|
Gross Margin
|
24.07% | 24.05% | 27.26% | 26.24% | 26.24% | 25.98% | 27.73% | 28.26% | 29.21% | 28.34% | 26.13% | 28.94% | 28.69% | 29.52% | 28.18% | 29.04% | 29.87% | 30.36% | 29.26% | 29.09% | 30.07% | 29.81% | 28.83% | 28.43% | 28.41% | 28.55% | 28.06% | 25.19% | 25.16% | 22.00% | 25.68% | 21.02% | 25.67% | 24.61% | 25.70% | 24.93% | 25.64% | 24.30% | 24.05% | 23.57% | 24.53% | 24.64% | 24.39% | 20.84% | 22.01% | 27.35% | 26.63% | 24.63% | 26.03% | 23.63% | 20.16% | 19.81% | 23.00% | 23.89% | 23.83% | 21.53% | 22.78% | 22.62% | 20.83% | 19.02% | 21.62% | 20.59% | 20.39% | 15.95% | 19.39% | 20.65% | 19.99% |
|
EBT Margin
|
7.71% | 10.52% | 13.95% | 8.59% | 9.08% | 12.08% | 12.66% | 13.45% | 12.22% | 14.19% | 12.34% | 13.75% | 14.40% | 16.38% | 14.92% | 13.75% | 14.78% | 16.48% | 15.26% | 14.08% | 15.12% | 16.77% | 15.88% | 13.38% | 13.93% | 16.46% | 13.67% | 7.34% | 9.71% | 3.87% | 7.02% | -0.03% | 6.74% | 7.38% | 8.24% | 5.68% | 7.51% | 7.45% | 7.35% | 4.31% | 6.42% | 6.11% | 6.96% | -0.83% | -20.78% | 11.20% | 39.52% | 8.98% | 10.62% | 8.30% | 5.23% | 5.15% | 8.79% | 10.32% | 10.26% | 6.66% | 7.79% | 8.08% | 5.28% | 0.44% | 4.38% | 2.03% | 0.69% | -4.63% | -5.00% | -0.66% | -18.57% |
|
EBIT Margin
|
7.83% | 10.46% | 14.72% | 8.83% | 9.97% | 11.67% | 12.64% | 12.95% | 12.65% | 15.11% | 11.91% | 13.59% | 14.62% | 16.09% | 14.98% | 13.67% | 14.86% | 16.44% | 15.60% | 14.26% | 15.33% | 17.09% | 16.47% | 14.54% | 14.59% | 16.67% | 14.40% | 7.85% | 10.35% | 4.84% | 8.11% | 1.83% | 7.27% | 7.91% | 8.56% | 6.42% | 8.15% | 8.41% | 8.78% | 5.48% | 7.59% | 7.35% | 7.86% | 0.39% | -19.54% | 12.25% | 40.54% | 9.44% | 11.03% | 8.90% | 8.02% | 5.62% | 9.36% | 10.86% | 10.69% | 7.39% | 8.84% | 8.94% | 6.23% | 2.25% | 6.10% | 3.84% | 3.75% | -2.35% | -0.70% | 1.11% | -16.66% |
|
EBITDA Margin
|
7.83% | 10.46% | 14.72% | 8.83% | 9.97% | 11.67% | 12.64% | 12.95% | 12.65% | 15.11% | 11.91% | 13.59% | 14.62% | 16.09% | 14.98% | 13.67% | 14.86% | 16.44% | 15.60% | 14.26% | 15.33% | 17.09% | 16.47% | 14.54% | 14.59% | 16.67% | 14.40% | 7.85% | 10.35% | 4.84% | 8.11% | 1.83% | 7.27% | 7.91% | 8.56% | 6.42% | 8.15% | 8.41% | 8.78% | 5.48% | 7.59% | 7.35% | 7.86% | 0.39% | -19.54% | 12.25% | 40.54% | 9.44% | 11.03% | 8.90% | 8.02% | 5.62% | 9.36% | 10.86% | 10.69% | 7.39% | 8.84% | 8.94% | 6.23% | 2.25% | 6.10% | 3.84% | 3.75% | -2.35% | -0.70% | 1.11% | -16.66% |
|
Operating Margin
|
7.83% | 10.46% | 14.72% | 8.83% | 9.97% | 11.67% | 12.64% | 12.95% | 12.65% | 15.11% | 11.91% | 13.59% | 14.62% | 16.09% | 14.98% | 13.67% | 14.86% | 16.44% | 15.60% | 14.26% | 15.33% | 17.09% | 16.47% | 14.54% | 14.59% | 16.67% | 14.40% | 7.85% | 10.35% | 4.84% | 8.11% | 1.83% | 7.27% | 7.91% | 8.56% | 6.42% | 8.15% | 8.41% | 8.78% | 5.48% | 7.59% | 7.35% | 7.86% | 0.39% | -19.54% | 12.25% | 40.54% | 9.44% | 11.03% | 8.90% | 8.02% | 5.62% | 9.36% | 10.86% | 10.69% | 7.39% | 8.84% | 8.94% | 6.23% | 2.25% | 6.10% | 3.84% | 3.75% | -2.35% | -0.70% | 1.11% | -16.66% |
|
Net Margin
|
5.05% | 7.15% | 9.31% | 5.47% | 5.95% | 8.14% | 8.46% | 8.81% | 8.02% | 9.27% | 8.17% | 8.92% | 9.24% | | | 10.12% | 9.47% | -0.34% | | 9.11% | 9.56% | 10.81% | 10.62% | 8.57% | 8.98% | 10.66% | 10.01% | 4.77% | 6.29% | 2.73% | 5.14% | -0.25% | 4.55% | 5.54% | 2.20% | 4.29% | 6.16% | 5.78% | 5.62% | 3.24% | 4.95% | 4.99% | 5.70% | -0.38% | -15.57% | 8.54% | 30.81% | 6.88% | 0.17% | -0.14% | -0.22% | -0.24% | -7.10% | -0.18% | -0.05% | | | | | 0.22% | 3.51% | 1.60% | 0.62% | -4.34% | -4.27% | -0.85% | -15.78% |
|
FCF Margin
|
| 23.18% | 17.39% | -1.19% | 9.37% | 14.79% | 19.41% | -2.64% | 5.82% | 15.68% | 10.54% | -3.21% | 7.73% | 17.26% | 13.81% | 1.03% | 0.25% | 16.29% | 5.38% | 0.57% | 2.39% | 15.71% | 7.08% | -2.57% | 2.47% | 21.55% | -11.24% | 8.56% | 12.95% | 3.39% | 9.00% | 0.75% | 12.65% | 12.80% | 2.14% | -4.53% | 7.94% | 8.22% | 3.40% | -7.25% | 9.78% | 10.22% | 9.04% | -8.41% | 22.48% | 16.49% | 19.18% | 0.54% | 3.97% | -6.88% | 2.34% | -5.89% | -3.47% | 5.22% | 11.73% | 1.37% | 5.05% | -3.44% | 19.61% | -10.22% | 4.03% | -1.88% | 7.82% | 3.10% | 15.10% | 6.34% | 5.93% |
|
Inventory Average
|
| | | | | 251.19M | 257.85M | 240.18M | 265.29M | 312.21M | 318.16M | 306.04M | 336.00M | 384.00M | 377.51M | 357.93M | 399.75M | 444.61M | 439.27M | 450.41M | 521.38M | 571.03M | 573.94M | 597.49M | 668.78M | 691.44M | 692.31M | 710.00M | 701.14M | 724.11M | 751.24M | 773.57M | 808.30M | 828.96M | 812.94M | 853.44M | 924.08M | 972.38M | 994.51M | 1,059.07M | 1,139.45M | 1,200.19M | 1,195.61M | 1,177.95M | 1,130.60M | 1,119.95M | 1,195.55M | 1,258.75M | 1,427.40M | 1,644.25M | 1,642.15M | 1,695.20M | 1,893.85M | 1,918.70M | 1,912.75M | 1,921.65M | 1,985.75M | 2,038.00M | 1,931.10M | 1,881.65M | 1,976.65M | 1,999.70M | 1,870.20M | 1,744.75M | 1,723.00M | 1,697.65M | 1,554.85M |
|
Assets Average
|
| | | | | 896.68M | 558.79M | 601.31M | 1,074.17M | 1,144.66M | 1,213.04M | 1,225.43M | 1,249.59M | 1,373.89M | 1,479.98M | 1,494.71M | 1,555.65M | 1,766.81M | 1,804.35M | 1,724.97M | 1,841.75M | 1,963.94M | 2,041.88M | 2,077.86M | 2,131.17M | 2,245.81M | 2,347.86M | 2,382.72M | 2,387.71M | 2,432.98M | 2,784.96M | 3,117.80M | 3,125.49M | 3,124.02M | 3,111.33M | 3,154.60M | 3,229.54M | 3,693.75M | 4,136.47M | 4,266.82M | 4,386.46M | 4,445.82M | 4,478.96M | 4,597.20M | 4,538.30M | 4,548.15M | 4,708.15M | 4,573.20M | 4,519.45M | 4,697.75M | 4,959.05M | 5,088.35M | 5,183.90M | 5,166.15M | 5,155.65M | 5,253.90M | 5,379.75M | 5,601.30M | 5,624.65M | 5,541.85M | 5,638.15M | 5,669.30M | 5,577.45M | 5,487.80M | 5,419.20M | 5,346.70M | 5,099.55M |
|
Equity Average
|
| | | | | 268.86M | 334.45M | 380.08M | 420.31M | 473.33M | 497.64M | 524.66M | 559.80M | 614.71M | 674.81M | 711.18M | 769.65M | 869.57M | 733.64M | 575.73M | 655.13M | 758.56M | 841.98M | 861.77M | 873.51M | 911.05M | 959.42M | 956.17M | 927.52M | 926.26M | 897.69M | 851.44M | 844.81M | 874.87M | 913.81M | 952.56M | 925.49M | 887.88M | 882.63M | 873.25M | 915.80M | 982.65M | 1,060.70M | 1,055.00M | 877.50M | 850.50M | 1,046.30M | 1,102.90M | 1,091.65M | 1,168.00M | 1,220.00M | 1,173.45M | 1,097.10M | 1,046.50M | 1,060.45M | 1,128.15M | 1,202.00M | 1,292.20M | 1,378.00M | 1,400.70M | 1,361.70M | 1,344.15M | 1,319.80M | 1,262.35M | 1,210.00M | 1,171.65M | 993.40M |
|
Invested Capital
|
| | 204.54M | | 239.80M | 297.92M | 470.99M | 489.18M | 451.44M | 495.22M | 500.06M | 549.26M | 570.34M | 659.08M | 690.53M | 731.84M | 807.46M | 931.68M | 535.61M | 615.85M | 694.42M | 822.70M | 861.27M | 876.78M | 899.25M | 951.86M | 1,442.95M | 1,463.27M | 1,392.31M | 1,365.04M | 2,008.95M | 2,013.59M | 1,921.57M | 1,815.95M | 1,844.67M | 2,002.94M | 1,990.13M | 2,762.58M | 2,829.57M | 2,980.78M | 2,850.17M | 2,796.82M | 2,708.30M | 3,165.30M | 2,681.20M | 2,812.20M | 2,509.80M | 2,494.80M | 2,453.60M | 2,737.00M | 2,952.30M | 3,067.90M | 3,090.40M | 3,153.80M | 3,092.40M | 3,257.70M | 3,310.50M | 3,544.70M | 3,279.00M | 3,448.80M | 3,486.30M | 3,525.50M | 3,366.50M | 3,286.30M | 3,016.20M | 2,888.50M | 2,372.40M |
|
Asset Utilization Ratio
|
| | | | | 2.06 | 3.56 | 3.60 | 2.18 | 2.18 | 2.19 | 2.28 | 2.35 | 2.25 | 2.17 | 2.20 | 2.17 | 2.03 | 2.09 | 2.27 | 2.22 | 2.18 | 2.19 | 2.23 | 2.22 | 2.18 | 2.01 | 1.96 | 1.96 | 1.81 | 1.62 | 1.50 | 1.57 | 1.67 | 1.74 | 1.77 | 1.77 | 1.59 | 1.47 | 1.47 | 1.49 | 1.50 | 1.51 | 1.46 | 1.42 | 1.45 | 1.33 | 1.49 | 1.60 | 1.50 | 1.54 | 1.47 | 1.47 | 1.58 | 1.67 | 1.71 | 1.70 | 1.62 | 1.59 | 1.53 | 1.46 | 1.36 | 1.29 | 1.27 | 1.27 | 1.31 | 1.40 |
|
Interest Coverage Ratio
|
24.72 | 43.10 | 76.67 | 45.69 | 58.91 | 93.89 | 147.17 | 136.17 | 78.09 | 86.84 | 76.27 | 60.55 | 75.33 | 96.63 | 90.58 | 69.23 | 91.58 | 119.27 | 91.60 | 45.05 | 51.15 | 78.51 | 82.26 | 51.64 | 55.19 | 81.82 | 61.03 | 26.93 | 30.77 | 14.17 | 17.63 | 2.66 | 12.35 | 13.77 | 15.87 | 10.35 | 13.29 | 7.01 | 7.17 | 4.01 | 6.56 | 6.58 | 8.12 | 0.34 | -16.50 | 13.84 | 37.11 | 16.02 | 19.69 | 14.79 | 14.28 | 8.49 | 12.96 | 12.65 | 10.32 | 5.69 | 6.24 | 6.19 | 4.35 | 1.22 | 3.46 | 1.83 | 1.92 | -1.06 | -0.39 | 0.62 | -10.33 |
|
Debt to Equity
|
| | 0.98 | | 0.83 | 0.67 | 0.54 | 0.51 | 0.22 | 0.20 | 0.20 | 0.18 | 0.18 | 0.15 | 0.14 | 0.14 | 0.12 | 0.11 | 0.52 | 0.49 | 0.49 | 0.24 | 0.23 | 0.34 | 0.41 | 0.30 | 0.45 | 0.57 | 0.51 | 0.47 | 1.30 | 1.41 | 1.25 | 1.03 | 0.96 | 1.06 | 1.27 | 2.08 | 2.25 | 2.39 | 1.99 | 1.76 | 1.51 | 2.16 | 2.56 | 1.97 | 1.25 | 1.35 | 1.19 | 1.26 | 1.46 | 1.74 | 1.88 | 2.09 | 1.87 | 1.82 | 1.65 | 1.65 | 1.34 | 1.50 | 1.60 | 1.62 | 1.60 | 1.67 | 1.54 | 1.50 | 1.85 |
|
Debt Ratio
|
| | 2.05 | | 0.24 | 0.21 | 1.37 | 0.19 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.17 | 0.17 | 0.18 | 0.10 | 0.10 | 0.14 | 0.17 | 0.12 | 0.19 | 0.22 | 0.20 | 0.18 | 0.36 | 0.38 | 0.34 | 0.29 | 0.29 | 0.32 | 0.34 | 0.45 | 0.47 | 0.48 | 0.43 | 0.39 | 0.38 | 0.45 | 0.45 | 0.39 | 0.31 | 0.32 | 0.29 | 0.31 | 0.35 | 0.38 | 0.38 | 0.42 | 0.39 | 0.40 | 0.38 | 0.39 | 0.35 | 0.37 | 0.38 | 0.39 | 0.38 | 0.38 | 0.34 | 0.33 | 0.31 |
|
Equity Ratio
|
| | 2.09 | | 0.29 | 0.31 | 2.55 | 0.37 | 0.41 | 0.41 | 0.41 | 0.45 | 0.45 | 0.45 | 0.46 | 0.49 | 0.50 | 0.48 | 0.32 | 0.35 | 0.36 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.39 | 0.39 | 0.38 | 0.28 | 0.27 | 0.27 | 0.29 | 0.30 | 0.30 | 0.27 | 0.22 | 0.21 | 0.20 | 0.22 | 0.22 | 0.25 | 0.21 | 0.17 | 0.20 | 0.25 | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 | 0.20 | 0.20 | 0.21 | 0.22 | 0.23 | 0.23 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.17 |
|
Times Interest Earned
|
24.72 | 43.10 | 76.67 | 45.69 | 58.91 | 93.89 | 147.17 | 136.17 | 78.09 | 86.84 | 76.27 | 60.55 | 75.33 | 96.63 | 90.58 | 69.23 | 91.58 | 119.27 | 91.60 | 45.05 | 51.15 | 78.51 | 82.26 | 51.64 | 55.19 | 81.82 | 61.03 | 26.93 | 30.77 | 14.17 | 17.63 | 2.66 | 12.35 | 13.77 | 15.87 | 10.35 | 13.29 | 7.01 | 7.17 | 4.01 | 6.56 | 6.58 | 8.12 | 0.34 | -16.50 | 13.84 | 37.11 | 16.02 | 19.69 | 14.79 | 14.28 | 8.49 | 12.96 | 12.65 | 10.32 | 5.69 | 6.24 | 6.19 | 4.35 | 1.22 | 3.46 | 1.83 | 1.92 | -1.06 | -0.39 | 0.62 | -10.33 |
|
FCF Payout Ratio
|
| 0.12 | 0.15 | -3.03 | 0.33 | 0.15 | 0.11 | -1.08 | 0.43 | 0.14 | 0.19 | -1.17 | 0.44 | 0.17 | 0.21 | 3.74 | 13.51 | 0.16 | 0.47 | 6.29 | 1.31 | 0.15 | 0.35 | -1.32 | 1.26 | 0.11 | -0.28 | 0.42 | 0.24 | 0.87 | 0.32 | 4.21 | 0.21 | 0.19 | 1.19 | -0.64 | 0.32 | 0.27 | 0.66 | -0.34 | 0.21 | 0.21 | 0.24 | -0.32 | 0.11 | 0.12 | 0.14 | 3.64 | 0.51 | -0.31 | 0.82 | -0.36 | -0.53 | 0.31 | 0.13 | 1.24 | 0.33 | -0.47 | 0.08 | -0.21 | 0.47 | -1.13 | 0.27 | 0.79 | 0.13 | 0.32 | 0.33 |
|
Enterprise Value
|
-30.04M | -72.76M | -140.24M | -124.39M | -166.27M | -264.51M | -393.93M | -345.92M | -262.17M | -335.75M | -325.34M | -285.89M | -289.29M | -412.90M | -417.01M | -380.75M | -217.67M | -387.80M | -83.83M | -91.77M | -106.95M | -152.68M | -124.07M | -96.31M | -102.08M | -210.34M | -145.70M | -133.57M | -135.61M | -113.59M | -136.44M | -142.20M | -133.49M | -120.93M | -126.63M | -155.06M | -168.99M | -173.79M | -154.36M | -142.68M | -85.49M | -110.58M | -156.90M | -417.70M | -544.20M | -820.30M | -631.40M | -430.80M | -276.30M | -307.80M | -491.10M | -355.70M | -302.80M | -306.90M | -311.90M | -309.10M | -324.80M | -284.10M | -357.50M | -307.60M | -313.60M | -281.90M | -281.40M | -287.20M | -319.80M | -329.00M | -131.30M |
|
Return on Sales
|
0.05% | 0.07% | 0.09% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.06% | 0.04% | 0.10% | 0.09% | 0.00% | 0.04% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | 0.11% | 0.10% | 0.05% | 0.06% | 0.03% | 0.05% | 0.00% | 0.05% | 0.06% | 0.02% | 0.04% | 0.06% | 0.06% | 0.06% | 0.03% | 0.05% | 0.05% | 0.06% | 0.00% | -0.16% | 0.09% | 0.31% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | -0.07% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | | 0.00% | 0.04% | 0.02% | 0.01% | -0.04% | -0.04% | -0.01% | -0.16% |
|
Return on Capital Employed
|
| | | | | 0.48% | -8.68% | 6.45% | 0.54% | 0.61% | 0.56% | 0.56% | 0.62% | 0.65% | 0.56% | 0.55% | 0.55% | 0.57% | 0.55% | 0.58% | 0.57% | 0.59% | 0.60% | 0.56% | 0.54% | 0.57% | 0.47% | 0.40% | 0.40% | 0.28% | 0.19% | 0.14% | 0.13% | 0.17% | 0.18% | 0.21% | 0.21% | 0.19% | 0.17% | 0.16% | 0.16% | 0.17% | 0.16% | 0.13% | -0.01% | 0.04% | 0.18% | 0.26% | 0.45% | 0.39% | 0.26% | 0.22% | 0.22% | 0.24% | 0.28% | 0.29% | 0.29% | 0.26% | 0.19% | 0.16% | 0.14% | 0.11% | 0.09% | 0.07% | 0.03% | 0.01% | -0.12% |
|
Return on Invested Capital
|
| | | | | 0.52% | 0.38% | 0.36% | 0.41% | 0.47% | 0.46% | 0.46% | 0.47% | 0.46% | 0.46% | 0.46% | 0.44% | 0.41% | 0.52% | 0.68% | 0.62% | 0.57% | 0.55% | 0.55% | 0.55% | 0.54% | 0.40% | 0.30% | 0.28% | 0.21% | 0.14% | 0.10% | 0.10% | 0.13% | 0.11% | 0.13% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.11% | 0.00% | 0.06% | 0.16% | 0.22% | 0.38% | 0.34% | 0.20% | 0.17% | 0.16% | 0.18% | 0.20% | 0.22% | 0.21% | 0.19% | 0.17% | 0.14% | 0.12% | 0.09% | 0.07% | 0.04% | 0.02% | 0.01% | -0.12% |
|
Return on Assets
|
| | | | | 0.15% | 0.26% | 0.29% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.14% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.16% | 0.22% | 0.22% | 0.22% | 0.21% | 0.19% | 0.17% | 0.16% | 0.11% | 0.08% | 0.05% | 0.05% | 0.07% | 0.06% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | -0.01% | 0.01% | 0.08% | 0.11% | 0.16% | 0.12% | 0.03% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | 0.00% | 0.00% | | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | -0.02% | -0.03% | -0.09% |
|
Return on Equity
|
| | | | | 0.51% | 0.43% | 0.45% | 0.47% | 0.46% | 0.46% | 0.46% | 0.47% | 0.32% | 0.19% | 0.20% | 0.20% | 0.17% | 0.21% | 0.27% | 0.27% | 0.42% | 0.54% | 0.54% | 0.53% | 0.53% | 0.47% | 0.43% | 0.41% | 0.28% | 0.24% | 0.19% | 0.18% | 0.23% | 0.19% | 0.24% | 0.28% | 0.31% | 0.38% | 0.38% | 0.35% | 0.32% | 0.31% | 0.26% | -0.06% | 0.03% | 0.34% | 0.45% | 0.68% | 0.49% | 0.11% | -0.01% | -0.14% | -0.15% | -0.15% | -0.13% | 0.00% | 0.00% | | 0.00% | 0.05% | 0.07% | 0.08% | 0.03% | -0.09% | -0.13% | -0.47% |