventory (Quarter)
|
0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.03M | 0.32M | 0.02M | 0.01M | 0.16M | 0.10M | 0.07M | 0.03M | 0.13M | 0.10M | 0.08M | 0.68M | 0.57M | 0.17M | 0.12M | 0.04M | 1.47M | 0.95M | 0.41M | 0.01M | 0.11M | 0.05M | 0.05M | 0.02M | 0.07M | 0.12M | 0.10M | 0.09M | 0.22M | 0.12M | 0.03M | 0.01M | 0.14M | 0.15M | 0.16M | 0.07M | 0.14M | 0.14M | 0.09M | 0.04M | 0.07M | 0.55M | 0.24M | 0.17M | 0.09M | 0.03M | 0.26M | 0.18M | 0.11M | 0.09M | 0.32M | 0.30M | 0.26M | 0.24M | 0.49M | 0.21M | 0.22M | 0.24M | 0.50M | 0.16M |
|
Current Assets (Quarter)
|
0.10M | 0.45M | 0.61M | 0.75M | 1.06M | 1.21M | 1.29M | 1.42M | 1.85M | 1.80M | 0.47M | 1.54M | 4.19M | 3.07M | 1.28M | 1.00M | 4.17M | 3.86M | 2.85M | 2.87M | 2.03M | 2.39M | 1.60M | 2.49M | 3.54M | 4.40M | 2.79M | 1.60M | 1.28M | 1.95M | 0.94M | 0.71M | 0.65M | 0.48M | 0.21M | 0.21M | 1.04M | 2.30M | 3.81M | 3.13M | 2.28M | 1.51M | 87.18M | 86.81M | 85.49M | 82.26M | 77.22M | 72.82M | 68.15M | 74.75M | 73.75M | 61.51M | 50.44M | 32.88M | 21.33M | 16.96M | 22.38M | 19.11M | 23.02M | 20.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.05M | 0.05M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | 1.57M | | 29.12M | 24.86M | 18.63M | 22.47M | 19.64M | 20.75M | 22.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 2.55M | 2.55M | 3.55M | 3.55M | 3.80M | 4.05M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 2.55M | 2.55M | 3.55M | 3.55M | 3.80M | 4.05M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 3.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M | 1.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 12.20M | | | | 12.46M | | | | 12.82M | | | | 13.13M | | | | 10.25M | | | | 11.52M | | | | 13.24M | | | | 14.19M | | | | | | | | | | | | | | | | | | | | 15.19M | | | | 16.91M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 1.59M | | | 0.01M | 0.01M | 0.01M | 5.63M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 2.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
1.14M | 1.13M | 1.12M | 1.11M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.59M | 4.12M | 4.12M | 5.13M | 5.13M | 5.38M | 5.63M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 9.85M | 9.46M | 37.32M | 33.77M | 26.87M | 32.79M | 26.00M | 32.95M | 35.18M |
|
Assets (Quarter)
|
1.24M | 1.58M | 1.73M | 1.86M | 2.09M | 2.23M | 2.32M | 2.45M | 2.88M | 3.39M | 4.59M | 5.66M | 9.32M | 8.20M | 6.66M | 6.63M | 9.30M | 8.99M | 7.98M | 8.00M | 7.16M | 7.52M | 6.73M | 7.61M | 8.67M | 9.52M | 7.92M | 6.73M | 6.41M | 7.08M | 6.07M | 5.84M | 5.78M | 5.61M | 5.34M | 5.34M | 6.17M | 7.43M | 8.94M | 8.26M | 7.40M | 6.64M | 92.31M | 91.94M | 90.62M | 87.39M | 82.35M | 77.95M | 73.28M | 79.88M | 78.88M | 71.36M | 59.90M | 70.19M | 55.10M | 43.83M | 55.17M | 45.11M | 55.98M | 55.87M |
|
Accounts Payables (Quarter)
|
0.71M | 0.69M | 0.70M | 0.57M | 0.01M | 0.02M | 0.03M | 0.52M | 0.35M | 0.03M | 0.29M | 0.03M | 0.19M | 0.04M | 0.27M | | 0.50M | 0.41M | 0.43M | 0.70M | 0.34M | 0.31M | 0.30M | 0.43M | 0.01M | 0.63M | 0.31M | 0.31M | 0.01M | 0.58M | 0.35M | 0.13M | 0.12M | 0.07M | 0.16M | 0.34M | 0.27M | 0.21M | 0.01M | 0.01M | 0.17M | 0.39M | 0.16M | 0.00M | 0.21M | 0.56M | 0.86M | 0.45M | 0.13M | 0.72M | 0.13M | 0.48M | 0.74M | 0.55M | 0.35M | 0.48M | 0.40M | 0.47M | 1.02M | 1.20M |
|
Notes Payables (Quarter)
|
2.37M | 2.37M | 2.37M | 2.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 4.10M | 6.28M | 6.30M | 6.23M | 3.72M | | | | 0.04M | 0.03M |
|
Payables (Quarter)
|
3.08M | 3.06M | 3.07M | 2.79M | 0.01M | 0.02M | 0.03M | 0.52M | 0.35M | 0.03M | 0.29M | 0.03M | 0.19M | 0.04M | 0.27M | | 0.50M | 0.41M | 0.43M | 0.70M | 0.34M | 0.31M | 0.30M | 0.43M | 0.01M | 0.63M | 0.31M | 0.31M | 0.01M | 0.58M | 0.35M | 0.13M | 0.12M | 0.07M | 0.16M | 0.34M | 0.27M | 0.21M | 0.01M | 0.01M | 0.17M | 0.39M | 0.16M | 0.00M | 0.21M | 0.56M | 0.86M | 0.45M | 0.13M | 1.04M | 4.22M | 6.76M | 7.03M | 6.79M | 4.07M | 0.48M | 0.40M | 0.47M | 1.06M | 1.23M |
|
Accumulated Expenses (Quarter)
|
0.27M | 0.31M | 0.35M | 0.36M | 0.41M | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | | 0.01M | 0.00M | 0.00M | 0.02M | 0.04M | 0.05M | 0.07M | 0.15M | 0.14M | 0.15M | 0.14M | 0.21M | 0.24M | 0.26M | 0.28M | | 0.31M | 0.31M | 0.34M | 0.36M | 0.38M | 0.64M | 0.68M | 0.44M | 0.44M | 0.51M | 0.48M | 0.49M | 0.53M | 0.03M | 0.05M | 0.50M | 0.53M | 0.45M | 0.38M | 0.46M | 0.48M | 1.02M | 0.77M | 0.74M | 0.68M | 0.71M | 0.71M | 2.52M | 0.60M | 0.52M | 0.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 2.23M | 2.26M | 2.30M | 2.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.38M | 0.38M | 0.38M | 0.29M | 0.29M | 0.29M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
229.00 | 2.37M | 2.37M | 2.21M | 0.36M | 0.73M | 0.10M | 0.10M | 0.42M | | 0.42M | 0.02M | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.05M | 0.07M | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
3.39M | 3.40M | 3.52M | 3.28M | 3.79M | 4.03M | 3.50M | 3.61M | 3.80M | 0.99M | 0.99M | 0.48M | 0.37M | 0.37M | 0.28M | 0.38M | 1.52M | 1.16M | 1.08M | 1.07M | 0.64M | 0.46M | 0.45M | 0.58M | 0.58M | 0.87M | 0.57M | 0.89M | 0.64M | 0.88M | 0.66M | 0.47M | 0.74M | 0.61M | 0.80M | 1.02M | 1.03M | 1.15M | 0.64M | 0.64M | 0.72M | 0.92M | 0.19M | 0.61M | 0.70M | 1.09M | 1.31M | 0.83M | 0.59M | 1.52M | 5.24M | 7.54M | 7.42M | 7.47M | 4.78M | 1.19M | 2.91M | 1.06M | 1.58M | 1.68M |
|
Non-Current Debt (Quarter)
|
| | | | 0.02M | | 0.29M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.08M | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.75M | 21.30M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.90M | 0.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 0.14M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.49M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58M | 11.50M | 11.49M | 10.78M | 9.68M | | 2.38M | 0.34M | 0.46M | 16.15M | 14.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.03M | | 1.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 4.82M | 9.31M | 10.97M | 9.61M | 7.47M | 11.65M | 1.19M | 2.94M | 1.06M | 3.27M | 1.68M |
|
Total Liabilities (Quarter)
|
3.39M | 3.40M | 3.52M | 3.53M | 3.79M | 4.03M | 3.79M | 3.90M | 3.80M | 0.99M | 0.99M | 0.48M | 0.37M | 0.37M | 0.28M | 0.38M | 1.52M | 1.16M | 1.08M | 1.07M | 0.64M | 0.46M | 0.45M | 0.58M | 0.58M | 0.87M | 0.57M | 0.89M | 0.64M | 0.88M | 0.66M | 0.47M | 0.74M | 0.61M | 0.80M | 1.02M | 1.08M | 1.19M | 0.66M | 0.65M | 0.72M | 0.92M | 0.19M | 0.61M | 0.70M | 1.09M | 1.31M | 0.83M | 0.59M | 20.40M | 20.81M | 22.47M | 20.39M | 17.15M | 11.65M | 3.58M | 3.28M | 1.52M | 19.42M | 16.47M |
|
Total Debt (Quarter)
|
229.00 | 2.37M | 2.37M | 2.21M | 0.38M | 0.73M | 0.39M | 0.39M | 0.42M | | 0.42M | 0.02M | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.13M | 0.08M | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-2.73M | -2.41M | -2.38M | -2.25M | -2.28M | -2.37M | -2.05M | -2.03M | -1.50M | 1.90M | 3.60M | 5.18M | 8.94M | 7.83M | 6.38M | 6.25M | 7.78M | 7.83M | 6.90M | 6.94M | 6.52M | 7.07M | 6.28M | 7.04M | 8.09M | 8.66M | 7.35M | 5.84M | 5.77M | 6.20M | 5.40M | 5.37M | 5.04M | 5.00M | 4.53M | 4.32M | 5.09M | 6.25M | 8.28M | 7.61M | 6.68M | 5.71M | 92.12M | 91.33M | 89.92M | 86.30M | 81.04M | 77.12M | 72.69M | 39.19M | 36.77M | 31.37M | 27.65M | 47.71M | 43.45M | 40.25M | 51.89M | 43.59M | 35.24M | 38.11M |
|
Shareholder's Equity (Quarter)
|
-2.73M | -2.41M | -2.38M | -2.25M | -2.28M | -2.37M | -2.05M | -2.03M | -1.50M | 1.90M | 3.60M | 5.18M | 8.94M | 7.83M | 6.38M | 6.25M | 7.78M | 7.83M | 6.90M | 6.94M | 6.52M | 7.07M | 6.28M | 7.04M | 8.09M | 8.66M | 7.35M | 5.84M | 5.77M | 6.20M | 5.40M | 5.37M | 5.04M | 5.00M | 4.53M | 4.32M | 5.09M | 6.25M | 8.28M | 7.61M | 6.68M | 5.71M | 92.12M | 91.33M | 89.92M | 86.30M | 81.04M | 77.12M | 72.69M | 39.19M | 36.77M | 31.37M | 27.65M | 47.71M | 43.45M | 40.25M | 51.89M | 43.59M | 35.24M | 38.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.24M | 1.58M | 1.73M | 1.86M | 2.09M | 2.23M | 2.32M | 2.45M | 2.88M | 3.39M | 4.59M | 5.66M | 9.32M | 8.20M | 6.66M | 6.63M | 9.30M | 8.99M | 7.98M | 8.00M | 7.16M | 7.52M | 6.73M | 7.61M | 8.67M | 9.52M | 7.92M | 6.73M | 6.41M | 7.08M | 6.07M | 5.84M | 5.78M | 5.61M | 5.34M | 5.34M | 6.17M | 7.43M | 8.94M | 8.26M | 7.40M | 6.64M | 92.31M | 91.94M | 90.62M | 87.39M | 82.35M | 77.95M | 73.28M | 79.88M | 78.88M | 71.36M | 59.90M | 70.19M | 55.10M | 43.83M | 55.17M | 45.11M | 55.98M | 55.87M |
|
Treasury Shares (Quarter)
|
| | | | 59.43M | | 26.04M | 35.64M | 59.43M | 59.43M | 100.00M | | | | 15.61M | | 15.61M | | | | | | | | 4.40M | 6.65M | 4.10M | 8.15M | 5.60M | 3.25M | 2.23M | 0.56M | 4.60M | | 2.40M | 6.80M | 0.00M | | | | 0.00M | | 900.00 | 0.00M | | 0.85M | 1.22M | 1.32M | 4.81M | -12.89M | -12.97M | -13.15M | 13.63M | 13.95M | 14.64M | 14.77M | 14.88M | 14.88M | 14.88M | 15.27M |
|
Retained Earnings (Quarter)
|
-37.95M | -38.63M | -39.07M | -39.34M | -39.85M | -40.36M | -40.74M | -41.12M | -41.45M | -46.11M | -51.77M | -52.23M | -68.70M | -70.28M | -75.61M | -77.07M | -78.63M | 0.00M | -81.78M | -83.57M | -84.69M | 0.00M | 0.00M | -87.98M | 0.00M | -90.82M | 265.00 | -0.00M | -0.00M | -97.18M | -0.01M | -0.01M | -100.03M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -105.69M | -0.02M | -107.41M | -0.02M | -0.02M | -0.02M | -111.65M | -0.01M | -0.02M | -0.02M | -0.02M | -119.14M | -0.02M | -116.97M | -0.02M | -92.20M | -93.67M | -96.72M | -84.97M | -0.02M | -0.02M | -100.00M |
|
Preferred Shares (Quarter)
|
0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.58M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
357.14M | 373.34M | 374.34M | 374.44M | 416.29M | 423.42M | 444.51M | 457.94M | 482.11M | 536.94M | 588.41M | 602.96M | 690.62M | 710.36M | 696.11M | 703.46M | 732.76M | 742.61M | 747.44M | 771.36M | 781.23M | 848.65M | 849.15M | 872.24M | 905.35M | 973.17M | 973.17M | 980.27M | 1,013.26M | 1,079.50M | 1,081.45M | 1,126.90M | 0.79M | 1,258.17M | 1.00 | 1,428.47M | 1.09M | 1.25M | 1.56M | 1.56M | 1.59M | 1.61M | 20.72M | 20.72M | | | 21.60M | | 21.60M | 21.67M | 0.03M | 21.67M | | 21.67M | | 21.67M | | 21.67M | 0.01M | 0.00M |