Planet Fitness Balance Sheet (2014-2026) | PLNT

Balance Sheet Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
469.14M527.35M545.91M471.18M383.51M404.46M409.84M460.43M236.14M308.97M275.84M301.71M246.96M298.78M293.15M343.91M335.72M329.02M345.65M375.27M
Short-term Investments (Quarter)
117.77M108.46M46.28M46.19M103.20M108.63M114.16M109.72M107.00M56.39M66.30M98.53M
Cash & Current Investments (Quarter)
469.14M527.35M545.91M471.18M383.51M404.46M409.84M460.43M353.91M417.43M322.12M347.90M350.16M407.41M407.31M453.63M442.72M385.41M411.96M473.81M
Receivables - Net (Quarter)
15.48M11.14M27.26M12.89M23.27M34.48M46.24M20.75M47.38M36.36M41.89M23.84M41.33M48.96M77.14M38.64M72.85M70.42M70.43M41.08M
Receivables - Other (Quarter)
11.84M9.45M13.52M19.62M21.31M14.02M14.97M6.57M8.90M8.68M11.07M12.51M15.39M7.88M16.78M18.82M24.95M15.65M34.09M42.59M
Receivables (Quarter)
27.32M20.59M40.78M32.51M44.58M48.49M61.22M27.32M56.29M45.04M52.96M36.35M56.72M56.84M93.92M57.46M97.80M86.08M104.53M83.67M
Inventory (Quarter)
1.20M4.10M1.16M1.75M3.04M4.22M5.27M5.00M6.85M7.54M4.68M4.96M5.20M4.86M6.15M1.97M4.35M6.98M7.58M4.81M
Prepaid Assets (Quarter)
12.02M12.83M12.87M18.48M14.05M13.92M11.08M17.36M11.53M18.07M13.84M18.95M15.91M14.43M21.50M16.55M19.20M23.18M24.61M26.27M
Current Assets (Quarter)
581.25M629.11M662.41M615.63M523.38M540.47M555.53M588.76M505.34M540.12M471.82M520.78M493.85M556.44M588.02M603.59M637.38M625.65M658.39M687.07M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
160.07M162.38M173.69M332.94M334.66M332.84M348.82M344.34M346.65M366.78M390.40M382.02M400.24M421.63M423.99M419.31M430.39M448.32M466.75M452.20M
Long-Term Investments (Quarter)
35.00M35.95M18.76M21.08M21.19M21.39M25.09M2.50M10.25M50.89M45.16M49.72M55.53M65.67M76.09M83.33M78.18M88.26M96.96M
Goodwill (Quarter)
227.82M227.82M228.57M696.30M714.15M700.21M702.69M702.69M717.50M717.50M717.50M719.07M719.06M719.13M720.63M720.83M721.12M710.57M712.45M712.34M
Intangibles (Quarter)
208.76M204.60M200.94M475.42M441.28M427.68M417.07M404.49M398.42M385.46M372.51M359.75M346.99M334.24M323.32M314.14M304.96M295.59M286.41M278.39M
Goodwill & Intangibles (Quarter)
436.58M432.42M429.51M1,171.72M1,155.43M1,127.88M1,119.76M1,107.18M1,115.92M1,102.96M1,090.01M1,078.82M1,066.06M1,053.36M1,043.95M1,034.97M1,026.08M1,006.16M998.86M990.73M
Long-Term Deferred Tax (Quarter)
513.35M510.25M539.26M493.83M487.69M471.50M454.56M494.69M482.83M492.96M504.19M499.84M490.91M481.46M470.20M459.04M443.08M415.67M406.72M394.76M
Other Non-Current Assets (Quarter)
1.86M1.85M58.03M3.66M62.76M3.93M3.86M3.80M62.52M46.38M3.87M3.99M4.10M4.43M7.06M7.42M10.43M10.48M5.40M15.31M
Non-Current Assets (Quarter)
1,318.34M1,320.59M1,353.57M2,376.77M2,360.70M2,305.78M2,299.06M2,316.81M2,342.90M2,404.73M2,497.88M2,472.00M2,480.19M2,491.74M2,481.69M2,488.33M2,481.77M2,432.56M2,445.01M2,417.57M
Assets (Quarter)
1,899.60M1,949.70M2,015.98M2,992.40M2,884.09M2,846.26M2,854.59M2,905.57M2,848.24M2,944.85M2,969.69M2,992.78M2,974.04M3,048.18M3,069.71M3,091.92M3,119.15M3,058.21M3,103.39M3,104.64M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
18.12M21.70M27.89M24.15M22.31M22.22M20.58M16.96M29.46M28.36M23.79M20.56M29.73M31.84M32.89M25.76M49.13M48.01M39.68M33.09M
Payables (Quarter)
18.12M21.70M27.89M24.15M22.31M22.22M20.58M16.96M29.46M28.36M23.79M20.56M29.73M31.84M32.89M25.76M49.13M48.01M39.68M33.09M
Accumulated Expenses (Quarter)
25.37M33.04M51.71M63.78M55.99M54.30M66.99M47.01M44.75M56.43M66.30M43.71M56.90M66.53M67.89M61.54M57.77M61.16M75.37M68.79M
Other Accumulated Expenses (Quarter)
22.64M23.48M24.82M44.88M42.30M41.21M42.07M47.46M53.75M50.02M35.10M35.33M34.63M39.00M39.70M38.86M40.58M40.09M49.28M54.81M
Short term Debt (Quarter)
17.50M17.50M17.50M75.00M20.75M20.75M20.75M20.75M20.75M20.75M20.75M20.75M20.50M22.50M22.50M22.50M22.50M22.50M23.88M25.75M
Current Leases (Quarter)
Current Taxes (Quarter)
9.19M12.46M20.30M20.30M35.89M31.48M31.94M31.94M41.39M38.19M41.29M41.29M49.18M48.55M55.56M55.56M55.04M49.67M55.52M55.51M
Current Deferred Revenue (Quarter)
66.67M31.12M61.78M64.18M96.48M88.95M86.91M73.25M72.21M64.35M91.64M111.08M76.05M101.09M94.10M80.75M108.06M65.22M58.59M115.51M
Total Current Liabilities (Quarter)
135.08M160.19M176.61M326.00M263.56M258.14M244.53M250.22M274.41M272.85M251.33M246.50M272.13M286.29M282.50M287.45M310.19M300.44M312.49M331.74M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
1,670.83M75.00M75.00M1,989.53M1,978.13M1,974.30M1,970.49M1,966.68M1,962.87M1,959.03M2,156.55M2,152.28M2,148.03M2,143.72M2,139.42M2,135.13M2,458.38M2,453.34M
Non-Current Deffered Revenue (Quarter)
31.90M31.64M33.43M32.61M33.03M32.79M33.15M33.07M32.79M32.67M32.05M33.82M34.11M33.58M31.99M31.16M30.75M30.17M29.66M29.13M
Minority Interest (Quarter)
1.64M2.15M2.51M1.76M-43.64M-44.45M-12.55M-7.47M-13.99M-7.85M-3.34M-2.82M-2.17M-0.98M0.01M0.03M0.41M0.41M-0.60M-0.57M
Non-Current Deferred Tax Liability (Quarter)
0.77M0.72M63.57M0.91M0.89M0.96M106.74M2.31M1.40M1.40M133.60M2.69M1.60M1.57M1.39M1.32M1.25M0.62M1.18M1.08M
Operating Leases (Quarter)
175.93M183.94M220.44M346.69M351.46M379.87M341.84M336.02M346.90M413.63M381.59M390.40M401.40M443.90M442.44M433.15M472.43M456.11M464.49M456.37M
Other Non-Current Liabilities (Quarter)
2.50M2.65M3.03M3.58M4.30M4.31M4.50M4.22M4.60M4.80M4.83M3.89M3.97M4.14M4.50M3.70M4.30M5.15M5.68M4.89M
Total Non-Current Liabilities (Quarter)
2,443.89M2,447.92M2,482.22M2,877.34M2,849.54M2,836.22M2,821.62M2,813.92M2,789.78M2,836.93M2,837.36M2,845.51M3,021.74M3,029.01M3,002.59M3,024.33M2,967.24M2,952.12M3,274.28M3,255.70M
Total Liabilities (Quarter)
3,203.34M3,113.09M3,094.36M3,064.14M3,064.20M3,109.78M3,088.68M3,092.01M3,293.87M3,315.30M3,285.08M3,311.79M3,277.43M3,252.97M3,586.77M3,587.43M
Shareholder's Equity
Total Debt (Quarter)
1,688.33M92.50M92.50M2,064.53M20.75M20.75M1,998.88M1,995.05M1,991.24M1,987.43M1,983.62M1,979.78M2,177.05M2,174.78M2,170.53M2,166.22M2,161.92M2,157.63M2,482.25M2,479.09M
Common Equity (Quarter)
-679.37M-658.40M-642.85M-210.94M-229.01M-248.11M-211.56M-158.58M-215.96M-164.93M-118.99M-99.23M-319.83M-267.11M-215.37M-219.86M-158.28M-194.76M-483.38M-482.79M
Shareholder's Equity (Quarter)
-679.37M-658.40M-642.85M-210.94M-229.01M-248.11M-211.56M-158.58M-215.96M-164.93M-118.99M-99.23M-319.83M-267.11M-215.37M-219.86M-158.28M-194.36M-482.78M-482.22M
Liabilities and Shareholders Equity (Quarter)
1,899.60M1,949.70M2,015.98M2,992.40M2,884.09M2,846.26M2,854.59M2,905.57M2,848.24M2,944.85M2,969.69M2,992.78M2,974.04M3,048.18M3,069.71M3,091.92M3,119.15M3,058.21M3,103.39M3,104.64M
Retained Earnings (Quarter)
0.06M-714.54M0.01M-692.34M-714.30M-737.40M-703.72M-0.37M-765.82M-0.68M-691.46M-0.43M-1.10M0.22M-2.35M-1.35M1.01M1.12M1.31M-1107.23M
Treasury Shares (Quarter)
0.03M0.05M0.10M0.16M