Planet Fitness Balance Sheet (2014-2026) | PLNT

Balance Sheet Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
58.13M545.91M471.18M383.51M62.71M62.66M460.43M236.14M46.38M275.84M301.71M246.96M298.78M293.15M343.91M335.72M329.02M345.65M375.27M298.26M
Short-term Investments (Quarter)
117.77M108.46M74.90M93.36M103.20M108.63M114.16M109.72M107.00M56.39M106.76M81.22M102.49M
Cash & Current Investments (Quarter)
58.13M545.91M471.18M383.51M62.71M62.66M460.43M353.91M154.84M350.74M395.07M350.16M407.41M407.31M453.63M442.72M385.41M452.41M456.50M400.76M
Receivables - Net (Quarter)
11.14M27.26M12.89M23.27M34.48M46.24M20.75M47.38M36.36M41.89M23.84M41.33M48.96M77.14M38.64M72.85M70.42M70.43M41.08M65.62M
Receivables - Other (Quarter)
9.45M13.52M19.62M21.31M14.02M14.97M6.57M8.90M8.68M11.07M12.51M15.39M7.88M16.78M18.82M24.95M15.65M34.09M42.59M43.51M
Receivables (Quarter)
20.59M40.78M32.51M44.58M48.49M61.22M27.32M56.29M45.04M52.96M36.35M56.72M56.84M93.92M57.46M97.80M86.08M104.53M83.67M109.13M
Inventory (Quarter)
4.10M1.16M1.75M3.04M4.22M5.27M5.00M6.85M7.54M4.68M4.96M5.20M4.86M6.15M1.97M4.35M6.98M7.58M4.81M9.22M
Prepaid Assets (Quarter)
12.83M12.87M18.48M14.05M13.92M11.08M17.36M11.53M18.07M13.84M18.95M15.91M14.43M21.50M16.55M19.20M23.18M24.61M26.27M24.69M
Current Assets (Quarter)
629.11M662.41M615.63M523.38M540.47M555.53M588.76M505.34M540.12M471.82M520.78M493.85M556.44M588.02M603.59M637.38M625.65M658.39M687.07M628.09M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
162.38M173.69M332.94M334.66M332.84M348.82M344.34M346.65M366.78M390.40M382.02M400.24M421.63M423.99M419.31M430.39M448.32M466.75M452.20M466.46M
Long-Term Investments (Quarter)
35.95M18.76M21.08M21.19M21.39M25.09M2.50M10.25M50.89M45.16M49.72M55.53M65.67M76.09M83.33M78.18M88.26M96.96M70.67M
Goodwill (Quarter)
227.82M228.57M696.30M714.15M700.21M702.69M702.69M717.50M717.50M717.50M1.57M719.06M719.13M720.63M720.83M721.12M710.57M712.45M712.34M712.33M
Intangibles (Quarter)
204.60M200.94M475.42M441.28M427.68M417.07M404.49M398.42M385.46M372.51M359.75M346.99M334.24M323.32M314.14M304.96M295.59M286.41M278.39M270.37M
Goodwill & Intangibles (Quarter)
432.42M429.51M1,171.72M1,155.43M1,127.88M1,119.76M1,107.18M1,115.92M1,102.96M1,090.01M361.32M1,066.06M1,053.36M1,043.95M1,034.97M1,026.08M1,006.16M998.86M990.73M982.70M
Long-Term Deferred Tax (Quarter)
510.25M539.26M493.83M487.69M471.50M454.56M494.69M482.83M492.96M504.19M499.84M490.91M481.46M470.20M459.04M443.08M415.67M406.72M394.76M376.66M
Other Non-Current Assets (Quarter)
42.12M2.02M49.48M4.12M46.71M3.86M46.57M46.51M46.38M3.87M3.99M4.10M4.43M7.06M7.42M10.43M10.48M5.40M15.31M19.18M
Non-Current Assets (Quarter)
1,320.59M1,353.57M2,376.77M2,360.70M2,305.78M2,299.06M2,316.81M2,342.90M2,404.73M2,497.88M2,472.00M2,480.19M2,491.74M2,481.69M2,488.33M2,481.77M2,432.56M2,445.01M2,417.57M2,376.86M
Assets (Quarter)
1,949.70M2,015.98M2,992.40M2,884.09M2,846.26M2,854.59M2,905.57M2,848.24M2,944.85M2,969.69M2,992.78M2,974.04M3,048.18M3,069.71M3,091.92M3,119.15M3,058.21M3,103.39M3,104.64M3,004.95M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
21.70M27.89M24.15M22.31M22.22M20.58M16.96M29.46M28.36M23.79M20.56M29.73M31.84M32.89M25.76M49.13M48.01M39.68M33.09M52.19M
Notes Payables (Quarter)
75.00M
Payables (Quarter)
21.70M27.89M24.15M22.31M22.22M20.58M16.96M29.46M28.36M23.79M20.56M29.73M31.84M32.89M25.76M49.13M48.01M39.68M33.09M127.19M
Accumulated Expenses (Quarter)
33.04M51.71M63.78M55.99M54.30M66.99M47.01M44.75M56.43M66.30M43.71M56.90M66.53M67.89M61.54M57.77M61.16M75.37M68.79M63.38M
Other Accumulated Expenses (Quarter)
23.48M24.82M44.88M42.30M41.21M42.07M47.46M53.75M50.02M35.10M35.33M34.63M39.00M39.70M38.86M40.58M40.09M49.28M54.81M53.59M
Short term Debt (Quarter)
17.50M17.50M20.75M20.75M20.75M20.75M20.75M20.75M20.75M20.75M20.75M20.50M22.50M22.50M22.50M22.50M22.50M23.88M25.75M75.00M
Current Leases (Quarter)
Current Taxes (Quarter)
12.46M20.30M20.30M35.89M31.48M31.94M31.94M41.39M38.19M41.29M41.29M49.18M48.55M55.56M55.56M55.04M49.67M55.52M55.51M38.44M
Current Deferred Revenue (Quarter)
62.76M28.35M96.78M63.45M88.95M86.91M73.25M72.21M64.35M91.64M111.08M110.17M101.09M94.10M80.75M77.31M65.22M88.25M86.37M111.07M
Total Current Liabilities (Quarter)
160.19M176.61M326.00M263.56M258.14M244.53M250.22M274.41M272.85M251.33M246.50M272.13M286.29M282.50M287.45M310.19M300.44M312.49M331.74M396.51M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
1,760.55M75.00M2,006.48M1,982.16M1,978.13M1,995.05M1,970.49M1,966.68M1,962.87M1,959.03M2,156.55M2,152.28M2,148.03M2,143.72M2,161.92M2,157.63M2,458.38M2,453.34M2,474.03M
Non-Current Deffered Revenue (Quarter)
31.64M33.43M32.61M33.03M32.79M33.15M33.07M32.79M32.67M32.05M33.82M34.11M33.58M31.99M31.16M30.75M30.17M29.66M29.13M30.22M
Minority Interest (Quarter)
2.15M2.51M1.76M-43.64M-44.45M-12.55M-7.47M-13.99M-7.85M-3.34M-2.82M-2.17M-0.98M0.01M0.03M0.41M0.41M-0.60M-0.57M-2.00M
Non-Current Deferred Tax Liability (Quarter)
0.72M0.91M0.89M0.96M106.74M2.31M1.40M1.40M133.60M2.69M1.60M1.57M1.39M1.32M1.25M0.62M1.18M1.08M0.97M
Operating Leases (Quarter)
183.94M220.44M346.69M351.46M341.96M341.84M336.02M384.84M413.63M415.63M390.40M432.94M408.59M442.44M468.57M472.43M456.11M464.49M456.37M465.13M
Other Non-Current Liabilities (Quarter)
2.65M3.03M3.58M4.30M4.31M4.50M4.22M4.60M4.80M4.83M3.89M3.97M4.14M4.50M3.70M4.30M5.15M5.68M4.89M5.21M
Total Non-Current Liabilities (Quarter)
2,447.92M2,482.22M2,877.34M2,849.54M2,836.22M2,821.62M2,813.92M2,789.78M2,836.93M2,837.36M2,845.51M3,021.74M3,029.01M3,002.59M3,024.33M2,967.24M2,952.12M3,274.28M3,255.70M3,223.17M
Total Liabilities (Quarter)
2,992.40M2,884.09M2,846.26M2,905.57M2,848.24M2,944.85M2,969.69M2,992.78M2,974.04M3,048.18M3,069.71M3,091.92M3,119.15M3,058.21M3,103.39M3,104.64M3,004.95M
Shareholder's Equity
Total Debt (Quarter)
1,778.05M92.50M20.75M2,027.23M2,002.91M1,998.88M2,015.80M1,991.24M1,987.43M1,983.62M1,979.78M2,177.05M2,174.78M2,170.53M2,166.22M2,184.42M2,180.13M2,482.25M2,479.09M2,549.03M
Common Equity (Quarter)
-658.40M-642.85M-210.94M-229.01M-248.11M-211.56M-158.58M-215.96M-164.93M-118.99M-99.23M-319.83M-267.11M-215.37M-219.86M-158.28M-194.76M-483.38M-482.22M-614.74M
Liabilities and Shareholders Equity (Quarter)
1,949.70M2,015.98M2,992.40M2,884.09M2,846.26M2,854.59M2,905.57M2,848.24M2,944.85M2,969.69M2,992.78M2,974.04M3,048.18M3,069.71M3,091.92M3,119.15M3,058.21M3,103.39M3,104.64M3,004.95M
Treasury Shares (Quarter)
0.03M0.13M0.20M0.14M
Retained Earnings (Quarter)
-714.54M-708.80M-692.34M-714.30M-0.63M-0.45M-706.02M-765.82M-726.80M-691.46M-677.32M-910.63M0.22M-822.16M-1.35M1.01M1.12M1.31M-1107.23M-1242.21M