|
Cash & Equivalents (Quarter)
|
| | 0.00M | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | 0.87M | | |
|
Cash & Current Investments (Quarter)
|
| | 0.00M | | | 0.87M | | |
|
Receivables - Net (Quarter)
|
| 1.73M | 0.16M | 2.18M | 0.27M | 1.30M | | 1.48M |
|
Receivables - Other (Quarter)
|
| 0.02M | | 0.00M | | 0.03M | | 0.00M |
|
Receivables (Quarter)
|
| 1.75M | 0.16M | 2.18M | 0.27M | 1.33M | | 1.48M |
|
Prepaid Assets (Quarter)
|
| 0.05M | | 0.00M | | 0.07M | | 0.11M |
|
Current Assets (Quarter)
|
| 2.20M | 0.16M | 3.18M | 0.27M | 7.50M | 3.05M | 3.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.69M | | | | 0.55M | | 0.78M |
|
Goodwill (Quarter)
|
| | | | | | 3.58M | 1.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 3.60M | 1.07M |
|
Non-Current Assets (Quarter)
|
| 0.74M | | 0.48M | | 0.55M | 4.58M | 1.86M |
|
Assets (Quarter)
|
| 2.94M | 0.16M | 3.67M | 0.27M | 8.05M | 7.63M | 5.45M |
|
Accounts Payables (Quarter)
|
| 3.50M | | | | 1.67M | | 1.36M |
|
Notes Payables (Quarter)
|
| 0.61M | | | | 0.49M | | |
|
Payables (Quarter)
|
| 4.11M | | | | 2.17M | | 1.36M |
|
Accumulated Expenses (Quarter)
|
| 0.18M | | | | 0.33M | | 0.37M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.03M | | 0.01M | | | |
|
Short term Debt (Quarter)
|
| 0.61M | | 0.55M | | 0.49M | 0.43M | |
|
Current Leases (Quarter)
|
| 0.43M | | 0.35M | | 0.18M | 0.43M | 0.39M |
|
Current Deferred Revenue (Quarter)
|
-0.32M | 0.20M | 0.02M | 0.08M | 0.01M | 0.17M | 0.08M | 0.25M |
|
Total Current Liabilities (Quarter)
|
| 4.74M | 0.04M | 5.51M | 0.02M | 5.16M | 2.40M | 1.99M |
|
Convertible Debt (Quarter)
|
| | | | | 1.78M | | |
|
Operating Leases (Quarter)
|
| 0.14M | | | | 0.13M | | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.02M | | | | 0.02M | | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.16M | | 0.02M | | 0.15M | 0.45M | 0.26M |
|
Total Liabilities (Quarter)
|
| 4.90M | 0.04M | 5.53M | 0.02M | 5.31M | 2.85M | 2.24M |
|
Total Debt (Quarter)
|
| 0.61M | | 0.55M | | 0.49M | 0.43M | |
|
Common Equity (Quarter)
|
| -1.96M | | | | 2.74M | | 3.20M |
|
Shareholder's Equity (Quarter)
|
| -1.96M | 0.12M | -1.86M | 0.25M | 2.74M | 4.78M | 3.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2.94M | 0.16M | 3.67M | 0.27M | 8.05M | 7.67M | 5.45M |
|
Retained Earnings (Quarter)
|
| -2.01M | -0.63M | -1.91M | -0.51M | 7.08M | -6.94M | 10.56M |