|
Revenue
|
595.41M | 742.55M | 1,092.67M | 1,541.89M | 1,905.87M | 2,225.01M | 2,865.51M |
|
Cost of Revenue
|
461.76M | 450.12M | 683.70M | 614.51M | 702.51M | 744.99M | 887.75M |
|
Gross Profit
|
430.01M | 500.18M | 740.13M | 1,202.48M | 1,497.32M | 1,793.91M | 2,299.52M |
|
Research & Development
|
285.45M | 305.56M | 560.66M | 387.49M | 359.68M | 404.62M | 507.88M |
|
Selling, General & Administrative
|
306.24M | 320.94M | 669.44M | 611.53M | 596.33M | 524.33M | 593.48M |
|
Other Operating Expenses
|
461.76M | 450.12M | 683.70M | 614.51M | 702.51M | 744.99M | 887.75M |
|
Operating Expenses
|
1,053.45M | 1,076.63M | 1,913.81M | 1,613.53M | 1,658.52M | 1,673.94M | 1,989.11M |
|
Operating Income
|
-623.44M | -576.44M | -1173.68M | -411.05M | -161.20M | 119.97M | 310.40M |
|
EBIT
|
-623.44M | -576.44M | -1173.68M | -411.05M | -161.20M | 119.97M | 310.40M |
|
Interest & Investment Income
|
10.50M | 15.09M | 4.68M | 1.61M | 20.31M | 132.57M | 196.79M |
|
Other Non Operating Income
|
-2.64M | -2.86M | 4.11M | -75.42M | -220.13M | -15.45M | -18.02M |
|
Non Operating Income
|
-2.64M | -2.86M | 4.11M | -75.42M | -220.13M | -15.45M | -18.02M |
|
EBT
|
-570.92M | -567.27M | -1179.03M | -488.49M | -361.03M | 237.09M | 489.17M |
|
Tax Provisions
|
9.10M | 12.38M | -12.64M | 31.90M | 10.10M | 19.72M | 21.30M |
|
Profit After Tax
|
-580.03M | -579.65M | -1166.39M | -520.38M | -373.70M | 217.38M | 467.92M |
|
Income from Non-Controlling Interests
|
| | | | 2.61M | 7.55M | 5.73M |
|
Income from Continuing Operations
|
-580.03M | -579.65M | -1166.39M | -520.39M | -371.13M | 217.38M | 467.87M |
|
Consolidated Net Income
|
-580.03M | -579.65M | -1166.39M | -520.39M | -371.13M | 217.38M | 467.87M |
|
Income towards Parent Company
|
-580.03M | -579.65M | -1166.39M | -520.39M | -371.13M | 217.38M | 467.87M |
|
Net Income towards Common Stockholders
|
-598.12M | -588.13M | -1166.39M | -520.39M | -371.13M | 217.38M | 467.87M |
|
EPS (Basic)
|
-1.11 | -1.02 | -1.19 | -0.27 | -0.18 | 0.10 | 0.21 |
|
EPS (Weighted Average and Diluted)
|
-1.17 | -1.02 | -1.20 | -0.27 | -0.18 | 0.09 | 0.19 |
|
Shares Outstanding (Weighted Average)
|
| | 1,742.05M | 2,004.82M | 2,080.14M | 2,175.99M | 2,278.02M |
|
Shares Outstanding (Diluted Average)
|
544.01M | 576.96M | 979.33M | 1,923.62M | 2,063.79M | 2,297.93M | 2,450.82M |
|
EBITDA
|
-623.44M | -576.44M | -1173.68M | -411.05M | -161.20M | 119.97M | 310.40M |
|
Interest Expenses
|
3.44M | 3.06M | 14.14M | 3.64M | 4.06M | 3.47M | |
|
Tax Rate
|
| | 1.07% | | | 8.32% | 4.35% |