|
Revenue (Quarter)
|
| | 3.25M | 32.95M | 29.88M | 25.69M | 28.41M | 25.62M | 24.84M | 24.92M | 25.83M | 24.79M | 22.97M | 22.88M | 31.09M | 32.16M | 30.28M | 28.03M | 26.85M | 23.27M | 25.22M | 21.09M |
|
Cost of Revenue (Quarter)
|
| | 13.84M | 1.96M | -0.52M | 0.25M | 0.89M | 0.94M | 1.08M | 1.34M | 1.33M | 0.41M | -40.18M | 12.39M | 0.10M | 15.46M | 5.01M | 1.55M | 15.20M | 0.20M | -48.66M | 11.68M |
|
Gross Profit (Quarter)
|
| | -0.08M | 17.74M | 16.22M | 12.90M | 13.82M | 10.56M | 10.69M | 10.88M | 11.88M | 11.07M | 10.99M | 10.48M | 15.84M | 16.70M | 13.09M | 12.01M | 11.66M | 4.96M | 11.25M | 9.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | 0.98M | 1.38M | 2.49M | 2.64M | 1.96M | 1.98M | 5.28M | 2.24M | 1.99M | 1.97M | 5.96M | 2.06M | 2.15M | 2.36M | 10.14M | 1.33M | 1.84M | 1.86M | 2.36M | 2.22M |
|
Selling, General & Administrative (Quarter)
|
| | 16.39M | 19.83M | 15.74M | 13.49M | 12.01M | 11.31M | 12.59M | 10.96M | 11.27M | 11.34M | 8.85M | 10.02M | 12.28M | 14.77M | 14.10M | 14.02M | 13.64M | 11.99M | 11.98M | 11.21M |
|
Restructuring Costs (Quarter)
|
| | 1.81M | 2.21M | -3.81M | 0.64M | 1.60M | 1.67M | 0.92M | 1.28M | 1.34M | 1.49M | 1.26M | 1.56M | 2.05M | 2.28M | 1.83M | 2.66M | 2.47M | 2.12M | 1.88M | 2.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.64M | -0.71M | -0.73M | 30.75M | 0.05M | -0.01M | 39.50M | 4.08M | 0.51M | 2.90M | 0.62M | 12.01M | 0.61M | 0.54M | 30.24M | -0.37M | -0.52M |
|
Operating Expenses (Quarter)
|
| | 19.82M | 24.09M | 14.42M | 16.61M | 15.64M | 14.95M | 49.53M | 15.31M | 15.38M | 55.07M | 20.16M | 14.15M | 19.38M | 20.02M | 38.08M | 18.62M | 18.48M | 46.20M | 15.85M | 15.09M |
|
Operating Income (Quarter)
|
| | -19.91M | -6.35M | 1.81M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M |
|
EBIT (Quarter)
|
| | -19.91M | -6.35M | 1.81M | -3.71M | -1.82M | -4.39M | -38.84M | -4.43M | -3.50M | -44.00M | -9.17M | -3.67M | -3.54M | -3.32M | -24.98M | -6.61M | -6.83M | -41.25M | -4.60M | -5.68M |
|
Other Non Operating Income (Quarter)
|
| | 0.90M | 0.08M | -0.14M | 4.16M | 2.64M | -0.00M | -0.00M | 0.00M | 0.00M | 203.00 | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -224.00 | | | |
|
Non Operating Income (Quarter)
|
| | 0.12M | 6.75M | -54.76M | 2.41M | -2.36M | 0.29M | -2.37M | -1.72M | 1.75M | 0.11M | -0.14M | 0.14M | -0.48M | 0.40M | -0.06M | 4.80M | -0.05M | -1.89M | 4.15M | 1.76M |
|
EBT (Quarter)
|
| | -2.61M | 0.66M | -4.30M | -1.30M | -4.18M | -4.10M | -41.21M | -6.15M | -1.75M | -43.89M | -10.29M | -3.53M | -4.02M | -2.92M | -25.13M | -1.81M | -6.88M | -43.14M | -0.45M | -3.91M |
|
Tax Provisions (Quarter)
|
| | -2.96M | -3.40M | 23.11M | 2.77M | 2.89M | 2.24M | -7.87M | 2.33M | 2.86M | 2.40M | -7.57M | 2.34M | 4.05M | 4.22M | 1.30M | 0.23M | 6.42M | 0.82M | -6.58M | 4.18M |
|
Profit After Tax (Quarter)
|
| | -0.56M | -6.09M | -4.01M | -4.06M | -1.82M | -6.32M | -42.09M | -8.48M | -4.62M | -44.00M | -1.75M | -3.67M | -8.07M | -7.41M | -14.16M | -2.05M | -13.30M | -43.96M | 0.02M | -5.68M |
|
Income from Continuing Operations (Quarter)
|
| | 0.35M | 4.05M | -27.41M | -4.07M | -7.07M | -6.34M | -33.34M | -8.48M | -4.62M | -46.29M | -2.71M | -5.87M | -8.07M | -7.14M | -26.44M | -2.05M | -13.30M | -43.96M | 6.12M | -8.10M |
|
Consolidated Net Income (Quarter)
|
| | 0.35M | 4.05M | -27.41M | -4.07M | -7.07M | -6.34M | -33.34M | -8.48M | -4.62M | -46.29M | -2.71M | -5.87M | -8.07M | -7.14M | -26.44M | -2.05M | -13.30M | -43.96M | 6.12M | -8.10M |
|
Income towards Parent Company (Quarter)
|
| | 0.35M | 4.05M | -27.41M | -4.07M | -7.07M | -6.34M | -33.34M | -8.48M | -4.62M | -46.29M | -2.71M | -5.87M | -8.07M | -7.14M | -26.44M | -2.05M | -13.30M | -43.96M | 6.12M | -8.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.35M | 4.05M | -27.41M | -4.06M | -7.07M | -6.32M | -42.09M | -8.48M | -4.62M | -46.25M | -14.26M | -5.87M | -8.07M | -7.41M | -26.44M | -2.05M | -13.30M | -43.96M | 6.12M | -8.10M |
|
EPS (Basic) (Quarter)
|
| | 0.00 | 0.02 | -3.09 | -0.02 | -0.03 | -0.03 | -0.19 | -0.04 | -0.02 | -0.21 | -0.06 | -0.03 | -0.03 | -0.02 | -0.08 | -0.01 | -0.04 | -0.14 | -0.02 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.02 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 196.29M | 196.29M | 8.86M | 205.57M | | | 5.21M | 221.08M | 221.44M | 221.71M | | 228.44M | 289.18M | 281.09M | 18.75M | 325.26M | 325.31M | 325.36M | 18.75M | 327.92M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 205.57M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | -5.56M | -2.74M | 4.29M | -2.06M | -2.04M | -6.26M | -33.56M | -2.19M | -1.52M | -42.03M | -3.21M | -1.61M | -1.40M | -0.97M | -14.84M | -5.28M | -4.99M | -39.39M | -2.24M | -3.45M |
|
Tax Rate (Quarter)
|
| | 113.34% | -517.85% | -537.94% | -212.17% | -69.23% | -54.60% | 19.10% | -37.95% | -163.29% | -5.47% | 73.61% | -66.41% | -100.71% | -144.53% | -5.19% | -12.90% | -93.40% | -1.90% | 1,457.08% | -106.96% |