Planet Labs PBC Income Statement (2021-2025) | PL

Income Statement Jan2021 Apr2021 Jul2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 31.96M30.41M37.15M40.13M48.45M49.70M52.98M52.70M53.76M55.38M58.85M60.44M61.09M61.27M61.55M66.27M73.39M81.25M
Cost of Revenue 19.13M19.82M23.23M23.63M24.98M24.73M23.91M24.56M27.47M29.35M26.37M28.76M28.78M23.75M23.34M29.66M31.12M34.67M
Gross Profit 12.83M10.59M13.92M16.50M23.47M24.98M29.06M28.15M26.29M26.03M32.48M31.68M32.31M37.52M38.22M36.60M42.27M46.58M
Operating items
Research & Development 12.13M12.43M27.16M24.75M26.74M27.60M31.83M28.19M26.74M33.00M28.41M25.59M27.25M25.22M22.95M23.07M24.16M27.33M
Selling, General & Administrative 8.31M11.82M24.73M20.61M19.89M20.63M19.62M21.53M20.52M20.11M17.89M19.18M20.90M18.11M18.95M19.99M18.50M18.81M
Other Operating Expenses 10.65M10.60M19.23M18.86M19.48M19.38M20.30M23.12M22.31M20.77M20.09M21.48M23.73M16.80M15.68M16.31M17.57M18.78M
Operating Expenses 31.10M34.85M71.12M64.21M66.11M67.61M71.75M72.84M69.57M73.89M66.40M66.25M71.89M60.12M57.58M59.37M60.23M64.92M
Operating Income -18.27M-24.27M-57.21M-47.71M-42.64M-42.63M-42.69M-44.69M-43.28M-47.86M-33.92M-34.57M-39.58M-22.61M-19.37M-22.77M-17.96M-18.34M
EBIT -18.27M-24.27M-57.21M-47.71M-42.64M-42.63M-42.69M-44.69M-43.28M-47.86M-33.92M-34.57M-39.58M-22.61M-19.37M-22.77M-17.96M-18.34M
Non-operating items
Interest & Investment Income 0.01M0.11M1.31M2.85M3.40M4.51M3.80M3.44M3.66M3.11M2.77M2.41M1.97M1.88M2.17M4.41M
Other Non Operating Income -0.18M-0.08M-1.92M0.28M-0.16M0.00M0.21M0.10M0.86M-0.07M0.04M1.08M-0.36M0.22M-0.97M-1.20M-0.63M0.02M
Non Operating Income -10.73M4.07M12.53M3.67M3.27M2.83M4.79M10.55M5.89M10.21M3.40M5.72M1.81M2.55M-14.69M11.07M-4.13M-40.06M
Net income details
EBT -29.00M-20.19M-44.68M-44.05M-39.38M-39.80M-37.90M-34.14M-37.39M-37.65M-30.52M-28.85M-37.77M-20.06M-34.06M-11.70M-22.09M-58.40M
Tax Provisions 0.30M0.20M1.29M0.31M0.20M0.44M-0.06M0.31M0.60M0.40M-0.43M0.44M0.90M0.03M1.06M0.93M0.50M0.80M
Profit After Tax -29.25M-20.36M-45.97M-44.36M-39.53M-40.24M-37.84M-34.44M-37.98M-38.00M-30.09M-29.29M-38.67M-20.08M-35.15M-12.63M-22.59M-59.19M
Income from Continuing Operations -29.30M-20.39M-45.97M-44.36M-39.58M-40.24M-37.84M-34.44M-37.99M-38.05M-30.09M-29.29M-38.67M-20.08M-35.12M-12.63M-22.59M-59.20M
Consolidated Net Income -29.30M-20.39M-45.97M-44.36M-39.58M-40.24M-37.84M-34.44M-37.99M-38.05M-30.09M-29.29M-38.67M-20.08M-35.12M-12.63M-22.59M-59.20M
Income towards Parent Company -29.30M-20.39M-45.97M-44.36M-39.58M-40.24M-37.84M-34.44M-37.99M-38.05M-30.09M-29.29M-38.67M-20.08M-35.12M-12.63M-22.59M-59.20M
Net Income towards Common Stockholders -29.30M-20.39M-45.97M-44.36M-39.58M-40.24M-37.84M-34.44M-37.99M-38.05M-30.09M-29.29M-38.67M-20.08M-35.12M-12.63M-22.59M-59.19M
Additional items
EPS (Basic) -0.64-0.440.25-0.17-0.15-0.15-0.14-0.13-0.14-0.13-0.10-0.10-0.13-0.07-0.12-0.04-0.07-0.19
EPS (Weighted Average and Diluted) -0.64-0.460.25-0.17-0.15-0.15-0.14-0.13-0.14-0.13-0.10-0.10-0.13-0.07-0.12-0.04-0.07-0.19
Shares Outstanding (Weighted Average) 260.11M31.25M31.25M262.70M268.69M268.69M269.88M272.10M274.97M276.03M285.66M287.63M290.62M290.77M293.48M296.71M302.25M303.43M307.92M
Shares Outstanding (Diluted Average) 44.21M45.72M46.69M79.61M264.09M266.21M267.95M267.13M272.35M275.05M284.20M279.59M288.27M290.36M293.34M292.12M300.27M304.13M309.25M
EBITDA -28.98M-24.27M-57.21M-44.19M-42.64M-42.63M-42.69M-44.69M-43.28M-47.86M-33.92M-34.57M-39.58M-22.61M-19.37M-22.77M-17.96M-18.34M
Interest Expenses 2.53M2.61M1.02M0.28M1.02M
Tax Rate 0.16%1.41%