Planet Labs PBC Cash Flow Statement (2021-2026) | PL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2021 Jul2021 Sep2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -29.30M-20.39M-3.92M-45.97M-44.35M-39.53M-40.24M-37.85M-34.44M-37.98M-38.00M116.60M-29.25M-38.67M-20.08M88.94M-12.63M-22.59M-59.19M-152.46M
Depreciation and Depletion (Quarter) 9.50M9.00M9.70M10.40M10.20M9.40M8.00M8.70M10.80M11.90M9.80M11.00M11.20M8.00M7.10M9.00M8.40M7.70M7.40M
Share-based Compensation (Quarter) 3.10M4.87M29.34M19.82M20.58M19.44M15.70M15.36M16.66M12.60M12.52M13.07M11.57M11.83M12.02M12.54M13.46M13.47M15.52M
Deferred Taxes (Quarter) 0.13M0.09M-1.80M0.03M-0.09M0.10M-0.49M
Gains from Sales and Divestitures (Quarter) 8.24M12.84M15.14M
Gains from Investment Securities (Quarter) 0.15M0.15M2.72M0.88M-2.11M0.02M0.14M-5.95M-1.23M-6.83M-14.65M0.91M0.60M-0.20M8.78M5.26M1.33M43.47M-1.61M
Non-cash Items (Quarter) 1.60M1.00M
Cash from Operations (Quarter) 3.88M-12.19M-21.20M-6.53M-22.27M-30.31M-14.81M-30.60M9.60M-22.87M-6.84M-4.30M-7.86M4.08M-6.29M17.35M67.77M28.59M20.65M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.76M0.23M0.09M
Depreciation & Amortization (CF) (Quarter) 11.47M11.04M11.18M11.62M11.59M10.78M9.33M10.25M12.16M13.62M11.61M13.10M13.14M10.12M9.27M11.08M10.62M9.91M10.21M
Change in Working Capital
Change in Receivables (Quarter) -16.88M-13.89M29.07M-19.98M1.39M3.36M8.92M0.12M1.47M2.28M-1.21M-5.48M5.45M-5.46M17.47M21.18M-23.55M-4.98M37.57M
Change in Accured Expenses (Quarter) 0.74M-7.26M14.01M-3.71M1.85M-6.78M5.66M-10.71M-6.45M-3.54M-4.31M-5.24M9.32M-11.81M-5.61M-8.91M4.57M-5.98M24.12M
Other Working Capital Changes (Quarter) -0.77M6.15M-17.76M0.50M3.93M-3.88M-14.94M-7.76M27.72M-29.44M31.72M-0.55M-0.73M0.34M-7.43M-1.25M2.79M-2.59M152.11M
Investing Activities
Capital Expenditures (Quarter) 0.77M1.16M7.63M2.86M3.65M2.50M-6.69M6.34M15.37M7.38M8.90M1.42M1.50M1.23M-3.43M8.12M-5.70M52.69M-50.33M
Change in Intangibles (Quarter) 4.02M0.27M0.27M0.23M0.62M0.27M0.26M0.30M
Acquisitions (Quarter) 3.82M7.54M1.07M5.40M
Change in Acquisitions & Divestments (Quarter) 13.00M-13.00M0.99M39.08M121.25M43.12M107.09M12.13M-100.94M11.12M-1.87M35.76M44.99M
Cash from Investing Activities (Quarter) -2.77M-3.46M-15.97M-3.65M-199.53M-34.29M-4.79M-12.58M-31.72M20.27M-9.55M30.48M51.24M-10.69M-13.13M1.74M-19.44M-171.01M-204.41M
Financing Activities
Other financing activities (Quarter) -0.63M-0.01M8.98M2.02M2.47M2.84M11.94M5.26M7.17M15.88M-5.73M
Cash from Financing Activities (Quarter) 2.16M17.41M469.67M4.55M-0.50M2.33M1.48M1.40M0.19M-1.95M-1.24M-2.38M-2.73M-10.20M-0.23M-9.16M-1.00M398.25M-31.04M
Additional items
Exchange Rate Effect (Quarter) -0.04M-0.39M-0.74M-0.65M-0.47M-0.66M1.38M0.18M-0.02M-0.22M0.08M-0.28M0.24M0.11M-0.28M5.68M-0.01M0.85M0.73M
Change in Cash (Quarter) 3.23M1.39M431.77M-6.28M-222.78M-62.94M-16.74M-41.61M-21.95M-4.77M-17.55M23.54M40.90M-16.70M-19.94M15.61M47.33M256.69M-214.07M
Free Cash Flow (Quarter) 3.12M-13.34M-28.83M-9.39M-25.92M-32.81M-8.13M-36.94M-5.78M-30.25M-15.74M-5.71M-9.36M2.85M-2.87M9.23M73.47M-24.10M70.98M
Net Cash Flow (Quarter) 3.27M1.77M432.51M-5.63M-222.31M-62.28M-18.12M-41.78M-21.93M-4.55M-17.63M23.81M40.65M-16.81M-19.66M9.93M47.33M255.84M-214.80M