|
Cash & Equivalents (Quarter)
|
141.16M | 136.29M | 1.62M | 58.59M | 0.14M | 52.62M | 50.88M | 38.79M | 26.92M | 24.46M | 15.09M | 11.83M | 20.77M | 26.67M | 27.41M | 23.38M | 15.56M | 15.85M | 17.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 5.40M | 5.45M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | | |
|
Cash & Current Investments (Quarter)
|
141.16M | 136.29M | 1.62M | 58.59M | 0.14M | 52.62M | 50.88M | 38.79M | 26.92M | 24.46M | 20.49M | 17.28M | 22.82M | 28.72M | 29.46M | 25.44M | 17.61M | 15.85M | 17.18M |
|
Receivables - Net (Quarter)
|
| | | 1.22M | 2.05M | 1.54M | 1.23M | 1.33M | 1.23M | 1.32M | 1.22M | 1.20M | 1.04M | 1.08M | 1.29M | 1.47M | 1.63M | 1.60M | 1.72M |
|
Receivables (Quarter)
|
| | | 1.22M | 2.05M | 1.54M | 1.23M | 1.33M | 1.23M | 1.32M | 1.22M | 1.20M | 1.04M | 1.08M | 1.29M | 1.47M | 1.63M | 1.60M | 1.72M |
|
Raw Materials (Quarter)
|
| | | 3.09M | | | | 1.58M | 5.41M | 1.56M | 5.19M | 1.76M | 6.01M | 2.24M | 9.50M | 1.95M | 2.34M | 9.93M | 1.66M |
|
Work In Process (Quarter)
|
| | | 2.88M | | | | 1.97M | 2.20M | 2.80M | 2.89M | 3.38M | 3.54M | 6.04M | 6.95M | 6.41M | 6.45M | 7.15M | 5.11M |
|
Finished Goods (Quarter)
|
| | | 6.42M | | | | 4.25M | 4.92M | 4.97M | 4.83M | 4.82M | 5.08M | 4.75M | 4.44M | 4.70M | 6.05M | 5.62M | 5.11M |
|
Inventory (Quarter)
|
| | | 14.23M | 14.98M | 14.19M | 13.47M | 13.00M | 14.30M | 14.71M | 14.88M | 15.76M | 17.00M | 20.80M | 22.80M | 22.82M | 24.20M | 24.53M | 20.06M |
|
Prepaid Assets (Quarter)
|
| | | 0.22M | 3.80M | 2.95M | 3.06M | 0.68M | 0.37M | 0.39M | 0.72M | 4.07M | 2.89M | 4.07M | 4.62M | 0.41M | 0.42M | 0.95M | 0.93M |
|
Current Assets (Quarter)
|
| | | 78.01M | 82.98M | 71.29M | 68.63M | 56.93M | 45.48M | 43.34M | 39.78M | 47.31M | 52.75M | 54.67M | 58.18M | 54.30M | 51.73M | 49.77M | 45.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 50.78M | 65.00M | 70.36M | 73.49M | 71.47M | 71.89M | 69.45M | 68.26M | 67.55M | 67.34M | 74.49M | 73.40M | 63.51M | 63.22M | 62.10M | 35.66M |
|
Goodwill (Quarter)
|
| | | | 35.51M | 35.62M | 17.58M | | | | | | | 46.68M | 45.23M | | | | |
|
Intangibles (Quarter)
|
| | | 63.40M | 5.00M | 68.90M | 81.74M | 69.29M | 1.81M | 1.81M | 31.45M | 15.25M | 15.25M | 23.50M | 23.50M | 48.76M | 48.76M | | 42.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | 63.40M | 40.51M | 104.52M | 99.32M | 69.29M | 1.81M | 1.81M | 31.45M | 15.25M | 15.25M | 70.19M | 68.73M | 48.76M | 48.76M | 48.76M | 42.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.16M | 0.17M | 0.19M | 0.21M | 0.35M | 0.28M | 0.32M | 0.35M | 0.71M | 0.73M | 0.75M | 0.73M | 0.90M | 1.28M | 1.53M | 2.39M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.06M | 1.23M | 1.02M | 1.02M | 1.40M | 0.86M | 0.83M | 0.83M | 9.00M | 0.80M | | 0.26M | 0.12M | 1.07M | 1.08M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | 135.80M | 191.02M | 197.15M | 194.78M | 163.13M | 166.01M | 163.36M | 122.31M | 104.44M | 104.64M | 187.76M | 184.78M | 152.44M | 152.06M | 151.21M | 113.43M |
|
Assets (Quarter)
|
| | | 213.81M | 274.00M | 268.44M | 263.41M | 220.06M | 211.48M | 206.70M | 162.10M | 151.75M | 157.39M | 242.43M | 242.96M | 206.73M | 203.79M | 200.98M | 158.50M |
|
Accounts Payables (Quarter)
|
| | | 3.27M | 3.47M | 2.34M | 3.03M | 3.11M | 2.62M | 3.02M | 2.71M | 2.85M | 1.95M | 2.44M | 4.40M | 7.42M | 5.94M | 6.96M | 6.40M |
|
Notes Payables (Quarter)
|
| | | 0.88M | | | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 10.33M | 10.33M | 8.68M | 8.85M | 10.63M | 10.63M |
|
Payables (Quarter)
|
| | | 4.15M | 3.47M | 2.34M | 3.92M | 4.00M | 3.50M | 3.90M | 3.59M | 3.73M | 2.84M | 12.77M | 14.73M | 16.10M | 14.79M | 17.60M | 17.03M |
|
Accumulated Expenses (Quarter)
|
| | | 7.03M | | | 5.99M | 8.07M | 6.54M | 6.99M | 6.32M | 6.10M | 5.19M | 8.91M | 10.55M | 7.29M | 7.37M | 7.69M | 7.28M |
|
Current Leases (Quarter)
|
| | | 0.42M | 0.48M | 0.48M | 0.48M | 0.48M | 0.67M | 0.55M | 0.58M | 0.67M | 0.78M | 1.69M | 1.73M | 1.82M | 1.90M | 2.09M | 2.02M |
|
Current Taxes (Quarter)
|
| | | 1.13M | 3.89M | 0.09M | 0.15M | 2.83M | 2.12M | 0.78M | 2.86M | 4.78M | 7.50M | 11.37M | 15.59M | 0.14M | 1.21M | 0.16M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.76M | | | | 1.05M | | | | 1.25M | | | | 2.44M | | | |
|
Total Current Liabilities (Quarter)
|
| | | 12.73M | 14.15M | 9.93M | 10.50M | 15.37M | 12.68M | 12.22M | 13.35M | 15.29M | 16.30M | 34.75M | 42.62M | 25.35M | 25.27M | 27.53M | 26.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 1.49M | 1.49M | 1.48M | 1.48M | 3.51M | 3.51M | 3.69M | 3.94M | 1.68M | 1.23M | 1.39M | 0.01M |
|
Operating Leases (Quarter)
|
23.56M | | | 23.56M | 25.83M | 25.83M | 25.83M | 26.31M | 25.27M | 26.74M | 26.66M | 25.27M | 26.58M | 45.91M | 45.70M | 46.45M | 47.90M | 45.98M | 46.18M |
|
Other Non-Current Liabilities (Quarter)
|
7.21M | | | 7.21M | 0.03M | 0.03M | 0.03M | | | | | | 0.03M | 0.03M | 0.03M | 1.22M | 1.23M | 1.25M | 29.96M |
|
Total Non-Current Liabilities (Quarter)
|
-173.11M | | | 35.90M | 41.17M | 35.50M | 35.88M | 42.74M | 40.97M | 40.47M | 41.52M | 44.11M | 45.62M | 84.34M | 92.25M | 92.80M | 91.83M | 101.81M | 73.96M |
|
Total Liabilities (Quarter)
|
-165.91M | -171.57M | -175.44M | 43.10M | 41.20M | 35.53M | 35.91M | 42.74M | 40.97M | 40.47M | 41.52M | 44.11M | 45.65M | 84.37M | 92.28M | 94.02M | 93.06M | 103.05M | 103.91M |
|
Common Equity (Quarter)
|
165.91M | 171.57M | 175.44M | 170.71M | 227.79M | 222.88M | 217.40M | 177.32M | 170.51M | 166.23M | 120.58M | 107.64M | 111.74M | 158.06M | 150.67M | 112.71M | 110.73M | 97.92M | 54.58M |
|
Shareholder's Equity (Quarter)
|
165.91M | 171.57M | 175.44M | 170.71M | 227.79M | 222.88M | 217.40M | 177.32M | 170.51M | 166.23M | 120.58M | 107.64M | 111.74M | 158.06M | 150.67M | 112.71M | 110.73M | 97.92M | 54.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 213.81M | 274.00M | 268.44M | 263.41M | 220.06M | 211.48M | 206.70M | 162.10M | 151.75M | 157.39M | 242.43M | 242.96M | 206.73M | 203.79M | 200.98M | 158.50M |
|
Retained Earnings (Quarter)
|
| | | -75.16M | -74.22M | -76.25M | -82.51M | -134.70M | -143.18M | -147.80M | -194.05M | -208.31M | -214.18M | -222.26M | -229.67M | -256.11M | -258.15M | -271.46M | -315.41M |
|
Treasury Shares (Quarter)
|
| | | 2.59M | | | | 2.46M | 2.46M | 1.20M | 1.19M | 1.12M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 13.93M | 13.29M |