|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,911.10M | 1,777.70M | 1,992.60M | 1,781.50M | 2,062.80M | 2,340.60M | 2,404.10M | 2,179.70M | 2,216.60M | 2,248.90M | 2,289.20M | 1,736.40M | 1,961.20M | 1,722.40M | 1,755.40M | 1,535.80M | 1,852.70M | 1,841.60M | 1,921.90M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.20M | 112.00M | -3639.20M | 111.60M | 1,588.40M | 1,781.40M | 1,831.10M | 1,710.50M | 132.60M | 145.10M | 1,812.30M | 126.40M | 132.60M | 1,367.80M | -3810.70M | 1,290.80M | 124.60M | 1,461.30M | 5,414.40M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.40M | 420.00M | 401.70M | 352.90M | 474.40M | 559.20M | 573.00M | 469.20M | 505.00M | 508.80M | 476.90M | 330.30M | 424.00M | 354.60M | 357.90M | 245.00M | 359.20M | 380.30M | 384.20M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.70M | 84.80M | 79.60M | 80.80M | 86.80M | 98.50M | 100.60M | 96.50M | 93.20M | 91.80M | 92.80M | 87.80M | 86.80M | 84.10M | 78.20M | 82.90M | 90.30M | 92.80M | 105.90M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.50M | 76.30M | 65.00M | 71.70M | 89.20M | 97.80M | 97.20M | 90.80M | 103.80M | 91.30M | 136.90M | 99.00M | 110.40M | 100.90M | 126.20M | 102.70M | 127.40M | 117.80M | 193.90M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.20M | 112.00M | 109.80M | 111.60M | 115.50M | 120.70M | 133.00M | 137.60M | 132.60M | 145.10M | 127.00M | 126.40M | 132.60M | 127.60M | 113.80M | 117.60M | 177.20M | 169.00M | 424.20M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.40M | 273.10M | 254.40M | 264.10M | 291.50M | 317.00M | 330.80M | 324.90M | 329.60M | 328.20M | 356.70M | 313.20M | 329.80M | 312.60M | 318.20M | 303.20M | 394.90M | 379.60M | 724.00M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.70M | 158.20M | 159.90M | 100.20M | 193.10M | 254.30M | 256.90M | 161.10M | 196.00M | 201.10M | 142.70M | 39.00M | 119.70M | 66.10M | 65.80M | -36.10M | -12.90M | 20.40M | -320.10M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.70M | 158.20M | 159.90M | 100.20M | 193.10M | 254.30M | 256.90M | 161.10M | 196.00M | 201.10M | 142.70M | 39.00M | 119.70M | 66.10M | 65.80M | -36.10M | -12.90M | 20.40M | -320.10M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 0.10M | -7.70M | 3.30M | 3.20M | 7.40M | 14.70M | 12.40M | 8.10M | 13.10M | 10.90M | 0.60M | 0.80M | 5.10M | -19.30M | -0.90M | -46.50M | 0.60M | -5.80M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 0.10M | -7.70M | 3.30M | 3.20M | 7.40M | 14.70M | 12.40M | 8.10M | 13.10M | 10.90M | 0.60M | 0.80M | 5.10M | -19.30M | -0.90M | -46.50M | 0.60M | -5.80M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.00M | 147.60M | 104.20M | 91.70M | 181.40M | 241.60M | 246.70M | 145.20M | 172.70M | 181.70M | 120.80M | 7.70M | 85.90M | 35.00M | 12.20M | -71.10M | -92.60M | -12.10M | -356.90M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.80M | 30.40M | 13.10M | 17.60M | 39.40M | 50.90M | 50.10M | 31.60M | 38.40M | 30.20M | 17.50M | 3.80M | 17.00M | 7.40M | 1.40M | -4.40M | -13.50M | 3.60M | -53.60M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.50M | 114.60M | 88.70M | 69.90M | -4.60M | 190.40M | 350.80M | 113.60M | 134.30M | 151.50M | 103.30M | 3.80M | 68.90M | 27.60M | 11.00M | -66.80M | -79.10M | -15.80M | -303.30M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | | | 0.20M | 0.30M | | 0.20M | | -0.20M | -0.10M | 0.10M | 0.20M | -0.10M | 0.20M | 0.10M | 0.20M | 0.10M | 0.30M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.20M | 117.20M | 91.10M | 74.10M | 142.00M | 190.70M | 196.60M | 113.60M | 134.30M | 151.50M | 103.30M | 3.90M | 68.90M | 27.60M | 10.80M | -66.70M | -79.10M | -15.70M | -303.30M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | -2.40M | -4.30M | -4.20M | -4.20M | -4.10M | 141.50M | | | | | 3.90M | 68.90M | 27.60M | 10.80M | -66.70M | -79.10M | -15.70M | -303.30M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | -2.40M | -4.30M | -4.20M | -4.20M | -4.10M | 141.50M | | | | | 3.90M | 68.90M | 27.60M | 10.80M | -66.70M | -79.10M | -15.70M | -303.30M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | -2.40M | -4.30M | -4.20M | -4.20M | -4.10M | 141.50M | | | | | 3.90M | 68.90M | 27.60M | 10.80M | -66.70M | -79.10M | -15.70M | -303.30M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58 | 1.92 | 1.46 | 1.23 | 2.37 | 3.21 | 3.37 | 1.98 | 2.35 | 2.66 | 1.82 | 0.07 | 1.21 | 0.49 | 0.19 | -1.17 | -1.39 | -0.28 | -5.34 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52 | 1.88 | 1.48 | 1.21 | 2.34 | 3.10 | 3.29 | 1.95 | 2.32 | 2.62 | 1.81 | 0.07 | 1.21 | 0.49 | 0.19 | -1.17 | -1.39 | -0.28 | -5.34 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.30M | 61.00M | 61.30M | 60.30M | 59.90M | 58.80M | 59.30M | 57.40M | 57.30M | 57.20M | 56.70M | 56.90M | 56.60M | 56.60M | 56.50M | 56.90M | 57.00M | 56.90M | 56.90M | 57.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.10M | 62.30M | 62.70M | 61.20M | 60.50M | 60.60M | 60.10M | 58.10M | 57.90M | 57.90M | 57.70M | 57.20M | 57.00M | 56.90M | 56.80M | 56.90M | 57.00M | 56.90M | 56.90M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.70M | 158.20M | 159.90M | 100.20M | 193.10M | 254.30M | 256.90M | 161.10M | 196.00M | 201.10M | 142.70M | 39.00M | 119.70M | 66.10M | 65.80M | -36.10M | -12.90M | 20.40M | -320.10M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 10.70M | 11.20M | 11.80M | 14.90M | 20.10M | 24.90M | 28.30M | 31.40M | 32.50M | 32.80M | 31.90M | 34.60M | 36.20M | 34.30M | 34.10M | 33.20M | 33.10M | 31.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55% | 20.60% | 12.57% | 19.19% | 21.72% | 21.07% | 20.31% | 21.76% | 22.24% | 16.62% | 14.49% | 49.35% | 19.79% | 21.14% | 11.48% | 6.19% | 14.58% | -29.75% | 15.02% | |