|
Revenue
|
95.74M | 113.17M | 131.21M | 191.26M | 220.70M | 244.35M |
|
Cost of Revenue
|
102.39M | 87.38M | 82.99M | 97.25M | 107.75M | 104.63M |
|
Gross Profit
|
-6.66M | 25.79M | 48.22M | 94.01M | 112.95M | 139.72M |
|
Research & Development
|
37.87M | 43.83M | 66.68M | 110.92M | 116.34M | 101.01M |
|
Selling, General & Administrative
|
27.02M | 32.13M | 56.67M | 80.75M | 80.06M | 77.15M |
|
Other Operating Expenses
|
34.91M | 37.27M | 52.92M | 78.02M | 86.30M | 77.69M |
|
Operating Expenses
|
99.80M | 113.23M | 176.27M | 269.68M | 282.70M | 255.85M |
|
Operating Income
|
-106.46M | -87.44M | -128.05M | -175.68M | -169.75M | -116.12M |
|
EBIT
|
-106.46M | -87.44M | -128.05M | -175.68M | -169.75M | -116.12M |
|
Interest & Investment Income
|
| 0.05M | 0.02M | 7.67M | 15.41M | 10.26M |
|
Other Non Operating Income
|
-11.53M | 0.67M | -2.25M | 0.33M | 0.93M | 0.24M |
|
Non Operating Income
|
-17.12M | -38.59M | -6.96M | 14.56M | 30.05M | -4.61M |
|
EBT
|
-123.58M | -126.03M | -135.01M | -161.12M | -139.69M | -120.74M |
|
Tax Provisions
|
0.13M | 1.07M | 2.11M | 0.85M | 0.81M | 2.46M |
|
Profit After Tax
|
-123.71M | -127.10M | -137.12M | -161.97M | -140.51M | -123.20M |
|
Income from Continuing Operations
|
-123.71M | -127.10M | -137.12M | -161.97M | -140.51M | -123.20M |
|
Consolidated Net Income
|
-123.71M | -127.10M | -137.12M | -161.97M | -140.51M | -123.20M |
|
Income towards Parent Company
|
-123.71M | -127.10M | -137.12M | -161.97M | -140.51M | -123.20M |
|
Net Income towards Common Stockholders
|
-123.71M | -127.10M | -137.12M | -161.97M | -140.51M | -123.20M |
|
EPS (Basic)
|
-2.89 | -2.87 | -1.72 | -0.61 | -0.50 | -0.42 |
|
EPS (Weighted Average and Diluted)
|
-2.89 | -2.87 | -1.72 | -0.61 | -0.50 | -0.42 |
|
Shares Outstanding (Weighted Average)
|
| 260.11M | 262.70M | 272.10M | 287.63M | 296.71M |
|
Shares Outstanding (Diluted Average)
|
42.86M | 44.21M | 79.61M | 267.13M | 279.59M | 292.12M |
|
EBITDA
|
-123.50M | -126.83M | -136.80M | -175.68M | -169.75M | -116.12M |
|
Interest Expenses
|
6.95M | 9.45M | 8.77M | | | |