|
Cash & Equivalents
|
0.00M | | | 0.00M | | | | |
|
Short-term Investments
|
| | | | | | 0.87M | |
|
Cash & Current Investments
|
0.00M | | | 0.00M | | | 0.87M | |
|
Receivables - Net
|
| | 1.39M | | | | 1.01M | |
|
Receivables - Other
|
| | 0.02M | | 0.03M | | 0.03M | 0.09M |
|
Receivables
|
| | 1.41M | | | | 1.03M | |
|
Prepaid Assets
|
| | 0.05M | | | | 0.07M | |
|
Current Assets
|
0.01M | | 2.20M | 0.16M | 3.18M | 0.27M | 7.50M | 3.05M |
|
Property, Plant & Equipment (Net)
|
| | 0.74M | | | | 0.55M | |
|
Goodwill
|
| | | | | | | 3.58M |
|
Goodwill & Intangibles
|
| | | | | | | 3.58M |
|
Non-Current Assets
|
6,711.62M | | 0.74M | | 0.48M | | 0.55M | 4.58M |
|
Assets
|
6,711.63M | | 2.94M | 0.16M | 3.67M | 0.27M | 8.05M | 7.63M |
|
Accounts Payables
|
| | 3.50M | | | | 1.67M | |
|
Notes Payables
|
| | 0.61M | | | | 0.49M | |
|
Payables
|
| | 4.11M | | | | 2.17M | |
|
Accumulated Expenses
|
| | 0.18M | | 0.24M | | 0.33M | |
|
Other Accumulated Expenses
|
0.66M | | 0.00M | 0.03M | 0.01M | 0.01M | | |
|
Short term Debt
|
| | 0.61M | | 0.55M | | 0.49M | 0.43M |
|
Current Leases
|
| | 0.43M | | 4.52M | | 0.18M | |
|
Current Deferred Revenue
|
0.01M | -0.32M | 0.20M | 0.02M | -0.12M | 0.01M | 0.17M | 0.08M |
|
Total Current Liabilities
|
0.66M | | 4.74M | 0.04M | 5.51M | 0.02M | 5.16M | 2.40M |
|
Convertible Debt
|
| | | | | | 1.78M | |
|
Operating Leases
|
| | 0.14M | | 0.35M | | 0.18M | 0.43M |
|
Other Non-Current Liabilities
|
| | 0.02M | | | | 0.02M | |
|
Total Non-Current Liabilities
|
| | 0.16M | | 0.02M | | 0.15M | 0.45M |
|
Total Liabilities
|
0.66M | | 4.90M | 0.04M | 5.53M | 0.02M | 5.31M | 2.85M |
|
Total Debt
|
| | 0.61M | | 0.55M | | 0.49M | 0.43M |
|
Common Equity
|
0.13M | | -1.96M | 0.13M | 0.00M | 0.13M | 0.00M | 0.00M |
|
Shareholder's Equity
|
-0.66M | | -1.96M | 0.12M | -1.86M | 0.25M | 2.74M | 4.78M |
|
Liabilities and Shareholders Equity
|
6,711.63M | | 2.94M | 0.16M | 3.67M | 0.27M | 8.05M | 7.63M |
|
Retained Earnings
|
-0.78M | | -2.01M | -0.63M | -1.91M | -0.51M | 7.08M | 11.72M |