Planet Labs PBC Income Statement

Income Statement Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Revenue & cost
Revenue 95.74M113.17M131.21M191.26M220.70M244.35M
Cost of Revenue 102.39M87.38M82.99M97.25M107.75M104.63M
Gross Profit -6.66M25.79M48.22M94.01M112.95M139.72M
Operating items
Research & Development 37.87M43.83M66.68M110.92M116.34M101.01M
Selling, General & Administrative 27.02M32.13M56.67M80.75M80.06M77.15M
Other Operating Expenses 34.91M37.27M52.92M78.02M86.30M77.69M
Operating Expenses 99.80M113.23M176.27M269.68M282.70M255.85M
Operating Income -106.46M-87.44M-128.05M-175.68M-169.75M-116.12M
EBIT -106.46M-87.44M-128.05M-175.68M-169.75M-116.12M
Non-operating items
Interest & Investment Income 0.05M0.02M7.67M15.41M10.26M
Other Non Operating Income -11.53M0.67M-2.25M0.33M0.93M0.24M
Non Operating Income -17.12M-38.59M-6.96M14.56M30.05M-4.61M
Net income details
EBT -123.58M-126.03M-135.01M-161.12M-139.69M-120.74M
Tax Provisions 0.13M1.07M2.11M0.85M0.81M2.46M
Profit After Tax -123.71M-127.10M-137.12M-161.97M-140.51M-123.20M
Income from Continuing Operations -123.71M-127.10M-137.12M-161.97M-140.51M-123.20M
Consolidated Net Income -123.71M-127.10M-137.12M-161.97M-140.51M-123.20M
Income towards Parent Company -123.71M-127.10M-137.12M-161.97M-140.51M-123.20M
Net Income towards Common Stockholders -123.71M-127.10M-137.12M-161.97M-140.51M-123.20M
Additional items
EPS (Basic) -2.89-2.87-1.72-0.61-0.50-0.42
EPS (Weighted Average and Diluted) -2.89-2.87-1.72-0.61-0.50-0.42
Shares Outstanding (Weighted Average) 260.11M262.70M272.10M287.63M296.71M
Shares Outstanding (Diluted Average) 42.86M44.21M79.61M267.13M279.59M292.12M
EBITDA -123.50M-126.83M-136.80M-175.68M-169.75M-116.12M
Interest Expenses 6.95M9.45M8.77M