|
Revenue (Quarter)
|
| | | | | | | | 375.64M | 392.15M | 432.87M | 446.36M | 473.01M | 477.88M | 508.62M | 525.19M | 533.32M | 558.16M | 608.35M | 634.34M | 678.13M | 725.52M | 827.52M | 883.86M | 1,003.70M | 1,181.09M | 1,406.80M | 1,632.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 162.38M | 153.44M | 362.67M | 160.49M | 168.88M | 107.61M | 398.27M | 107.64M | 106.90M | 107.92M | -116.52M | 116.26M | 196.81M | 209.47M | -33.47M | 172.97M | 243.79M | 207.31M | 483.65M | 215.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | 284.72M | 305.34M | 345.30M | 351.95M | 370.79M | 370.27M | 404.31M | 417.54M | 426.42M | 450.24M | 499.71M | 518.08M | 549.57M | 578.88M | 652.99M | 710.88M | 810.76M | 973.78M | 1,190.84M | 1,416.79M |
|
Research & Development (Quarter)
|
| | | | | | | | 110.52M | 94.32M | 84.18M | 88.60M | 88.17M | 100.86M | 82.04M | 90.10M | 99.53M | 105.71M | 109.28M | 110.04M | 108.78M | 117.56M | 171.50M | 134.89M | 135.04M | 144.19M | 143.55M | 160.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 157.96M | 149.52M | 157.48M | 142.31M | 155.49M | 148.68M | 149.86M | 136.23M | 132.65M | 128.17M | 127.27M | 133.98M | 138.64M | 138.71M | 182.15M | 163.64M | 162.62M | 161.70M | 169.76M | 182.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 162.38M | 153.44M | 162.59M | 160.49M | 168.88M | 182.92M | 190.23M | 187.09M | 184.16M | 176.37M | 197.36M | 193.18M | 196.81M | 209.47M | 288.30M | 236.31M | 243.79M | 274.64M | 302.13M | 319.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 430.86M | 397.28M | 404.25M | 391.39M | 412.53M | 432.46M | 422.14M | 413.43M | 416.34M | 410.25M | 433.92M | 437.20M | 444.23M | 465.74M | 641.94M | 534.84M | 541.45M | 580.53M | 615.44M | 662.79M |
|
Operating Income (Quarter)
|
| | | | | | | | -146.15M | -91.94M | -58.94M | -39.44M | -41.74M | -62.19M | -17.83M | 4.12M | 10.07M | 39.98M | 65.79M | 80.88M | 105.34M | 113.14M | 11.04M | 176.05M | 269.32M | 393.26M | 575.39M | 754.00M |
|
EBIT (Quarter)
|
| | | | | | | | -146.15M | -91.94M | -58.94M | -39.44M | -41.74M | -62.19M | -17.83M | 4.12M | 10.07M | 39.98M | 65.79M | 80.88M | 105.34M | 113.14M | 11.04M | 176.05M | 269.32M | 393.26M | 575.39M | 754.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.37M | 0.38M | 0.48M | 0.55M | 1.47M | 5.54M | 12.75M | 20.85M | 30.31M | 36.86M | 44.55M | 43.35M | 46.59M | 52.12M | 54.73M | 50.44M | 56.26M | 59.76M | 62.72M | 66.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 2.12M | -8.53M | -64.12M | -59.87M | -135.80M | -65.05M | 40.58M | -4.14M | -10.34M | 3.12M | -4.09M | -13.51M | -11.17M | -8.11M | 14.77M | -3.17M | 6.60M | 27.48M | -16.73M | 68.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 2.12M | -8.53M | -64.12M | -59.87M | -135.80M | -65.05M | 40.58M | -4.14M | -10.34M | 3.12M | -4.09M | -13.51M | -11.17M | -8.11M | 14.77M | -3.17M | 6.60M | 27.48M | -16.73M | 68.21M |
|
EBT (Quarter)
|
| | | | | | | | -144.24M | -100.70M | -123.18M | -99.36M | -176.74M | -122.78M | 37.85M | 20.83M | 30.04M | 79.97M | 106.25M | 110.73M | 140.76M | 157.15M | 80.54M | 223.32M | 332.17M | 480.50M | 621.38M | 888.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -5.70M | 1.40M | 33.00M | 2.00M | 2.60M | 1.10M | 4.36M | 1.68M | 2.17M | 6.53M | 9.33M | 4.70M | 5.19M | 7.80M | 3.65M | 5.60M | 3.60M | 3.75M | 9.82M | 12.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -138.58M | -102.14M | -156.19M | -101.38M | -179.33M | -123.88M | 33.49M | 19.15M | 27.87M | 73.44M | 100.94M | 106.07M | 135.57M | 149.34M | 71.21M | 217.72M | 326.73M | 475.60M | 618.29M | 870.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 2.61M | 2.35M | -0.26M | 1.93M | 3.52M | 0.54M | 1.44M | 5.82M | -2.07M | 3.69M | 1.84M | 1.15M | 2.93M | 5.88M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -138.54M | -102.10M | -156.18M | -101.36M | -179.34M | -123.88M | 33.49M | 19.15M | 27.87M | 73.44M | 96.91M | 106.03M | 135.57M | 149.35M | 76.89M | 217.72M | 328.57M | 476.75M | 611.56M | 876.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -138.54M | -102.10M | -156.18M | -101.36M | -179.34M | -123.88M | 33.49M | 19.15M | 27.87M | 73.44M | 96.91M | 106.03M | 135.57M | 149.35M | 76.89M | 217.72M | 328.57M | 476.75M | 611.56M | 876.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -138.54M | -102.10M | -156.18M | -101.36M | -179.34M | -123.88M | 33.49M | 19.15M | 27.87M | 73.44M | 96.91M | 106.03M | 135.57M | 149.35M | 76.89M | 217.72M | 328.57M | 476.75M | 611.56M | 876.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -138.54M | -102.10M | -156.18M | -101.36M | -179.34M | -123.88M | 33.49M | 19.15M | 27.87M | 73.44M | 96.91M | 106.03M | 135.57M | 149.35M | 76.89M | 217.72M | 328.57M | 476.75M | 611.56M | 876.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.07 | -0.05 | -0.08 | -0.05 | -0.09 | -0.06 | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.09 | 0.14 | 0.20 | 0.26 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.07 | -0.05 | -0.08 | -0.05 | -0.09 | -0.06 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.03 | 0.08 | 0.13 | 0.18 | 0.23 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 1,858.09M | 1,964.39M | 1,923.62M | 2,036.31M | 2,045.60M | 2,073.26M | 2,063.79M | 2,107.78M | 2,131.22M | 2,134.05M | 2,147.45M | 2,213.55M | 2,222.57M | 2,231.79M | 2,250.16M | 2,348.68M | 2,365.20M | 2,363.78M | 2,369.61M | 2,393.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 1,894.61M | 1,964.39M | 1,923.62M | 2,036.31M | 2,054.80M | 2,073.26M | 2,063.79M | 2,217.44M | 2,252.20M | 2,325.60M | 2,297.93M | 2,400.11M | 2,407.40M | 2,424.86M | 2,450.82M | 2,552.82M | 2,562.91M | 2,571.06M | 2,565.20M | 2,570.92M |
|
EBITDA (Quarter)
|
| | | | | | | | -146.15M | -91.94M | -58.94M | -39.44M | -41.74M | -62.19M | -17.83M | 4.12M | 10.07M | 39.98M | 65.79M | 80.88M | 105.34M | 113.14M | 11.04M | 176.05M | 269.32M | 393.26M | 575.39M | 754.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.59M | 0.61M | 0.60M | 0.59M | 0.67M | 1.08M | 1.71M | 1.27M | 1.32M | 0.74M | 0.14M | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | 3.95% | -1.39% | -26.79% | -2.01% | -1.47% | -0.89% | 11.52% | 8.07% | 7.23% | 8.17% | 8.79% | 4.24% | 3.69% | 4.96% | 4.53% | 2.51% | 1.08% | 0.78% | 1.58% | 1.37% |