Phio Pharmaceuticals Balance Sheet (2012-2021) | PHIO

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021
Assets
Current Assets
Cash & Equivalents 0.30M7.52M6.28M5.13M19.64M8.59M6.85M11.39M9.01M11.91M5.13M8.50M6.58M5.99M4.04M5.17M4.19M3.83M2.43M12.96M10.21M7.75M5.47M3.63M2.66M5.37M3.29M14.93M12.80M10.87M8.76M6.98M13.33M18.91M16.92M14.24M32.70M29.43M26.53M
Short-term Investments 9.00M9.00M3.00M3.00M5.00M8.00M8.00M5.50M3.50M2.00M2.00M0.01M0.01M0.01M
Cash & Current Investments 0.30M7.52M6.28M5.13M19.64M17.59M15.85M14.39M12.01M11.91M10.13M8.50M6.58M13.99M12.04M10.67M7.69M5.83M4.43M12.96M10.21M7.76M5.47M3.63M2.66M5.37M3.29M14.93M12.80M10.87M8.76M6.98M13.33M18.91M16.92M14.24M32.70M29.43M26.53M
Receivables 0.80M0.80M0.80M
Prepaid Assets 0.06M0.16M0.14M0.21M0.10M0.21M0.18M0.30M0.23M0.37M0.51M0.44M0.35M0.72M0.43M0.31M0.27M0.48M0.32M0.15M0.12M0.34M0.27M0.20M0.21M0.46M0.33M0.22M0.12M0.51M0.53M0.32M0.27M0.64M0.70M0.87M0.58M1.68M0.87M
Current Assets 1.01M7.74M6.47M5.39M19.80M17.85M16.08M14.74M12.29M12.33M10.69M8.99M6.98M14.75M12.52M10.98M8.01M6.36M4.75M13.11M10.38M8.09M5.74M3.83M2.86M5.82M3.62M15.15M12.91M11.37M9.29M7.30M13.60M19.55M17.62M15.16M33.32M31.16M27.45M
Non-Current Assets
Property, Plant & Equipment (Net) 0.32M0.28M0.23M0.20M0.17M0.15M0.13M0.18M0.15M0.20M0.19M0.18M0.17M0.18M0.16M0.16M0.15M0.14M0.12M0.11M0.10M0.28M0.27M0.25M0.23M0.21M0.19M0.17M0.15M0.15M0.23M0.21M0.20M0.18M0.17M0.16M0.14M0.14M0.15M
Long-Term Investments 0.00M0.00M0.00M
Long-Term Deferred Tax 10.41M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.03M0.03M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M
Non-Current Assets 0.32M0.28M0.24M0.20M0.17M0.15M0.13M0.20M0.17M0.22M0.21M0.20M0.19M0.20M0.18M0.18M0.17M0.16M0.15M0.29M0.13M0.30M0.30M0.27M0.23M0.21M0.19M0.17M0.77M0.73M0.79M0.74M0.70M0.66M0.62M0.57M0.53M0.50M0.49M
Assets 1.33M8.02M6.71M5.59M19.97M18.00M16.21M14.94M12.46M12.55M10.90M9.19M7.17M14.95M12.70M11.16M8.17M6.52M4.90M13.40M10.51M8.39M6.03M4.10M3.09M6.03M3.81M15.32M13.68M12.11M10.08M8.04M14.30M20.21M18.24M15.74M33.86M31.66M27.94M
Liabilities
Current Liabilities
Accounts Payables 0.75M0.28M0.15M0.42M0.37M0.36M0.18M0.16M0.28M0.29M0.14M0.28M0.46M0.64M0.22M1.16M0.28M0.30M0.46M0.92M0.67M0.74M0.70M0.51M0.52M0.54M0.49M0.55M0.72M0.74M0.86M0.81M0.69M0.48M0.74M0.73M0.61M0.35M0.32M
Payables 0.75M0.28M0.15M0.42M0.37M0.36M0.18M0.16M0.28M0.29M0.14M0.28M0.46M0.64M0.22M1.16M0.28M0.30M0.46M0.92M0.67M0.74M0.70M0.51M0.52M0.54M0.49M0.55M0.72M0.74M0.86M0.81M0.69M0.48M0.74M0.73M0.61M0.35M0.32M
Accumulated Expenses 0.54M0.61M0.88M0.77M1.13M0.91M1.02M1.79M1.02M0.68M0.96M1.00M1.10M1.19M1.44M1.11M0.94M1.26M1.41M1.62M1.59M1.71M1.90M1.75M2.00M2.22M1.57M1.19M0.70M1.10M1.08M0.96M1.14M1.30M1.38M1.35M1.46M2.11M2.06M
Other Accumulated Expenses 0.26M0.18M0.01M0.01M0.01M0.01M0.03M0.10M
Current Leases 0.02M0.01M0.01M0.01M0.00M0.09M0.10M0.10M0.11M0.11M0.11M0.11M0.12M0.12M0.12M0.11M
Current Deferred Revenue 0.80M0.47M0.37M0.49M0.46M0.24M0.15M0.12M0.09M0.08M0.06M0.05M
Total Current Liabilities 2.10M1.37M1.41M1.68M1.96M1.51M1.34M2.08M1.39M1.05M1.16M1.33M1.56M1.82M1.67M2.27M1.22M1.55M1.86M2.54M2.27M2.45M2.60M2.27M2.52M2.76M2.06M1.74M1.52M1.94M2.04M1.88M1.94M1.89M2.23M2.20M2.19M2.58M2.50M
Non-Current Liabilities
Capital Leases 0.01M0.01M
Non-Current Debt 0.23M0.23M0.23M
Convertible Debt 1.00M
Preferred Stock Liabilities 9.73M9.90M9.77M7.82M7.92M4.85M4.93M5.02M5.11M3.08M
Operating Leases 0.50M0.47M0.54M0.52M0.49M0.47M0.44M0.41M0.38M0.35M0.31M
Non-Current Deferred Tax Liability 0.11M
Total Liabilities 3.10M1.37M1.41M1.71M1.96M1.51M1.34M2.08M6.24M5.99M6.18M6.44M4.64M1.82M1.67M2.27M1.22M1.55M1.86M2.54M2.27M2.45M2.60M2.27M2.52M2.76M2.06M1.74M2.02M2.40M2.47M2.29M2.32M2.48M2.79M2.72M2.46M2.81M2.70M
Shareholder's Equity
Total Debt 0.23M0.23M0.23M
Common Equity -1.78M-2.78M-4.27M-5.84M8.12M6.71M7.05M4.94M6.22M6.56M4.72M2.75M2.53M13.13M11.03M8.89M6.95M4.97M3.04M10.86M8.25M5.94M3.43M1.83M0.57M3.27M1.75M13.58M11.66M9.71M7.61M5.75M11.98M17.73M15.45M13.02M31.40M28.84M25.25M
Shareholder's Equity -1.78M-2.78M-4.27M-5.84M8.12M6.71M7.05M4.94M6.22M6.56M4.72M2.75M2.53M13.13M11.03M8.89M6.95M4.97M3.04M10.86M8.25M5.94M3.43M1.83M0.57M3.27M1.75M13.58M11.66M9.71M7.61M5.75M11.98M17.73M15.45M13.02M31.40M28.84M25.25M
Liabilities and Shareholders Equity 1.33M8.02M6.71M5.59M19.97M18.00M16.21M14.94M12.46M12.55M10.90M9.19M7.17M14.95M12.70M11.16M8.17M6.52M4.90M13.40M10.51M8.39M6.03M4.10M3.09M6.03M3.81M15.32M13.68M12.11M10.08M8.04M14.30M20.21M18.24M15.74M33.86M31.66M27.94M
Retained Earnings -6.20M-13.80M15.45M17.16M31.55M33.52M35.57M-38.08M40.37M-42.37M-44.58M-46.88M-49.83M-51.99M-54.49M-57.10M-59.34M-61.55M-63.76M-66.10M-71.56M-74.07M-76.55M-78.55M-80.79M-82.69M-84.18M-85.91M-88.03M-90.06M-92.16M-94.82M-97.17M-98.84M-101.15M-103.61M-107.02M-109.71M-113.45M
Preferred Shares 9.42M9.57M2.02M4.62M3.52M
Treasury Shares 0.15M0.00M0.39M0.62M0.52M0.01M0.01M0.01M0.01M0.01M0.34M0.34M0.37M
Shares Outstanding 156.48M157.50M5.29M321.63M11.44M11.68M11.79M2.20M6.53M13.00M0.04M2.70M4.36M4.45M0.34M0.43M0.46M0.47M0.67M2.87M5.78M5.78M0.48M13.53M13.53M13.53M