|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.78M | -3.47M | -2.67M | -2.56M | -3.60M | -2.76M | -3.64M | -2.58M | -2.81M | -1.81M | -2.16M | -1.91M | -1.52M | -1.71M | -1.62M | -2.31M | -2.39M | | -4.01M | -4.14M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.03M | 0.08M | 0.10M | -0.34M | 0.11M | 0.09M | 0.09M | 0.00M | 0.03M | 0.01M | 0.05M | -0.09M | 0.04M | 0.05M | 0.11M | | 0.75M | 0.28M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.87M | -2.47M | -3.47M | -2.43M | -3.53M | -2.71M | -2.71M | -2.77M | -2.90M | -2.37M | -2.01M | -1.78M | -1.95M | -1.37M | -1.27M | -2.54M | -2.08M | -2.08M | -4.00M | -4.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | 0.05M | 0.82M | -0.60M | 0.24M | 0.12M | -0.26M | -0.47M | 0.48M | -0.34M | 0.01M | -0.15M | 0.07M | 0.17M | -0.19M | 0.28M | -0.08M | -0.17M | 0.64M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.60M | -0.54M | -0.36M | -0.24M | -0.49M | 0.33M | 0.29M | 0.44M | -1.14M | -0.01M | 0.26M | -0.45M | 0.03M | 0.08M | 0.13M | 0.18M | -0.25M | -0.21M | 0.11M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.04M | -0.04M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.10M | 0.01M | 0.01M | | | 0.01M | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | -0.10M | -0.01M | -0.01M | | | -0.01M | | | | | | 0.01M | -0.00M | -0.00M | -0.01M | | 0.00M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.03M | | | | | | | | | 2.65M | 1.36M | 6.49M | -3.77M | 0.20M | 2.83M | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 208.00 | 0.00M | 0.00M | 0.00M | 20.00 | 177.00 | 146.00 | 127.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | | 2.40M | | | | 1.36M | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.03M | | -0.00M | 0.00M | -0.04M | 5.05M | | 2.40M | -0.00M | | 2.65M | 1.35M | 9.17M | 0.04M | 2.02M | 12.40M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.90M | -2.47M | -3.60M | -2.44M | -3.54M | -2.70M | -2.75M | 2.27M | -2.90M | 0.03M | -2.02M | -1.78M | 0.69M | -0.01M | 7.90M | -2.50M | -0.07M | 10.33M | -4.00M | -4.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.90M | -2.47M | -3.57M | -2.44M | -3.53M | -2.71M | -2.71M | -2.78M | -2.90M | -2.37M | -2.01M | -1.78M | -1.95M | -1.37M | -1.28M | -2.54M | -2.09M | -2.08M | -4.00M | -4.04M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.90M | -2.47M | -3.60M | -2.44M | -3.54M | -2.70M | -2.75M | 2.27M | -2.90M | 0.03M | -2.02M | -1.78M | 0.69M | -0.01M | 7.90M | -2.50M | -0.07M | 10.33M | -4.00M | -4.04M |