|
Revenue (Quarter)
|
| 3.25M | 32.95M | 29.88M | 25.69M | 28.41M | 25.62M | 24.84M | 24.92M | 25.83M | 24.79M | 22.97M | 22.88M | 31.09M | 32.16M | 30.28M | 28.03M | 26.85M | 23.27M | 25.22M | 21.09M |
|
Cost of Revenue (Quarter)
|
| 13.84M | 15.21M | 13.66M | 12.79M | 0.28M | 0.26M | 14.15M | 0.32M | 13.95M | 0.41M | 0.44M | 0.24M | 0.10M | 15.46M | 17.19M | 16.02M | 0.21M | 0.20M | 0.13M | 11.68M |
|
Gross Profit (Quarter)
|
| -0.08M | 17.74M | 16.22M | 12.90M | 13.82M | 10.56M | 10.69M | 10.88M | 11.88M | 11.07M | 10.99M | 10.48M | 15.84M | 16.70M | 13.09M | 12.01M | 11.66M | 4.96M | 11.25M | 9.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 2.04M | 1.96M | 1.98M | | 2.24M | 1.99M | 1.97M | | 2.06M | 2.15M | 2.36M | | 1.75M | 1.84M | 1.86M | | 1.47M |
|
Research & Development (Quarter)
|
| 1.54M | 1.96M | 1.81M | 0.60M | 0.89M | 0.94M | 1.08M | 1.34M | 1.33M | 1.35M | 1.35M | 1.29M | 1.52M | 1.57M | 1.42M | 1.55M | 1.63M | 1.17M | 1.11M | 1.20M |
|
Selling, General & Administrative (Quarter)
|
| 16.39M | 19.83M | 15.74M | 13.49M | 12.01M | 11.31M | 12.59M | 10.96M | 11.27M | 11.34M | 8.85M | 10.02M | 12.28M | 14.77M | 14.10M | 14.02M | 13.64M | 11.99M | 11.98M | 11.21M |
|
Restructuring Costs (Quarter)
|
| 1.81M | 2.21M | -3.81M | 0.64M | 1.60M | 1.67M | 0.92M | 1.28M | 1.34M | 1.49M | 1.26M | 1.56M | 2.05M | 2.28M | 1.83M | 2.66M | 2.47M | 2.12M | 1.88M | 2.18M |
|
Other Operating Expenses (Quarter)
|
| | | | -0.64M | -1.60M | -1.67M | 34.95M | -1.28M | -1.34M | 38.16M | 8.69M | -0.78M | 1.39M | -0.96M | 20.73M | -1.36M | -1.08M | 29.07M | 0.88M | -0.97M |
|
Operating Expenses (Quarter)
|
| 20.38M | 24.67M | 13.74M | 16.61M | 15.64M | 14.95M | 49.53M | 15.31M | 15.38M | 55.07M | 20.16M | 14.15M | 19.38M | 20.02M | 38.08M | 18.62M | 18.48M | 46.20M | 15.85M | 15.09M |
|
Operating Income (Quarter)
|
| -20.47M | -6.93M | 2.49M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M |
|
EBIT (Quarter)
|
| -20.47M | -6.93M | 2.49M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M |
|
Other Non Operating Income (Quarter)
|
| 0.90M | 0.08M | 4.39M | 4.16M | 0.07M | 0.20M | -0.00M | 0.00M | 0.00M | 203.00 | 1.51M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -224.00 | | | |
|
Non Operating Income (Quarter)
|
| -2.05M | 6.75M | -0.29M | 2.41M | -2.36M | 0.29M | -2.37M | -1.72M | 1.75M | 0.11M | -1.12M | 0.14M | -0.48M | 0.40M | -0.15M | 4.80M | -0.05M | -1.89M | 4.15M | 1.76M |
|
EBT (Quarter)
|
| -2.61M | 0.66M | -4.30M | -1.30M | -4.18M | -4.10M | -41.21M | -6.15M | -1.75M | -43.89M | -10.29M | -3.53M | -4.02M | -2.92M | -25.13M | -1.81M | -6.88M | -43.14M | -0.45M | -3.91M |
|
Tax Provisions (Quarter)
|
| -2.96M | -3.40M | 8.16M | 2.77M | 2.91M | 2.24M | 2.80M | 2.33M | 2.90M | 2.37M | 3.97M | 2.36M | 4.05M | 4.22M | -10.89M | 1.07M | 6.42M | 0.82M | -7.46M | 4.18M |
|
Profit After Tax (Quarter)
|
| -5.56M | -2.74M | -4.01M | -3.71M | -1.82M | -6.32M | -42.09M | -8.48M | -4.62M | -46.25M | -9.17M | -3.67M | -3.54M | -3.32M | -26.44M | -6.61M | -6.83M | -41.25M | 0.02M | -8.10M |
|
Income from Continuing Operations (Quarter)
|
| 0.35M | 4.05M | -12.46M | -4.07M | -7.09M | -6.34M | -44.01M | -8.48M | -4.66M | -46.25M | -14.26M | -5.89M | -8.07M | -7.14M | -14.25M | -2.88M | -13.30M | -43.96M | 7.01M | -8.10M |
|
Consolidated Net Income (Quarter)
|
| 0.35M | 4.05M | -12.46M | -4.07M | -7.09M | -6.34M | -44.01M | -8.48M | -4.66M | -46.25M | -14.26M | -5.89M | -8.07M | -7.14M | -14.25M | -2.88M | -13.30M | -43.96M | 7.01M | -8.10M |
|
Income towards Parent Company (Quarter)
|
| 0.35M | 4.05M | -12.46M | -4.07M | -7.09M | -6.34M | -44.01M | -8.48M | -4.66M | -46.25M | -14.26M | -5.89M | -8.07M | -7.14M | -14.25M | -2.88M | -13.30M | -43.96M | 7.01M | -8.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.35M | 4.05M | -12.46M | -4.06M | -7.07M | -6.32M | -42.09M | -8.48M | -4.62M | -46.25M | -14.26M | -5.87M | -8.07M | -7.41M | -26.44M | -2.05M | -13.30M | -43.96M | 7.01M | -8.10M |
|
EPS (Basic) (Quarter)
|
| 0.00 | 0.02 | -0.06 | -0.02 | -0.03 | -0.03 | -0.19 | -0.04 | -0.02 | -0.21 | -0.06 | -0.03 | -0.03 | -0.02 | -0.09 | -0.01 | -0.04 | -0.14 | 0.02 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| 0.00 | 0.02 | -0.07 | -0.02 | -0.03 | -0.03 | -0.20 | -0.04 | -0.02 | -0.23 | -0.07 | -0.03 | -0.04 | -0.04 | -0.13 | -0.01 | -0.06 | -0.21 | 0.03 | -0.04 |
|
Shares Outstanding (Quarter)
|
| 196.29M | 196.29M | 195.13M | 205.57M | 220.09M | 220.15M | 216.59M | 221.08M | 221.79M | 222.08M | 221.96M | 228.44M | 289.18M | 325.16M | 292.17M | 325.26M | 325.36M | 325.36M | 325.34M | 327.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 190.78M | 190.78M | 190.78M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M |
|
EBITDA (Quarter)
|
| -20.47M | -6.93M | 2.49M | -1.67M | 0.15M | -2.41M | -38.84M | -2.19M | -1.52M | -42.03M | -9.17M | -1.61M | -1.40M | -0.97M | -24.98M | -4.86M | -4.99M | -39.39M | -4.60M | -4.21M |
|
Interest Expenses (Quarter)
|
| 19.56M | 23.84M | -49.12M | 53.22M | 79.54M | 14.95M | 1.08M | 4.32M | 80.93M | 79.87M | 1.06M | 0.99M | 8.54M | 8.71M | 1.78M | 1.80M | 8.17M | 67.00M | -5.23M | 107.50M |
|
Tax Rate (Quarter)
|
| 113.34% | -517.85% | -189.93% | -212.17% | -69.62% | -54.60% | -6.80% | -37.95% | -165.67% | -5.39% | -38.62% | -66.97% | -100.71% | -144.53% | 43.31% | -59.10% | -93.40% | -1.90% | 1,652.77% | -106.96% |