|
Gross Margin
|
| 80.79% | 81.93% | 82.56% | 58.51% | 80.85% | 77.35% | 76.45% | 162.54% | 76.65% | 78.80% | 97.09% | 97.23% | 96.97% | 78.52% | 96.58% | 97.90% | 96.49% | | | | | 68.73% | 71.87% | 72.28% | 72.23% | 77.27% | 75.53% | -101.95% | 75.62% | 76.89% | 76.29% | -119.63% | 29.73% | 32.22% | 29.12% | 27.04% | 27.46% | 31.85% | 26.89% |
|
EBT Margin
|
| 5.60% | 13.93% | 9.39% | 2.99% | 10.09% | 13.10% | 8.87% | 8.60% | 22.31% | 31.60% | 8.44% | 9.48% | 15.78% | 12.66% | 1.34% | 18.40% | -113.36% | | | | | -35.29% | -20.09% | -13.53% | -11.69% | 22.30% | 5.59% | 5.56% | 5.40% | -20.03% | 4.57% | 33.64% | 4.69% | 8.02% | 9.09% | 3.36% | -8.89% | -0.15% | -1.31% |
|
EBIT Margin
|
| 12.10% | 19.59% | 16.39% | 12.99% | 13.74% | 16.78% | 12.94% | 9.48% | 26.05% | 20.38% | 12.88% | 14.14% | 19.58% | 15.79% | 5.65% | 18.27% | -106.34% | | | | | -13.62% | -3.31% | 0.44% | 0.21% | 17.12% | 13.90% | 12.63% | 12.35% | -13.73% | 12.52% | 42.01% | 14.40% | 17.64% | 14.64% | 13.28% | 1.11% | 9.67% | 9.67% |
|
EBITDA Margin
|
| 27.53% | 32.00% | 29.96% | 28.21% | 344.59% | 29.06% | 26.60% | 8.89% | 27.99% | 31.19% | 26.23% | 27.41% | 27.47% | 29.73% | 27.23% | 28.27% | -115.36% | | | | | -35.91% | -19.62% | -14.86% | 0.21% | 22.16% | 6.04% | 5.26% | 12.35% | -13.73% | 12.52% | 42.01% | 14.40% | 17.64% | 14.64% | 13.28% | 1.11% | 9.67% | 9.67% |
|
Operating Margin
|
| 12.10% | 19.59% | 16.39% | 12.99% | 13.74% | 16.78% | 12.94% | 9.48% | 26.05% | 20.38% | 12.88% | 14.14% | 19.58% | 15.79% | 5.65% | 18.27% | -106.34% | | | | | -13.62% | -3.31% | 0.44% | 0.21% | 17.12% | 13.90% | 12.63% | 12.35% | -13.73% | 12.52% | 42.01% | 14.40% | 17.64% | 14.64% | 13.28% | 1.11% | 9.67% | 9.67% |
|
Net Margin
|
| 3.48% | 8.55% | 5.51% | -7.31% | 343.57% | 15.69% | 15.26% | 8.89% | 21.56% | 29.82% | 8.44% | 5.10% | 14.72% | 11.95% | 1.34% | 15.56% | -115.03% | | | | | -35.29% | -19.39% | -14.41% | -11.69% | 22.16% | 6.04% | 5.26% | 5.09% | -20.45% | 4.57% | 28.61% | 4.54% | 9.77% | 8.78% | 11.68% | -9.05% | -0.30% | -2.30% |
|
FCF Margin
|
| 4.54% | 8.41% | 4.92% | 7.16% | 15.20% | 11.46% | 21.08% | 19.68% | -1.50% | 9.85% | 15.34% | 15.16% | 1.21% | 16.50% | 6.40% | 11.36% | -6.51% | | | | | -30.34% | 12.06% | -15.08% | 4.80% | 16.69% | 14.50% | 0.90% | 7.72% | 10.64% | 8.25% | 5.48% | 3.44% | 9.62% | 14.95% | 2.72% | 1.43% | 9.67% | 5.08% |
|
Assets Average
|
| | | | | 9.84B | 9.83B | 9.81B | 9.76B | 9.53B | 9.39B | 9.40B | 9.36B | 9.38B | 9.41B | 10.53B | 11.46B | 11.28B | 11.17B | 10.96B | 10.72B | 10.51B | 10.35B | 10.03B | 9.77B | 9.72B | 9.70B | 9.74B | 9.76B | 9.64B | 9.45B | 9.32B | 9.36B | 9.25B | 9.13B | 9.17B | 9.17B | 9.03B | 8.89B | 8.85B |
|
Equity Average
|
| 2.83B | 2.88B | 3.49B | 3.95B | 4.92B | 6.03B | 6.04B | 5.99B | 5.84B | 5.74B | 5.74B | 5.66B | 5.58B | 5.58B | 6.01B | 6.45B | 6.02B | 5.45B | 5.19B | 4.95B | 4.75B | 4.60B | 4.51B | 4.44B | 4.34B | 4.28B | 4.32B | 4.35B | 4.29B | 4.15B | 4.02B | 3.90B | 3.80B | 3.78B | 3.77B | 3.70B | 3.57B | 3.47B | 3.41B |
|
Invested Capital
|
2.80B | 2.86B | 2.91B | 4.07B | 6.85B | 9.05B | 9.08B | 9.05B | 8.94B | 8.67B | 8.71B | 8.69B | 8.53B | 8.53B | 8.53B | 10.55B | 10.32B | 10.45B | 10.44B | 10.18B | 9.96B | 9.77B | 9.64B | 9.14B | 9.07B | 8.96B | 8.95B | 9.04B | 8.23B | 8.80B | 8.55B | 8.47B | 7.58B | 7.57B | 7.66B | 7.63B | 7.49B | 7.36B | 7.30B | 7.24B |
|
Asset Utilization Ratio
|
| | | | | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.26 | 0.25 | 0.25 | 0.19 | 0.13 | 0.06 | | 0.03 | 0.07 | 0.12 | 0.17 | 0.21 | 0.23 | 0.26 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 |
|
Interest Coverage Ratio
|
| 1.74 | 3.09 | 2.24 | 2.18 | 3.13 | 3.97 | 2.78 | 2.10 | 5.61 | 4.81 | 2.63 | 2.94 | 4.03 | 3.36 | 1.15 | 3.52 | -15.93 | | | | | -0.67 | -0.21 | 0.06 | 0.02 | 1.92 | 1.51 | 2.63 | 1.54 | -1.88 | 1.67 | 5.31 | 1.74 | 2.24 | 1.76 | 1.57 | 0.13 | 1.23 | 1.11 |
|
Equity Ratio
|
0.29 | | | | 0.39 | 0.61 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.56 | 0.57 | 0.50 | 0.48 | 0.47 | 0.46 | 0.45 | 0.44 | 0.46 | 0.45 | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.40 | 0.42 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 |
|
Times Interest Earned
|
| 1.74 | 3.09 | 2.24 | 2.18 | 3.13 | 3.97 | 2.78 | 2.10 | 5.61 | 4.81 | 2.63 | 2.94 | 4.03 | 3.36 | 1.15 | 3.52 | -15.93 | | | | | -0.67 | -0.21 | 0.06 | 0.02 | 1.92 | 1.51 | 2.63 | 1.54 | -1.88 | 1.67 | 5.31 | 1.74 | 2.24 | 1.76 | 1.57 | 0.13 | 1.23 | 1.11 |
|
FCF Payout Ratio
|
| 0.07 | 0.03 | 0.06 | 0.54 | 1.94 | 1.11 | 0.65 | 1.57 | -11.90 | 2.47 | 0.87 | 1.70 | 25.13 | 0.79 | 2.51 | 1.22 | -3.49 | -0.60 | | | | | 0.04 | -0.06 | 0.09 | 0.02 | 0.03 | 9.33 | 1.12 | 0.45 | 0.55 | 9.39 | 16.14 | 0.79 | 0.54 | 3.12 | 14.56 | 0.77 | 1.65 |
|
Enterprise Value
|
-0.14B | -0.12B | -0.20B | -0.35B | -0.40B | -0.27B | -0.35B | -0.42B | -0.43B | -0.33B | -0.49B | -0.46B | -0.47B | -0.34B | -0.53B | -0.41B | -0.43B | -1.39B | -1.36B | -1.22B | -1.03B | -0.95B | -0.99B | -0.89B | -0.81B | -0.77B | -0.92B | -1.05B | -0.95B | -0.92B | -0.28B | -0.28B | -0.76B | -0.05B | -0.05B | -0.05B | -0.45B | -0.29B | -0.38B | -0.33B |
|
Return on Sales
|
| 0.03% | 0.09% | 0.06% | -0.07% | 3.44% | 0.16% | 0.15% | 0.09% | 0.22% | 0.30% | 0.08% | 0.05% | 0.15% | 0.12% | 0.01% | 0.16% | -1.15% | -0.27% | -0.40% | -1.15% | | -0.35% | -0.19% | -0.14% | -0.12% | 0.22% | 0.06% | 0.05% | 0.05% | -0.20% | 0.05% | 0.29% | 0.05% | 0.10% | 0.09% | 0.12% | -0.09% | 0.00% | -0.02% |
|
Return on Invested Capital
|
| | | | 0.03% | 0.52% | 0.45% | 0.44% | 0.38% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | -0.04% | | | | | -0.05% | -0.06% | -0.08% | -0.01% | 0.01% | 0.02% | | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.07% | 0.07% | 0.07% | 0.07% | 0.11% | 0.00% |
|
Return on Assets
|
| | | | | 0.24% | 0.25% | 0.26% | 0.27% | 0.04% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | -0.04% | -0.05% | -0.05% | -0.06% | | -0.01% | -0.02% | -0.03% | -0.03% | -0.01% | 0.01% | 0.02% | 0.03% | 0.00% | -0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.02% | 0.02% | 0.01% | |
|
Return on Equity
|
| | | 0.03% | 0.02% | 0.49% | 0.41% | 0.42% | 0.44% | 0.07% | 0.09% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.05% | -0.08% | -0.10% | -0.11% | -0.14% | | -0.02% | -0.04% | -0.06% | -0.07% | -0.01% | 0.02% | 0.04% | 0.06% | -0.01% | -0.01% | 0.03% | 0.03% | 0.08% | 0.09% | 0.06% | 0.04% | 0.02% | |