|
Net Income (Quarter)
|
0.23M | | -0.15M | -0.08M | -0.11M | -4.83M | 7.10M | | -0.24M | -0.16M | -0.14M | -0.17M | -0.17M | -0.08M | -0.08M | -0.19M | -0.70M | -0.06M | 0.07M | -0.04M | 0.15M | -0.20M | -0.06M | -0.14M | -0.16M | -0.16M | 0.65M | 0.32M | -1.00M | -0.91M | -0.34M | 0.44M | -0.35M | -0.22M | -1.28M | -0.31M | -0.34M | -0.21M | -0.15M | -0.52M | -5.26M | -10.87M | -0.38M | -4.17M | -0.56M | -0.36M | -0.68M | -0.38M | -0.29M | -1.48M | -1.61M | -1.76M | -0.21M | -0.91M | -0.14M |
|
Depreciation and Depletion (Quarter)
|
797.00 | | 314.00 | 314.00 | 942.00 | 314.00 | 170.00 | 170.00 | 175.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.09M | | 0.60M | 0.12M | | -0.01M | | | | | | | | 0.02M | | | | | | 0.01M | 0.01M | -0.02M | 0.27M | -0.09M | -0.05M | -0.00M | -0.06M | 0.03M | 0.62M | -0.42M | | | 0.05M | -0.06M | 0.57M | -0.43M | | | | -0.49M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.21M | | 0.02M | 0.08M | 0.03M | -1.22M | 0.40M | | | -0.75M | -0.00M | -0.19M | -0.03M | -0.01M | -0.03M | -0.24M | -1.33M | 0.52M | -0.14M | -1.88M | -0.35M | -0.23M | -0.90M | 0.01M | -5.80M | -0.62M | -0.16M | -0.25M | -1.62M | -1.44M | | | -0.41M | 0.04M | -0.24M | -0.11M | -0.14M | 73.00 | 0.02M | 0.04M | -0.41M | -0.42M | 0.27M | -0.99M | -0.41M | -0.43M | -0.52M | -0.22M | -0.62M | -0.88M | -1.72M | 1.26M | -0.96M | -0.84M | -0.37M |
|
Amortizatization of Intangibles (Quarter)
|
0.01M | | 0.03M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
797.00 | | 314.00 | 314.00 | 942.00 | 314.00 | 170.00 | 170.00 | 175.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
-0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| -1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.10M | 0.02M | 0.02M | 0.02M | 0.19M | -0.02M | -0.05M | 0.00M | 0.08M | -0.00M | | 0.00M | 840.00 | -170.00 | 0.00M | 0.00M | 0.01M | 0.00M | -0.00M | 0.00M |
|
Change in Accured Expenses (Quarter)
|
0.07M | | 0.72M | 0.29M | 0.10M | -1.43M | 0.64M | | | -0.97M | 0.14M | -0.03M | 0.12M | 0.13M | 0.13M | 0.09M | -0.51M | 0.33M | -0.08M | -1.59M | -0.44M | 0.18M | -0.40M | 0.22M | -5.25M | -0.06M | 0.61M | 0.97M | -0.38M | 0.73M | | | 0.03M | 0.23M | 0.08M | 0.08M | 0.23M | -0.09M | 0.07M | -0.61M | 0.10M | 0.11M | -0.06M | -0.32M | 0.12M | 0.14M | -0.04M | 1.30M | 0.56M | 0.69M | -0.45M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | | 0.04M | 0.01M | | 0.13M | 0.00M | | | -0.00M | | | -0.02M | -0.06M | 0.02M | 0.08M | 0.04M | -0.17M | 0.09M | 0.12M | 0.03M | 0.03M | 0.22M | -0.08M | -0.06M | -0.01M | 0.34M | 0.55M | 0.89M | 1.26M | | | -0.01M | | -0.30M | 0.30M | | | 0.20M | 0.07M | -0.01M | -0.04M | -0.01M | 0.13M | 0.19M | -0.19M | 0.10M | 0.32M | | | | -0.21M | -0.03M | 0.02M | -0.05M |
|
Capital Expenditures (Quarter)
|
| | 0.05M | 0.05M | 0.06M | -1.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.05M | -0.05M | -0.06M | 1.31M | 0.01M | -107.00 | | | | 0.04M | 0.05M | -0.02M | | | 0.08M | -0.15M | | | 0.00M | | | 0.01M | 0.14M | -0.04M | -24.97M | | | | | | | | | | | | -0.18M | -0.18M | -0.21M | -0.16M | -0.14M | 0.91M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.13M | | -0.04M | -0.02M | 0.02M | -0.09M | -0.42M | | | 0.75M | 0.00M | 0.16M | -0.00M | 0.00M | 0.04M | 0.22M | 1.25M | -0.17M | -0.03M | 1.85M | 0.34M | 0.23M | 0.87M | -0.06M | 5.70M | 0.62M | 25.21M | 0.33M | 1.48M | 1.43M | | | 0.42M | -0.10M | 0.52M | 0.03M | 0.07M | -0.07M | 0.26M | 0.13M | 0.71M | 0.44M | -0.16M | 0.12M | 0.35M | 0.43M | 0.54M | 0.19M | 0.61M | 0.91M | 1.74M | -1.30M | 0.95M | 0.84M | 0.37M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | -0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.07M | | -0.06M | 0.00M | -0.00M | -0.00M | | 0.00M | | | | 0.01M | 0.02M | -0.02M | 0.03M | -0.02M | 0.00M | 0.20M | -0.17M | -0.03M | -0.01M | 0.00M | 0.03M | -0.04M | 0.03M | -0.03M | 0.08M | 0.08M | -3.73M | -0.01M | | | 0.00M | -0.06M | 0.29M | -0.07M | -0.07M | -0.07M | 0.02M | -0.01M | 0.09M | -0.13M | -0.03M | 0.04M | -0.05M | 0.01M | 0.02M | -0.02M | -0.02M | 0.03M | 0.01M | -0.04M | -290.00 | 297.00 | -233.00 |
|
Beginning Cash Balance (Quarter)
|
-0.00M | | 0.04M | | 0.02M | 0.01M | 0.25M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.21M | | -0.02M | 0.02M | -0.02M | 0.09M | 0.40M | | | -0.75M | -0.00M | -0.19M | -0.03M | -0.01M | -0.03M | -0.24M | -1.33M | 0.52M | -0.14M | -1.88M | -0.35M | -0.23M | -0.90M | 0.01M | -5.80M | -0.62M | -0.16M | -0.25M | -1.62M | -1.44M | | | -0.41M | 0.04M | -0.24M | -0.11M | -0.14M | 73.00 | 0.02M | 0.04M | -0.41M | -0.42M | 0.27M | -0.99M | -0.41M | -0.43M | -0.52M | -0.22M | -0.62M | -0.88M | -1.72M | 1.26M | -0.96M | -0.84M | -0.37M |
|
Net Cash Flow (Quarter)
|
-0.07M | | -0.06M | 0.00M | -0.00M | -0.00M | | -107.00 | | | | -403.00 | 0.02M | -0.02M | 0.01M | -0.01M | 0.00M | 0.20M | -0.17M | -0.03M | -0.01M | 0.00M | -0.03M | -0.04M | 0.03M | -0.03M | 0.08M | 0.08M | -0.15M | -0.01M | | | 0.00M | -0.06M | 0.29M | -0.07M | -0.07M | -0.07M | 0.10M | -0.01M | 0.09M | -0.13M | -0.03M | 0.04M | -0.05M | 0.01M | 0.02M | -0.02M | -0.02M | 0.03M | 0.01M | -0.04M | -290.00 | 297.00 | -233.00 |