|
Net Income (Quarter)
|
0.47M | | | 0.10M | 0.03M | |
|
Depreciation and Depletion (Quarter)
|
0.32M | | | 0.32M | | |
|
Deferred Taxes (Quarter)
|
| | | -0.74M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 0.01M | | |
|
Non-cash Items (Quarter)
|
0.82M | | 0.15M | 0.48M | | -2.54M |
|
Cash from Operations (Quarter)
|
0.41M | | | 0.26M | -0.26M | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.32M | | | 0.32M | | |
|
Change in Receivables (Quarter)
|
-0.70M | | | -0.48M | 0.38M | |
|
Change in Account Payables (Quarter)
|
0.61M | | | 0.38M | | |
|
Other Working Capital Changes (Quarter)
|
-0.32M | | | -0.12M | 0.11M | |
|
Capital Expenditures (Quarter)
|
-0.01M | | | -0.06M | | |
|
Acquisitions (Quarter)
|
| | | | | 3.58M |
|
Cash from Investing Activities (Quarter)
|
-0.01M | | | -0.06M | | |
|
Other financing activities (Quarter)
|
| 0.12M | | 0.86M | | |
|
Cash from Financing Activities (Quarter)
|
-0.29M | | | -0.40M | | |
|
Change in Cash (Quarter)
|
0.11M | | | -0.20M | 0.20M | |
|
Beginning Cash Balance (Quarter)
|
0.18M | | | 0.47M | -0.47M | |
|
Free Cash Flow (Quarter)
|
0.42M | | | 0.32M | -0.26M | |
|
Net Cash Flow (Quarter)
|
0.11M | | | -0.20M | -0.26M | |