|
Cash & Equivalents (Quarter)
|
| | | | | | | | 2.34B | 2.34B | 2.29B | 2.27B | 2.36B | 2.41B | 2.60B | 1.26B | 1.06B | 1.04B | 0.83B | 0.52B | 0.51B | 0.77B | 2.10B | 0.99B | 0.93B | 1.62B | 1.42B | 2.29B |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.10B | 0.02B | 0.04B | 0.01B | 2.05B | 2.24B | 2.84B | 3.35B | 3.49B | 3.80B | 3.13B | 4.44B | 5.07B | 4.82B | 5.75B | 5.73B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 2.38B | 2.38B | 2.33B | 2.30B | 2.46B | 2.43B | 2.63B | 1.28B | 3.10B | 3.28B | 3.67B | 3.87B | 4.00B | 4.56B | 5.23B | 5.43B | 6.00B | 6.44B | 7.18B | 8.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.24B | 0.17B | 0.19B | 0.26B | 0.27B | 0.34B | 0.26B | 0.25B | 0.38B | 0.43B | 0.36B | 0.49B | 0.66B | 0.67B | 0.60B | 0.73B | 0.75B | 1.00B | 1.00B | 1.41B |
|
Receivables (Quarter)
|
| | | | | | | | 0.24B | 0.17B | 0.19B | 0.26B | 0.27B | 0.34B | 0.26B | 0.25B | 0.38B | 0.43B | 0.36B | 0.49B | 0.66B | 0.67B | 0.60B | 0.73B | 0.75B | 1.00B | 1.00B | 1.41B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.04B | 0.11B | 0.11B | 0.12B | 0.15B | 0.11B | 0.15B | 0.09B | 0.10B | 0.10B | 0.10B | 0.08B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.12B |
|
Current Assets (Quarter)
|
| | | | | | | | 2.66B | 2.81B | 2.86B | 2.93B | 2.90B | 2.95B | 3.04B | 3.26B | 3.58B | 3.81B | 4.14B | 4.44B | 4.77B | 5.35B | 5.93B | 6.28B | 6.89B | 7.59B | 8.36B | 9.55B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.06B | 0.05B | 0.10B | 0.03B | 0.09B | 0.02B | 0.15B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.21B | 0.23B | 0.28B | 0.29B | 0.36B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.41B | 0.41B | 0.38B | 0.39B | 0.38B | 0.37B | 0.42B | 0.43B | 0.40B | 0.38B | 0.38B | 0.37B | 0.42B | 0.42B | 0.41B | 0.45B | 0.48B | 0.53B | 0.54B | 0.65B |
|
Assets (Quarter)
|
| | | | | | | | 3.08B | 3.22B | 3.25B | 3.32B | 3.28B | 3.32B | 3.46B | 3.68B | 3.98B | 4.19B | 4.52B | 4.81B | 5.19B | 5.77B | 6.34B | 6.74B | 7.37B | 8.11B | 8.90B | 10.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.03B | 0.02B | 0.07B | 0.03B | 0.06B | 0.06B | 0.04B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 0.07B | 0.03B | 0.00B | 0.00B | 0.01B | 0.07B | 0.41B | 0.50B |
|
Payables (Quarter)
|
| | | | | | | | 0.03B | 0.02B | 0.07B | 0.03B | 0.06B | 0.06B | 0.04B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 0.07B | 0.03B | 0.00B | 0.00B | 0.01B | 0.07B | 0.41B | 0.50B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.17B | 0.18B | 0.16B | 0.15B | 0.19B | 0.16B | 0.17B | 0.17B | 0.18B | 0.17B | 0.22B | 0.21B | 0.20B | 0.27B | 0.43B | 0.37B | 0.39B | 0.38B | 0.36B | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.19B | 0.21B | 0.23B | 0.22B | 0.22B | 0.19B | 0.18B | 0.23B | 0.26B | 0.22B | 0.25B | 0.24B | 0.28B | 0.24B | 0.26B | 0.32B | 0.38B | 0.32B | 0.41B | 0.52B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 0.68B | 0.68B | 0.66B | 0.67B | 0.67B | 0.69B | 0.59B | 0.60B | 0.69B | 0.69B | 0.75B | 0.75B | 0.81B | 0.94B | 1.00B | 0.97B | 1.09B | 1.18B | 1.18B | 1.38B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.01B | 0.05B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.22B | 0.22B | 0.22B | 0.23B | 0.22B | 0.20B | 0.20B | 0.21B | 0.19B | 0.18B | 0.18B | 0.16B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.21B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 1.00B | 0.97B | 0.95B | 0.95B | 0.93B | 0.93B | 0.81B | 0.87B | 0.93B | 0.91B | 0.95B | 0.94B | 1.04B | 1.16B | 1.23B | 1.21B | 1.33B | 1.42B | 1.41B | 1.64B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 1.01B | 0.98B | 0.96B | 0.95B | 0.93B | 0.93B | 0.82B | 0.88B | 0.95B | 0.92B | 0.96B | 0.95B | 1.05B | 1.18B | 1.25B | 1.22B | 1.34B | 1.43B | 1.41B | 1.64B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 2.07B | 2.25B | 2.29B | 2.36B | 2.35B | 2.39B | 2.64B | 2.80B | 3.04B | 3.27B | 3.56B | 3.86B | 4.14B | 4.59B | 5.09B | 5.52B | 6.03B | 6.59B | 7.49B | 8.45B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 2.07B | 2.25B | 2.29B | 2.36B | 2.35B | 2.39B | 2.64B | 2.80B | 3.04B | 3.27B | 3.56B | 3.86B | 4.14B | 4.59B | 5.09B | 5.52B | 6.03B | 6.59B | 7.39B | 8.45B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 3.08B | 3.22B | 3.25B | 3.32B | 3.28B | 3.32B | 3.46B | 3.68B | 3.98B | 4.19B | 4.52B | 4.81B | 5.19B | 5.77B | 6.34B | 6.74B | 7.37B | 8.11B | 8.90B | 10.20B |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.17B | 0.17B | 0.15B | 0.14B | 0.14B | 0.13B | | 0.12B | 0.11B | 0.09B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | -5.23B | -5.33B | -0.00B | -5.59B | -5.77B | -5.89B | -5.86B | -5.84B | -5.81B | -5.74B | 0.00B | -0.01B | -5.41B | -5.27B | -0.01B | -0.00B | 0.00B | -4.17B | 0.01B | 0.00B |