|
Revenue (Quarter)
|
| | | 30.41M | | 37.15M | 40.13M | 48.45M | 49.70M | 52.98M | 52.70M | 53.76M | 55.38M | 58.85M | 60.44M | 61.09M | 61.27M | 61.55M | 66.27M | 73.39M | 81.25M | 86.82M | 94.15M |
|
Cost of Revenue (Quarter)
|
| | | 10.60M | | -6.84M | 23.63M | 24.98M | 19.38M | 23.91M | 24.56M | 27.47M | 20.77M | 20.09M | 21.48M | 23.73M | 16.80M | 42.61M | 16.31M | 31.12M | 34.67M | -22.77M | 22.78M |
|
Gross Profit (Quarter)
|
| | | 10.59M | | 13.92M | 16.50M | 23.47M | 24.98M | 29.06M | 28.15M | 26.29M | 26.03M | 32.48M | 31.68M | 32.31M | 37.52M | 38.22M | 36.60M | 42.27M | 46.58M | 47.03M | 50.40M |
|
Research & Development (Quarter)
|
| | | 12.43M | | 27.16M | 24.75M | 26.74M | 27.60M | -76.19M | 28.19M | 26.74M | 33.00M | 28.41M | 25.59M | 27.25M | 25.22M | 22.95M | 23.07M | 24.16M | 27.33M | 32.19M | 33.42M |
|
Selling, General & Administrative (Quarter)
|
| | | 11.82M | 3.91M | 24.73M | 20.61M | 19.89M | 20.63M | 19.62M | 21.53M | 20.52M | 20.11M | 17.89M | 19.18M | 20.90M | 18.11M | 18.95M | 19.99M | 18.50M | 18.81M | 30.83M | 29.09M |
|
Other Operating Expenses (Quarter)
|
| | | 10.60M | | 19.23M | 18.86M | 19.48M | 19.38M | 128.31M | 23.12M | 22.31M | 20.77M | 20.09M | 21.48M | 23.73M | 16.80M | 15.68M | 16.31M | 17.57M | 18.78M | 20.00M | 22.78M |
|
Operating Expenses (Quarter)
|
| | | 34.85M | 3.91M | 71.12M | 64.21M | 66.11M | 67.61M | 71.75M | 72.84M | 69.57M | 73.89M | 66.40M | 66.25M | 71.89M | 60.12M | 57.58M | 59.37M | 60.23M | 64.92M | 83.03M | 85.29M |
|
Operating Income (Quarter)
|
| | | -24.27M | -3.96M | -57.21M | -47.71M | -42.64M | -42.63M | -42.69M | -44.69M | -43.28M | -47.86M | -33.92M | -34.57M | -39.58M | -22.61M | -19.37M | -22.77M | -17.96M | -18.34M | -36.00M | -34.89M |
|
EBIT (Quarter)
|
| | | -24.27M | -3.96M | -57.21M | -47.71M | -42.64M | -42.63M | -42.69M | -44.69M | -43.28M | -47.86M | -33.92M | -34.57M | -39.58M | -22.61M | -19.37M | -22.77M | -17.96M | -18.34M | -36.00M | -34.89M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.04M | 0.01M | 0.11M | 1.31M | 2.85M | 3.40M | 4.51M | 3.80M | 3.44M | 3.66M | 3.11M | 2.77M | 2.41M | 1.97M | 1.88M | 2.17M | 4.41M | 5.86M | 5.15M |
|
Other Non Operating Income (Quarter)
|
| | | -0.08M | -2.68M | -1.36M | 0.28M | -0.16M | 0.00M | 0.21M | 0.10M | 0.86M | -0.07M | 0.04M | 1.08M | -0.36M | 0.22M | -0.14M | -0.70M | -0.63M | 0.02M | 4.36M | -0.21M |
|
Non Operating Income (Quarter)
|
| | | -0.08M | -2.68M | 12.53M | 0.28M | -0.16M | 0.00M | -9.44M | 0.10M | 0.86M | 10.21M | -25.72M | 5.72M | -0.36M | 0.22M | -14.69M | -0.70M | -4.13M | 0.02M | 4.36M | -0.21M |
|
EBT (Quarter)
|
| | | -20.19M | -3.92M | -44.68M | -44.05M | -39.38M | -39.80M | -37.90M | -34.14M | -37.39M | -37.65M | -37.40M | -28.85M | -37.77M | -20.06M | 89.94M | -11.70M | -22.09M | -58.40M | -150.01M | -137.86M |
|
Tax Provisions (Quarter)
|
| | | 0.17M | | 1.31M | 0.31M | 0.15M | 0.44M | -0.06M | 0.31M | 0.60M | 0.40M | -0.43M | 0.44M | 0.90M | 0.03M | 1.00M | 0.90M | 0.50M | 0.78M | 2.39M | 1.01M |
|
Profit After Tax (Quarter)
|
| | | -20.36M | -6.64M | -45.97M | -44.36M | -39.53M | -40.24M | -37.84M | -34.44M | -37.98M | -38.00M | -30.09M | -29.29M | -38.67M | -20.08M | -35.15M | -12.63M | -22.59M | -59.19M | -152.46M | -138.87M |
|
Income from Continuing Operations (Quarter)
|
| | | -20.36M | -3.92M | -45.99M | -44.36M | -39.53M | -40.24M | -37.84M | -34.44M | -37.99M | -38.05M | -36.97M | -29.29M | -38.67M | -20.08M | 88.94M | -12.60M | -22.59M | -59.19M | -152.40M | -138.87M |
|
Consolidated Net Income (Quarter)
|
| | | -20.36M | -3.92M | -45.99M | -44.36M | -39.53M | -40.24M | -37.84M | -34.44M | -37.99M | -38.05M | -36.97M | -29.29M | -38.67M | -20.08M | 88.94M | -12.60M | -22.59M | -59.19M | -152.40M | -138.87M |
|
Income towards Parent Company (Quarter)
|
| | | -20.36M | -3.92M | -45.99M | -44.36M | -39.53M | -40.24M | -37.84M | -34.44M | -37.99M | -38.05M | -36.97M | -29.29M | -38.67M | -20.08M | 88.94M | -12.60M | -22.59M | -59.19M | -152.40M | -138.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -20.36M | -3.92M | -45.99M | -44.36M | -39.53M | -40.24M | -37.84M | -34.44M | -37.99M | -38.05M | -36.97M | -29.29M | -38.67M | -20.08M | -35.15M | -12.63M | -22.59M | -59.19M | -152.46M | -138.87M |
|
EPS (Basic) (Quarter)
|
| | | -0.44 | -0.15 | 0.25 | -0.17 | -0.15 | -0.15 | -0.14 | -0.13 | -0.14 | -0.13 | -0.10 | -0.10 | -0.13 | -0.07 | -0.12 | -0.04 | -0.07 | -0.19 | -0.49 | -0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.46 | | 0.25 | -0.17 | -0.15 | -0.15 | -0.14 | -0.13 | -0.14 | -0.13 | -0.10 | -0.10 | -0.13 | -0.07 | -0.12 | -0.04 | -0.07 | -0.19 | -0.49 | -0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 45.97M | 8.62M | 79.61M | 264.09M | 266.21M | 267.95M | 267.13M | 272.35M | 275.05M | 277.25M | 279.59M | 288.27M | 290.36M | 290.67M | 292.12M | 300.27M | 304.13M | 304.60M | 1.07M | 345.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 46.69M | | 79.61M | 264.09M | 265.17M | 267.95M | 267.13M | 272.35M | 273.72M | 284.20M | 279.59M | 288.27M | 289.33M | 293.34M | 292.12M | 300.27M | 302.23M | 309.25M | 307.80M | 345.52M |
|
EBITDA (Quarter)
|
| | | -24.27M | -3.96M | -57.21M | -44.19M | -42.64M | -42.63M | -42.69M | -44.69M | -43.28M | -47.86M | -33.92M | -34.57M | -39.58M | -22.61M | -19.37M | -22.77M | -17.96M | -18.34M | -36.00M | -34.89M |
|
Interest Expenses (Quarter)
|
| | | 2.61M | | 1.02M | | | | | | | | | | | 0.28M | 0.28M | 0.50M | | 1.02M | 1.59M | 1.45M |
|
Tax Rate (Quarter)
|
| | | -0.84% | | -2.93% | -0.71% | -0.39% | -1.10% | 0.16% | -0.90% | -1.60% | -1.06% | 1.15% | -1.53% | -2.37% | -0.12% | 1.11% | -7.69% | -2.25% | -1.34% | -1.59% | -0.73% |