|
Revenue (Quarter)
|
| | | | | | | | | 0.39B | 0.43B | 0.45B | 0.47B | 0.48B | 0.51B | 0.53B | 0.53B | 0.56B | 0.61B | 0.63B | 0.68B | 0.73B | 0.83B | 0.88B | 1.00B | 1.18B | 1.41B | 1.63B | 1.94B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.15B | 0.17B | 0.17B | 0.19B | 0.21B | 0.22B | 0.22B | 0.30B |
|
Gross Profit (Quarter)
|
| | | | | | | | | 0.31B | 0.35B | 0.35B | 0.37B | 0.37B | 0.40B | 0.42B | 0.43B | 0.45B | 0.50B | 0.52B | 0.55B | 0.58B | 0.65B | 0.71B | 0.81B | 0.97B | 1.19B | 1.42B | 1.64B |
|
Research & Development (Quarter)
|
| | | | | | | | | 0.15B | 0.31B | 0.16B | 0.09B | 0.10B | 0.42B | 0.19B | 0.18B | 0.18B | 0.45B | 0.19B | 0.11B | 0.21B | 0.17B | 0.13B | 0.14B | 0.27B | 0.30B | 0.16B | 0.34B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 0.15B | 0.16B | 0.14B | 0.16B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.18B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.19B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 0.09B | -0.06B | 0.09B | 0.17B | 0.18B | -0.15B | 0.09B | 0.10B | 0.11B | -0.14B | 0.11B | 0.20B | 0.12B | 0.29B | 0.24B | 0.24B | 0.14B | 0.14B | 0.32B | 0.19B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 0.40B | 0.40B | 0.39B | 0.41B | 0.43B | 0.42B | 0.41B | 0.42B | 0.41B | 0.43B | 0.44B | 0.44B | 0.47B | 0.64B | 0.53B | 0.54B | 0.58B | 0.62B | 0.66B | 0.73B |
|
Operating Income (Quarter)
|
| | | | | | | | | -0.09B | -0.06B | -0.04B | -0.04B | -0.06B | -0.02B | 0.00B | 0.01B | 0.04B | 0.07B | 0.08B | 0.11B | 0.11B | 0.01B | 0.18B | 0.27B | 0.39B | 0.58B | 0.75B | 0.91B |
|
EBIT (Quarter)
|
| | | | | | | | | -0.09B | -0.06B | -0.04B | -0.04B | -0.06B | -0.02B | 0.00B | 0.01B | 0.04B | 0.07B | 0.08B | 0.11B | 0.11B | 0.01B | 0.18B | 0.27B | 0.39B | 0.58B | 0.75B | 0.91B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -0.01B | -0.06B | -0.06B | -0.14B | -0.07B | 0.04B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | 0.01B | 0.03B | -0.02B | 0.07B | 0.09B |
|
EBT (Quarter)
|
| | | | | | | | | -0.10B | -0.12B | -0.10B | -0.18B | -0.12B | 0.04B | 0.02B | 0.03B | 0.08B | 0.11B | 0.11B | 0.14B | 0.16B | 0.08B | 0.22B | 0.33B | 0.48B | 0.62B | 0.89B | 1.08B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -0.10B | -0.16B | -0.10B | -0.18B | -0.12B | 0.03B | 0.02B | 0.03B | 0.07B | 0.09B | 0.11B | 0.14B | 0.15B | 0.07B | 0.22B | 0.33B | 0.48B | 0.61B | 0.87B | 1.07B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -0.10B | -0.16B | -0.10B | -0.18B | -0.12B | 0.03B | 0.02B | 0.03B | 0.07B | 0.10B | 0.11B | 0.14B | 0.15B | 0.08B | 0.22B | 0.33B | 0.48B | 0.61B | 0.88B | 1.07B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -0.10B | -0.16B | -0.10B | -0.18B | -0.12B | 0.03B | 0.02B | 0.03B | 0.07B | 0.10B | 0.11B | 0.14B | 0.15B | 0.08B | 0.22B | 0.33B | 0.48B | 0.61B | 0.88B | 1.07B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -0.10B | -0.16B | -0.10B | -0.18B | -0.12B | 0.03B | 0.02B | 0.03B | 0.07B | 0.10B | 0.11B | 0.14B | 0.15B | 0.08B | 0.22B | 0.33B | 0.48B | 0.61B | 0.88B | 1.07B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -0.10B | -0.16B | -0.10B | -0.18B | -0.12B | 0.03B | 0.02B | 0.03B | 0.07B | 0.10B | 0.11B | 0.14B | 0.15B | 0.08B | 0.22B | 0.33B | 0.48B | 0.61B | 0.88B | 1.07B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.05 | -0.08 | -0.05 | -0.09 | -0.06 | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.03 | 0.09 | 0.14 | 0.20 | 0.26 | 0.37 | 0.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | -0.05 | -0.08 | -0.05 | -0.09 | -0.06 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.03 | 0.09 | 0.13 | 0.19 | 0.24 | 0.34 | 0.41 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 1.96B | 1.92B | 2.04B | 2.05B | 2.07B | 2.06B | 2.11B | 2.13B | 2.16B | 2.15B | 2.21B | 2.23B | 2.25B | 2.25B | 2.35B | 2.37B | 2.38B | 2.37B | 2.39B | 2.40B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 1.96B | 1.92B | 2.04B | 2.05B | 2.07B | 2.06B | 2.22B | 2.28B | 2.33B | 2.30B | 2.40B | 2.41B | 2.46B | 2.45B | 2.55B | 2.56B | 2.57B | 2.57B | 2.57B | 2.57B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 1.99B | 2.03B | 2.05B | 2.06B | 2.08B | 2.10B | 2.12B | 2.15B | 2.18B | 2.20B | 2.23B | 2.24B | 2.27B | 2.34B | 2.36B | 2.37B | 2.38B | 2.39B | 2.40B | 2.40B |
|
EBITDA (Quarter)
|
| | | | | | | | | -0.09B | -0.06B | -0.04B | -0.04B | -0.06B | -0.02B | 0.00B | 0.01B | 0.04B | 0.07B | 0.08B | 0.11B | 0.11B | 0.01B | 0.18B | 0.27B | 0.39B | 0.58B | 0.75B | 0.91B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 6.23B | 0.00B | 2.00B | 0.75B | 0.57B | 0.05B | 0.58B | 2.11B | 2.18B | 0.06B | 3.68B | 4.21B | 6.56B | 11.82B | 12.30B | 20.11B | 26.56B | 25.54B | 20.56B | 15.96B |
|
Tax Rate (Quarter)
|
| | | | | | | | | -1.43% | -26.79% | -2.01% | -1.46% | -0.89% | 11.52% | 8.16% | 7.23% | 8.13% | 8.79% | 4.20% | 3.69% | 4.97% | 4.47% | 2.51% | 1.08% | 0.79% | 1.58% | 1.37% | 1.42% |