|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | 1.18M | | | | 1.14M | | | | 0.31M | | | | 0.23M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.53M | 24.06M | 20.46M | 18.02M | 14.48M | 11.78M | 9.04M | 11.31M | 8.41M | 8.49M | 6.47M | 4.70M | 5.39M | 5.38M | 13.28M | 10.78M | 10.71M | 21.03M | 17.03M | 13.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.62M | 1.16M | 1.62M | 0.84M | 0.61M | 0.32M | 0.68M | 0.87M | 0.83M | 0.37M | 0.59M | 0.47M | 0.35M | 0.16M | 0.52M | 0.79M | 0.45M | 0.37M | 1.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.45M | 24.73M | 21.67M | 19.69M | 15.38M | 12.45M | 9.40M | 12.04M | 9.33M | 9.32M | 6.85M | 5.29M | 5.86M | 5.74M | 13.44M | 11.29M | 11.49M | 21.48M | 17.40M | 14.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.21M | 0.21M | 0.20M | 0.18M | 0.17M | 0.16M | 0.14M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | | | | | | | | 2.56M | | | | 0.35M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.01M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.44M | 0.49M | 0.46M | 0.41M | 0.37M | 0.30M | 0.26M | 0.21M | 0.04M | -1.11M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.94M | 25.17M | 22.16M | 20.14M | 15.79M | 12.81M | 9.71M | 12.30M | 9.54M | 9.36M | 5.74M | 5.30M | 5.87M | 5.74M | 13.44M | 11.30M | 11.51M | 21.49M | 17.41M | 14.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 0.33M | 1.15M | 0.54M | 0.78M | 0.90M | 0.64M | 0.17M | 0.66M | 0.32M | 0.34M | 0.18M | 0.25M | 0.43M | 0.23M | 0.52M | 0.43M | 0.26M | 0.90M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.28M | 0.33M | 1.15M | 0.54M | 0.78M | 0.90M | 0.64M | 0.17M | 0.66M | 0.32M | 0.34M | 0.18M | 0.25M | 0.43M | 0.23M | 0.52M | 0.43M | 0.26M | 0.90M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 0.57M | 2.12M | 1.76M | 1.52M | 1.02M | 1.36M | 1.65M | 2.08M | 0.94M | 0.93M | 1.19M | 0.73M | 0.76M | 0.84M | 0.97M | 1.15M | 0.91M | 0.69M | 0.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.08M | | | | 0.02M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.10M | 0.07M | 0.04M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 3.07M | 2.57M | 3.04M | 2.19M | 1.94M | 2.40M | 2.39M | 2.33M | 1.63M | 1.25M | 1.52M | 0.92M | 1.01M | 1.27M | 1.21M | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.27M | 0.10M | 0.20M | 0.17M | | | | 0.04M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.04M | | | | | | | | 0.01M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 3.24M | 2.71M | 3.14M | 2.26M | 1.97M | 2.40M | 2.39M | 2.33M | 1.63M | 5.74M | 5.30M | 5.87M | 1.01M | 1.27M | 1.21M | 1.67M | 1.34M | 0.95M | 1.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.25M | 21.93M | 19.45M | 17.00M | 13.53M | 10.84M | 7.31M | 9.90M | 7.21M | 7.73M | 5.60M | 3.77M | 4.95M | 4.72M | 12.17M | 10.10M | 9.84M | 20.15M | 16.46M | 12.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.94M | 25.17M | 22.16M | 20.14M | 15.79M | 12.81M | 9.71M | 12.30M | 9.54M | 9.36M | 5.74M | 5.30M | 5.87M | 5.74M | 13.44M | 11.30M | 11.51M | 21.49M | 17.41M | 14.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.69M | -116.90M | -119.54M | -122.07M | 139.18M | 139.22M | -131.98M | 144.44M | -137.31M | 146.94M | -141.36M | -143.21M | -144.73M | 151.08M | -148.12M | -150.29M | -152.68M | 175.20M | -159.06M | 175.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.03M | 0.89M | 0.69M | 0.68M | 0.01M | 0.07M | 0.07M | 0.07M | 0.01M | 0.02M | 0.00M | 0.07M | 0.07M | 0.07M | 0.07M | 0.51M | 0.48M | 0.83M | 0.79M |