Philip Morris International Cash Flow Statement (2009-2025) | PM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Operating Activities
Net Income	1.52B	1.60B	1.85B	1.58B	1.75B	2.04B	1.89B	1.81B	1.99B	2.48B	2.46B	1.96B	2.23B	2.41B	2.32B	2.21B	2.22B	2.20B	2.41B	2.04B	1.91B	1.87B	2.16B	1.62B	1.81B	1.89B	1.96B	1.26B	1.60B	1.81B	1.99B	1.75B	1.64B	1.82B	2.03B	0.79B	1.63B	2.27B	2.31B	2.00B	1.45B	2.41B	2.69B	1.72B	2.04B	2.02B	2.42B	2.10B	2.55B	2.29B	2.54B	2.17B	2.52B	2.33B	2.20B	2.34B	2.05B	1.70B	2.07B	2.29B	2.06B	2.37B	2.71B	2.04B	2.63B	2.77B	3.27B	2.47B
Deferred Taxes	0.06B	0.02B	0.04B	0.01B	0.03B	-0.00B	-0.03B	0.10B	0.02B	-0.05B	-0.03B	0.07B	0.05B	-0.09B	-0.07B	-0.14B	0.08B	-0.01B	0.00B	-0.10B	0.09B	-0.01B	-0.03B	-0.11B	0.13B	0.01B	-0.04B	-0.12B	0.01B	0.03B	0.01B	0.13B	0.03B	0.04B	-0.42B	-0.15B	0.03B	-0.07B	0.00B	-0.06B	-0.09B	-0.03B	0.00B	-0.02B	-0.02B	-0.07B	-0.09B	0.04B	0.03B	-0.03B	-0.02B	0.00B	-0.00B	-0.09B	-0.06B	-0.09B	-0.10B	-0.12B	0.24B	-0.36B	0.08B	-0.02B	-0.04B	-0.14B	-0.07B	-0.21B	-0.16B	-0.41B
Gains from Investment Securities	-0.17B	0.26B	-0.01B	0.10B	-0.05B	0.52B	-0.01B	-0.01B	-0.00B	0.02B	0.02B	-0.01B	-0.00B	0.04B	-0.07B	-0.04B	-0.02B	-0.01B	0.03B	0.07B	-0.05B	-0.04B	-0.08B	-0.13B	-0.28B	0.08B	-0.07B	0.20B	0.19B	-0.24B	0.24B	-0.27B	-0.01B	-0.00B	-0.09B	0.00B	-0.03B	-0.01B	0.01B	2.79B	-0.01B	-0.00B	-0.01B	2.45B	-0.00B	-0.00B	-0.03B	2.82B	-0.04B	-0.02B	0.00B	2.99B	0.07B	0.00B	-0.04B	2.72B	0.14B	-0.05B	0.02B	2.84B	0.07B	0.05B	0.01B	3.05B	0.03B	0.01B	0.04B	3.77B
Asset Writedowns and Impairment	-0.02B	-0.01B					0.06B		-0.01B	0.02B	0.01B	-0.03B	0.01B	-0.00B	-0.02B	-0.01B	0.00B	0.00B	0.01B	0.28B	0.18B	-0.46B	0.04B	0.41B	-0.16B	-0.04B	-0.02B	0.06B	-0.01B	-0.01B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B						0.01B		0.07B		0.01B		0.00B										0.68B			0.03B					0.04B
Cash from Restructuring	-0.02B	-0.01B	-0.01B	0.02B	0.03B	-0.06B	0.01B		-0.01B	0.00B																															0.02B	0.02B	0.01B	0.33B	-0.05B	0.05B	-0.04B	0.03B	-0.04B	0.01B	-0.01B	0.01B	-0.03B	-0.02B	-0.03B	-0.01B	0.10B	-0.02B	-0.05B	-0.01B	0.15B	-0.01B	-0.00B	-0.01B	-0.00B	0.24B	-0.02B	-0.01B
Change in Working Capital	-1.11B	1.47B
Change in Receivables	-0.04B	0.37B	-0.24B	0.10B	0.03B	0.24B	-0.43B	0.04B	-0.14B	0.39B	-0.06B	0.06B	0.15B	0.26B	-0.02B	0.01B	0.07B	0.47B	-0.33B	0.24B	-0.40B	0.64B	-0.07B	0.29B	-0.05B	-0.01B	-0.11B	-0.47B	0.17B	0.21B	0.01B	0.61B	-0.50B	0.52B	0.10B	-0.03B	0.11B	-0.05B	-0.18B	0.06B	-0.00B	0.78B	-0.27B	-0.17B	-0.12B	0.45B	-0.20B	-0.17B	0.43B	0.20B	-0.27B	-0.16B	0.55B	0.07B	0.34B	-0.09B	-0.24B	0.54B	-0.03B	-0.58B	0.89B	0.09B	0.01B	-0.25B	0.88B	-0.10B	-0.07B	-0.26B
Change in Inventory	-1.09B	-0.25B	0.20B	0.48B	-1.22B	-0.15B	0.08B	0.21B	-0.48B	-0.52B	0.03B	1.01B	-1.04B	0.46B	0.71B	0.59B	-0.81B	0.33B	-0.07B	1.96B	-1.09B	-0.40B	0.16B	1.22B	-0.39B	-0.42B	0.22B	1.43B	-0.05B	-0.65B	-0.55B	1.94B	-1.24B	-0.42B	0.42B	0.51B	-0.34B	0.86B	-0.38B	0.46B	-0.24B	-0.15B	0.45B	0.48B	0.57B	-0.56B	-0.84B	0.99B	-0.30B	-0.46B	-0.47B	0.69B	0.23B	-1.10B	0.07B	2.08B	0.78B	-0.71B	0.11B	0.68B	-0.53B	-0.52B	-0.22B	0.71B	0.33B	0.09B	-0.37B	1.15B
Change in Account Payables	-0.03B	0.01B	0.08B	-0.17B	0.02B	0.10B	-0.04B	-0.15B	0.12B	0.07B	-0.01B	0.02B	0.02B	0.06B	-0.08B	0.01B	0.00B	0.06B	-0.04B	0.08B	0.04B	-0.03B	0.12B	0.05B	0.04B	-0.01B	0.13B	0.14B	0.22B	0.05B	-0.09B	0.19B	0.08B	0.05B	0.11B	0.18B	-0.06B	-0.07B	-0.25B	0.33B	-0.01B	-0.09B	0.07B	0.48B	-0.07B	-0.10B	0.14B	0.43B	-0.07B	0.05B	0.18B	0.49B	0.01B	0.16B	0.10B	0.44B	-0.14B	-0.27B	-0.21B	0.34B	-0.18B	0.04B	-0.12B	0.56B	-0.13B	-0.03B	0.13B	0.29B
Change in Taxes	-0.14B	-0.07B	0.24B	-0.03B	-0.15B	0.16B	0.14B	-0.07B	-0.14B	0.28B	0.31B	-0.22B	-0.05B	0.07B	0.31B	0.31B	-0.73B	-0.07B	0.19B	0.28B	-0.76B	0.09B	0.24B	0.21B	-0.54B	0.16B	0.32B	0.02B	-0.48B	0.02B	0.21B	0.05B	-0.51B	0.05B	0.04B	1.79B	-0.32B	-0.04B	0.09B	0.14B	-0.25B	0.15B	0.10B	0.08B	-0.05B	-0.18B	0.05B	-0.08B	-0.09B	-0.37B	0.20B	0.00B	-0.09B	-0.33B	0.23B	-0.07B	-0.09B	-0.42B	0.31B	-0.03B	-0.08B	-0.25B	0.09B	0.18B	-0.02B	-0.59B	0.05B	0.30B
Other Working Capital Changes	-0.03B	-0.07B	-0.07B	-0.08B	-0.03B	0.05B	-0.06B	-0.07B	-0.06B	-0.08B	-0.07B	-0.12B	-0.11B	-0.16B	-0.07B	-0.12B	-0.12B	-0.16B	-0.13B	-0.09B	-0.09B	0.08B	-0.09B	-0.10B	-0.01B	-0.17B	-0.09B	-0.08B	-0.05B	-0.10B	-0.03B	0.02B	0.14B	-0.05B	-0.07B	-0.41B	-0.15B	0.07B	-0.12B	-0.05B	-0.50B	-0.02B	-0.08B	-0.02B	-0.22B	0.01B	-0.10B	-0.06B	-0.02B	-0.17B	-0.06B	0.04B	-0.16B	-0.08B	-0.14B	0.13B	-0.16B	-0.35B	0.05B	-0.02B	0.17B	-0.04B	0.38B	-0.33B	-0.23B	0.12B	-0.44B	-0.30B
Cash from Operations	1.43B	3.15B	1.85B	1.47B	1.97B	3.46B	2.42B	1.58B	2.40B	4.12B	3.05B	0.96B	1.90B	3.48B	2.39B	1.65B	1.36B	3.14B	3.31B	2.32B	0.71B	2.71B	2.96B	1.35B	-0.38B	3.67B	2.69B	1.87B	0.46B	2.37B	3.09B	2.15B	0.84B	3.23B	1.92B	2.92B	1.38B	3.99B	1.68B	2.42B	1.24B	3.44B	2.08B	3.32B	1.11B	1.93B	3.61B	3.16B	0.43B	3.63B	3.87B	4.03B	1.12B	3.52B	3.07B	3.09B	-0.95B	3.44B	3.42B	3.30B	0.24B	4.63B	3.34B	4.00B	-0.35B	3.41B	4.46B	4.71B
Depreciation, Depletion & Amortization
Amortization	12.30B	8.23B		15.94B		16.85B
Depreciation & Amortization (CF)	0.19B	0.20B	0.21B	0.25B	0.22B	0.22B	0.23B	0.26B	0.24B	0.25B	0.26B	0.25B	0.23B	0.22B	0.22B	0.23B	0.22B	0.22B	0.22B	0.22B	0.21B	0.22B	0.23B	0.23B	0.19B	0.18B	0.18B	0.19B	0.17B	0.18B	0.19B	0.20B	0.20B	0.21B	0.23B	0.24B	0.24B	0.25B	0.25B	0.26B	0.24B	0.23B	0.24B	0.26B	0.24B	0.23B	0.24B	0.27B	0.24B	0.24B	0.23B	0.28B	0.25B	0.29B	0.36B	0.18B	0.30B	0.30B	0.43B	0.37B	0.37B	0.45B	0.50B	0.48B	0.48B	0.49B	0.51B	0.52B
Investing Activities
Capital Expenditures	0.14B	0.18B	0.16B	0.23B	0.15B	0.17B	0.16B	0.23B	0.16B	0.19B	0.22B	0.33B	0.23B	0.25B	0.24B	0.34B	0.24B	0.28B	0.30B	0.38B	0.26B	0.25B	0.30B	0.35B	0.20B	0.21B	0.22B	0.32B	0.23B	0.25B	0.25B	0.44B	0.29B	0.27B	0.43B	0.55B	0.36B	0.41B	0.33B	0.33B	0.32B	0.18B	0.19B	0.16B	0.17B	0.14B	0.15B	0.14B	0.18B	0.13B	0.15B	0.29B	0.23B	0.25B	0.25B	0.35B	0.28B	0.36B	1.14B	-0.45B	0.42B	0.37B	0.38B	0.28B	0.40B	0.36B	0.36B	0.44B
Acquisitions	0.21B		0.23B	-0.01B			0.04B	0.04B	0.02B	0.04B	0.02B												0.01B																																									-0.00B
Divestments																																																																0.14B				-0.00B
Change in Acquisitions & Divestments																																									0.09B	0.03B	0.31B	-0.04B	0.68B	-0.51B
Cash from Investing Activities	-0.19B	-0.21B	-0.37B	-0.33B	-0.10B	-0.15B	-0.20B	-0.26B	-0.17B	-0.25B	-0.26B	-0.35B	-0.22B	-0.29B	-0.18B	-0.30B	-0.22B	-0.27B	-0.98B	-1.21B	-0.21B	-0.34B	-0.23B	-0.22B	0.07B	-0.29B	-0.16B	-0.32B	-0.42B	-0.02B	-0.51B	0.11B	-0.54B	-0.70B	-1.08B	-0.76B	-1.02B	0.34B	-0.48B	0.17B	-1.60B	-0.15B	0.12B	-0.18B	0.51B	-0.65B	-0.43B	-0.59B	0.06B	-0.18B	-1.89B	-0.34B	-0.20B	0.14B	-0.10B	-15.53B	-0.59B	-0.48B	-1.96B	-0.57B	-0.19B	-0.34B	-1.00B	0.44B	-0.43B	-2.32B	-0.79B	-0.43B
Financing Activities
Other financing activities	-0.18B	0.87B	-0.03B	-0.02B	-0.19B	0.95B	-0.02B	-0.02B	-0.19B	-0.10B	0.02B	-0.04B	-0.14B	-0.08B	-0.05B	-0.08B	-0.14B	-0.08B	-0.04B	-0.45B	-0.11B	-0.06B	-0.03B	-0.03B	-0.03B	0.14B	0.01B	1.50B	-0.03B	-0.15B	-0.04B	0.04B	-0.08B	-0.21B	-0.04B	-0.10B	-0.09B	-0.14B	-0.07B	-0.23B	-0.06B	-0.21B	-0.05B	-0.04B	-0.20B	-0.20B	-0.21B	-0.16B	-0.09B	-0.20B	-0.17B	-0.12B	-0.27B	-0.28B	-0.12B	-0.22B	0.06B	-0.21B	-0.12B	-0.11B	-0.09B	-0.18B	-0.07B	-0.15B	-0.09B	-0.18B	-0.15B	-0.10B
Cash from Financing Activities	-0.28B	-2.86B	-2.56B	-1.20B	-2.51B	-2.49B	-0.50B	-3.07B	-2.66B	-3.04B	-1.36B	-1.28B	-0.78B	-2.71B	-1.40B	-3.21B	-0.05B	-3.25B	-2.60B	-2.31B	-0.81B	-2.68B	-2.08B	-1.28B	0.53B	-3.17B	-1.82B	-0.28B	-0.59B	-1.40B	-1.57B	-1.85B	0.34B	-1.93B	0.36B	-1.54B	-1.74B	-4.28B	-1.89B	-1.75B	-3.15B	-2.40B	0.45B	-2.96B	-4.55B	-0.95B	-2.53B	-0.47B	-3.65B	-2.47B	-2.05B	-3.80B	-0.70B	-3.10B	-2.27B	9.88B	0.86B	-1.78B	-1.76B	-2.90B	1.14B	-3.53B	-2.98B	-4.10B	0.67B	-1.56B	-3.66B	-3.58B
Dividend Payments
Dividends Paid - Common	1.09B	1.07B	1.05B	1.11B	1.10B	-0.01B	-0.02B	1.17B	1.16B	1.15B	1.13B	1.35B	1.34B	1.32B	1.31B	1.43B	1.41B	1.40B	1.39B	1.52B	1.50B	1.49B	1.48B	1.56B	1.55B	1.55B	1.55B	1.58B	1.58B	1.59B	1.59B	1.62B	1.62B	1.62B	1.62B	1.67B	1.66B	1.67B	1.78B	1.77B	1.78B	1.78B	1.78B	1.82B	1.83B	1.83B	1.83B	1.88B	1.88B	1.87B	1.88B	1.95B	1.95B	1.95B	1.94B	1.97B	1.99B	1.98B	1.98B	2.02B	2.04B	2.03B	2.03B	2.11B	2.12B	2.11B	2.11B	2.29B
Additional items
Exchange Rate Effect	-0.13B	83.00	0.09B	0.00B	-0.05B	6.00	0.20B	-0.05B	0.06B	0.02B	-0.22B	-0.17B	0.14B	-0.22B	0.16B	0.03B	-0.09B	-0.02B	0.07B	-0.03B	-0.03B	0.03B	-0.16B	-0.21B	-0.38B	0.10B	-0.15B	-0.25B	0.08B	-0.09B	0.05B	-1.01B	0.23B	0.49B	0.25B	0.12B	0.13B	-0.66B	-0.02B	-0.13B	-0.03B	0.04B	-0.16B	0.17B	-0.19B	0.13B	-0.03B	0.35B	-0.22B	0.04B	-0.05B	-0.19B	-0.10B	-0.15B	-0.37B	0.40B	-0.09B	-0.11B	-0.17B	0.28B	-0.23B	0.01B	0.07B	-0.39B	0.34B	0.17B	-0.13B	0.13B
Change in Cash	0.83B	0.24B	-1.00B	-0.06B	-0.69B	0.73B	1.92B	-1.80B	-0.38B	0.86B	1.21B	-0.84B	1.03B	0.27B	0.97B	-1.83B	1.00B	-0.40B	-0.20B	-1.23B	-0.33B	-0.28B	0.50B	-0.36B	-0.16B	0.31B	0.56B	1.02B	-0.47B	0.87B	1.07B	-0.60B	0.88B	1.08B	1.45B	0.74B	-1.25B	-0.61B	-0.71B	0.71B	-3.53B	0.93B	2.50B	0.35B	-3.12B	0.46B	0.62B	2.46B	-3.38B	1.01B	-0.12B	-0.30B	0.13B	0.42B	0.33B	-2.16B	-0.77B	1.07B	-0.48B	0.11B	0.95B	0.78B	-0.57B	-0.05B	0.22B	-0.30B	-0.12B	0.83B
Free Cash Flow	1.28B	2.97B	1.69B	1.23B	1.82B	3.30B	2.25B	1.35B	2.24B	3.93B	2.83B	0.63B	1.67B	3.23B	2.15B	1.31B	1.12B	2.86B	3.01B	1.94B	0.46B	2.45B	2.67B	1.00B	-0.58B	3.46B	2.47B	1.55B	0.24B	2.12B	2.84B	1.71B	0.55B	2.96B	1.49B	2.37B	1.01B	3.58B	1.35B	2.09B	0.92B	3.26B	1.89B	3.17B	0.94B	1.78B	3.46B	3.02B	0.26B	3.50B	3.72B	3.74B	0.89B	3.27B	2.82B	2.75B	-1.23B	3.08B	2.28B	3.76B	-0.18B	4.26B	2.96B	3.72B	-0.75B	3.06B	4.10B	4.26B
Net Cash Flow	0.96B	0.08B	-1.09B	-0.07B	-0.64B	0.83B	1.72B	-1.75B	-0.44B	0.83B	1.44B	-0.67B	0.89B	0.49B	0.81B	-1.86B	1.09B	-0.38B	-0.27B	-1.20B	-0.30B	-0.31B	0.66B	-0.15B	0.22B	0.22B	0.71B	1.28B	-0.55B	0.95B	1.02B	0.41B	0.64B	0.59B	1.20B	0.62B	-1.38B	0.05B	-0.69B	0.84B	-3.51B	0.89B	2.66B	0.18B	-2.92B	0.32B	0.65B	2.11B	-3.16B	0.97B	-0.07B	-0.11B	0.22B	0.57B	0.70B	-2.56B	-0.68B	1.18B	-0.31B	-0.16B	1.18B	0.76B	-0.64B	0.34B	-0.11B	-0.47B	0.01B	0.70B

Research Tools

Philip Morris International Cash Flow Statement (2009-2025) | PM

Create an account

Sign In

Reset Password