Planet 13 Holdings reported revenue of $22.86M and net income of -$5.59M for the quarter ended Jun 2026, down 14.9% year over year. This income statement covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||
| Revenue | 32.95M | 29.88M | 25.69M | 28.41M | 25.62M | 24.84M | 24.92M | 25.83M | 24.79M | 22.97M | 22.88M | 31.09M | 32.16M | 30.28M | 28.03M | 26.85M | 23.27M | 25.22M | 21.09M | 22.86M | ||
| Cost of RevenueCost of Rev | 15.21M | 13.66M | 12.79M | 14.59M | 15.06M | 14.15M | 14.03M | 13.95M | 13.72M | 11.98M | 12.39M | 15.25M | 15.46M | 17.19M | 16.02M | 15.20M | 18.31M | 13.97M | 11.68M | 10.54M | ||
| Gross Profit | 17.74M | 16.22M | 12.90M | 13.82M | 10.56M | 10.69M | 10.88M | 11.88M | 11.07M | 10.99M | 10.48M | 15.84M | 16.70M | 13.09M | 12.01M | 11.66M | 4.96M | 11.25M | 9.41M | 12.32M | ||
| Operating items | ||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 1.38M | 3.89M | 2.64M | 1.96M | 1.98M | 3.10M | 3.26M | 2.97M | 2.95M | 2.96M | 3.02M | 3.23M | 3.58M | 3.59M | 3.08M | 3.20M | 2.75M | 2.36M | 2.22M | 2.19M | ||
| Research & DevelopmentR&D | 1.96M | 1.81M | 0.60M | 0.89M | 0.94M | 1.08M | 1.34M | 1.33M | 1.35M | 1.35M | 1.29M | 1.52M | 1.57M | 1.42M | 1.55M | 1.63M | 1.17M | 1.11M | 1.20M | 1.33M | ||
| Selling, General & AdministrativeSG&A | 19.83M | 15.74M | 13.49M | 12.01M | 11.31M | 12.59M | 10.96M | 11.27M | 11.34M | 8.85M | 10.02M | 12.28M | 14.77M | 14.10M | 14.02M | 13.64M | 11.99M | 11.98M | 11.21M | 11.33M | ||
| Restructuring CostsRestructuring | 2.21M | -3.81M | 0.64M | 1.60M | 1.67M | 0.92M | 1.28M | 1.34M | 1.49M | 1.26M | 1.56M | 2.05M | 2.28M | 1.83M | 2.66M | 2.47M | 2.12M | 1.88M | 2.18M | 2.28M | ||
| Other Operating ExpensesOther Opex | -1.24M | -1.60M | -1.67M | 31.85M | -2.31M | -2.33M | 37.17M | 5.73M | -1.74M | 0.30M | -2.18M | 17.14M | -2.69M | -2.45M | 28.17M | -1.48M | -1.72M | -1.92M | ||||
| Operating ExpensesOpex | 26.05M | 17.62M | 16.61M | 15.64M | 14.95M | 49.53M | 15.31M | 15.38M | 55.07M | 20.16M | 14.15M | 19.38M | 20.02M | 38.08M | 18.62M | 18.48M | 46.20M | 15.85M | 15.09M | 15.21M | ||
| Operating IncomeOp. Inc | -8.31M | -1.40M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M | -2.88M | ||
| EBIT | -8.31M | -1.40M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M | -2.88M | ||
| Non-operating items | ||||||||||||||||||||||
| Non Operating Interest Expenses | 23.84M | 16.61M | 15.64M | 14.95M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 6.52M | 4.39M | 4.16M | 2.64M | 0.20M | -1.16M | 0.00M | 0.00M | 203.00 | 1.45M | -0.00M | -0.01M | -0.00M | -0.43M | -0.00M | -224.00 | -0.31M | |||||
| Non Operating IncomeNon Op. Inc. | 6.75M | -0.29M | 2.41M | -2.36M | 0.29M | -2.37M | -1.72M | 1.75M | 0.11M | -1.12M | 0.14M | -0.48M | 0.40M | -0.15M | 4.80M | -0.05M | -1.89M | 4.15M | 1.76M | 0.17M | ||
| Net income details | ||||||||||||||||||||||
| EBT | 0.66M | -4.30M | -1.30M | -4.18M | -4.10M | -41.21M | -6.15M | -1.75M | -43.89M | -10.29M | -3.53M | -4.02M | -2.92M | -25.13M | -1.81M | -6.88M | -43.14M | -0.45M | -3.91M | -2.72M | ||
| Tax ProvisionsTaxes | -3.60M | 24.00M | 2.77M | 2.91M | 2.24M | 2.76M | 2.33M | 2.90M | 2.40M | -20.61M | 2.36M | 4.05M | 4.49M | 3.32M | 1.07M | 6.51M | 3.05M | 3.08M | 4.18M | 2.87M | ||
| Profit After TaxPAT | -6.09M | -8.14M | -4.06M | -7.07M | -6.32M | -42.09M | -8.48M | -4.62M | -46.25M | -14.26M | -5.87M | -8.07M | -7.41M | -26.44M | -6.61M | -13.30M | -43.96M | -4.62M | -8.10M | -5.59M | ||
| Income from Continuing OperationsIncome (Continuing) | 4.26M | -28.30M | -4.07M | -7.09M | -6.34M | -43.97M | -8.48M | -4.66M | -46.29M | 10.32M | -5.89M | -8.07M | -7.41M | -28.46M | -2.88M | -13.39M | -46.19M | -3.54M | -8.10M | -5.59M | ||
| Consolidated Net IncomeConsol Net Inc. | 4.26M | -28.30M | -4.07M | -7.09M | -6.34M | -43.97M | -8.48M | -4.66M | -46.29M | 10.32M | -5.89M | -8.07M | -7.41M | -28.46M | -2.88M | -13.39M | -46.19M | -3.54M | -8.10M | -5.59M | ||
| Income towards Parent CompanyParent Net Inc | 4.26M | -28.30M | -4.07M | -7.09M | -6.34M | -43.97M | -8.48M | -4.66M | -46.29M | 10.32M | -5.89M | -8.07M | -7.41M | -28.46M | -2.88M | -13.39M | -46.19M | -3.54M | -8.10M | -5.59M | ||
| Net Income towards Common StockholdersNet Income | 4.26M | -28.30M | -4.06M | -7.07M | -6.32M | -42.09M | -8.48M | -4.62M | -46.25M | -14.26M | -5.87M | -8.07M | -7.41M | -26.44M | -2.05M | -13.30M | -43.96M | -3.54M | -8.10M | -5.59M | ||
| Additional items | ||||||||||||||||||||||
| EPS (Basic) | 0.02 | -0.15 | -0.02 | -0.03 | -0.03 | -0.19 | -0.04 | -0.02 | -0.21 | -0.06 | -0.03 | -0.03 | -0.02 | -0.09 | -0.01 | -0.04 | -0.14 | -0.01 | -0.02 | -0.02 | ||
| EPS (Diluted) | 0.02 | -0.15 | -0.02 | -0.03 | -0.03 | -0.20 | -0.04 | -0.02 | -0.23 | -0.07 | -0.03 | -0.04 | -0.04 | -0.13 | -0.01 | -0.06 | -0.21 | -0.02 | -0.04 | -0.03 | ||
| Shares Outstanding | 196.29M | 195.13M | 205.57M | 220.09M | 220.15M | 216.59M | 221.08M | 221.79M | 222.08M | 221.96M | 228.44M | 289.18M | 325.16M | 292.17M | 325.26M | 325.36M | 325.36M | 325.34M | 327.92M | 330.66M | ||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 190.78M | 190.78M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | 205.57M | ||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 196.29M | 198.69M | 220.05M | 220.15M | 220.15M | 220.47M | 221.53M | 222.25M | 222.25M | 223.32M | 243.29M | 325.16M | 325.16M | 325.16M | 325.26M | 325.36M | 325.36M | 325.67M | 328.27M | 335.32M | ||
| EBITDA | -6.93M | 2.49M | -1.07M | 0.15M | -2.41M | -35.74M | -1.17M | -0.53M | -41.04M | -6.21M | -0.65M | -0.31M | 0.26M | -21.40M | -3.53M | -3.62M | -38.49M | -2.24M | -3.45M | -0.69M | ||
| Interest ExpensesInt Expense | 23.84M | 16.61M | 15.64M | 14.95M | ||||||||||||||||||
| Tax Rate | -548.83% | -558.66% | -212.17% | -69.62% | -54.60% | -6.69% | -37.95% | -165.67% | -5.47% | 200.34% | -66.97% | -100.71% | -153.76% | -13.23% | -59.10% | -94.66% | -7.08% | -683.62% | -106.96% | -105.52% |