|
Cash & Equivalents (Quarter)
|
0.03M | 379.00 | 0.01M | 0.00M | | | 0.00M | 0.00M | | | 0.01M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 0.21M | 0.04M | 0.01M | 0.00M | 0.01M | 0.04M | 0.00M | 0.04M | 0.00M | 0.09M | 0.16M | 0.01M | 0.00M | 0.00M | 0.06M | 0.08M | 0.01M | 0.30M | 0.23M | 0.15M | 0.09M | 0.11M | 0.10M | 0.19M | 0.05M | 0.02M | 0.07M | 0.01M | 0.02M | 0.04M | 0.02M | 0.00M | 0.03M | 0.04M | 303.00 | 13.00 | 310.00 | 77.00 |
|
Short-term Investments (Quarter)
|
| 0.17M | 0.17M | 0.91M | 0.36M | 0.23M | 0.17M | 0.27M | 0.20M | 0.19M | 0.21M | 0.26M | 0.25M | 0.21M | 0.31M | 0.35M | 0.18M | 0.27M | 0.38M | 0.48M | 0.46M | 0.65M | 0.58M | 0.50M | 0.50M | 0.44M | 0.48M | 25.00M | 26.32M | 26.32M | 26.32M | 0.16M | 0.21M | 0.15M | 0.24M | 0.30M | 0.12M | 0.73M | 0.39M | 2.72M | 3.80M | 4.09M | 546.00 | 546.00 | 290.00 | 420.00 | 420.00 | 5.00 | 5.00 | | | | | |
|
Cash & Current Investments (Quarter)
|
0.03M | 0.18M | 0.18M | 0.91M | 0.36M | 0.23M | 0.18M | 0.27M | 0.20M | 0.19M | 0.22M | 0.29M | 0.26M | 0.25M | 0.31M | 0.36M | 0.39M | 0.31M | 0.39M | 0.48M | 0.46M | 0.69M | 0.58M | 0.54M | 0.51M | 0.53M | 0.64M | 25.02M | 26.32M | 26.32M | 26.37M | 0.23M | 0.22M | 0.45M | 0.46M | 0.45M | 0.21M | 0.84M | 0.48M | 2.91M | 3.86M | 4.11M | 0.07M | 0.01M | 0.02M | 0.04M | 0.02M | 0.00M | 0.03M | 0.04M | 303.00 | 13.00 | 310.00 | 77.00 |
|
Receivables - Net (Quarter)
|
| 0.01M | 0.01M | 0.01M | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | | | | | 0.43M | 0.93M | 0.43M | 0.43M | 0.63M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| 0.21M | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | 0.07M | 0.07M | 0.07M | 0.07M | | | | | 0.70M | 0.70M | 0.70M | 3.35M | 0.86M | 0.86M | | | | | | | | | | | | | 0.38M | | 0.34M | 0.33M | 0.29M | | 0.01M | 0.01M | 0.28M |
|
Receivables (Quarter)
|
| 0.22M | 0.01M | 0.01M | 0.17M | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M | 0.07M | 0.09M | | | | | 0.43M | 0.93M | 1.13M | 1.13M | 1.33M | 3.78M | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 780.00 | 780.00 | 0.00M | | 0.00M | 864.00 | 864.00 | | | | | | | | | | | | 0.04M | 0.07M | | 0.12M | 0.13M | 0.13M | 0.09M | 0.11M | 0.17M | 0.54M | 1.02M | 1.85M | 0.86M | 0.86M | 0.00M | | 0.04M | 0.08M | 0.27M | | | 0.83M | 0.23M | 0.37M | 0.54M | 0.45M | 0.24M | 0.24M | 0.24M | 0.12M | 0.08M | 0.06M | 0.03M | 0.01M | |
|
Current Assets (Quarter)
|
| 0.79M | 0.91M | 0.93M | 0.37M | 0.24M | 0.24M | 0.28M | 0.21M | 0.20M | 0.23M | 0.30M | 0.29M | 0.27M | 0.32M | 0.37M | 0.40M | 0.32M | 0.40M | 0.53M | 0.56M | 0.69M | 0.70M | 0.67M | 0.63M | 1.05M | 1.68M | 1.72M | 1.66M | 2.17M | 3.21M | 1.10M | 1.09M | 0.45M | 0.46M | 0.48M | 0.29M | 1.11M | 0.48M | 2.91M | 4.69M | 4.35M | 0.43M | 0.56M | 0.47M | 0.28M | 0.26M | 0.25M | 0.15M | 0.13M | 0.06M | 0.03M | 0.01M | 77.00 |
|
Construction in Progress (Quarter)
|
| 1.20M | 1.25M | 1.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.00M | 0.00M | 829.00 | 515.00 | 346.00 | 175.00 | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.45M | 0.65M | 0.81M | 0.95M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Non-Current Assets (Quarter)
|
| 0.10M | 0.11M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.02M | 0.07M | 0.08M | 0.08M | 0.14M | 0.14M | 0.01M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 1.48M | 1.55M | 1.56M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.19M | 0.14M | 0.14M | 0.14M | 0.15M | 0.08M | 0.14M | 0.14M | 0.16M | 0.14M | 0.14M | 0.29M | 0.14M | | 0.04M | 25.00M | 25.00M | 25.70M | 27.01M | 28.81M | 29.66M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.45M | 0.65M | 0.81M | 0.95M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Assets (Quarter)
|
| 2.27M | 2.47M | 2.49M | 0.60M | 0.48M | 0.48M | 0.53M | 0.45M | 0.44M | 0.42M | 0.44M | 0.43M | 0.41M | 0.48M | 0.45M | 0.63M | 0.55M | 0.64M | 0.75M | 0.79M | 0.97M | 0.84M | 0.67M | 0.67M | 26.06M | 26.68M | 27.42M | 28.68M | 30.99M | 32.87M | 1.10M | 1.09M | 0.45M | 0.47M | 0.49M | 0.29M | 1.11M | 0.93M | 3.56M | 5.50M | 5.29M | 0.47M | 0.59M | 0.51M | 0.32M | 0.29M | 0.28M | 0.18M | 0.16M | 0.09M | 0.07M | 0.04M | 0.03M |
|
Accounts Payables (Quarter)
|
| 0.18M | 4.94M | 5.15M | 0.57M | 0.57M | 0.57M | 0.58M | 0.69M | 0.69M | 4.49M | 0.53M | 0.53M | 0.52M | 0.52M | 0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.14M | 0.14M | 0.14M | 0.16M | 0.15M | 0.09M | 0.15M | 0.12M | 0.09M | 0.11M | 0.09M | 0.21M | 0.23M | 0.25M | 0.35M | 0.38M | 0.40M | 0.42M | 0.61M | 0.59M | 0.54M | 0.54M | 0.62M | 0.61M | 0.61M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.63M | 0.63M | 0.63M | 0.63M |
|
Notes Payables (Quarter)
|
| 2.43M | 0.03M | 2.40M | 2.13M | 1.98M | 1.81M | 1.66M | 71.00 | 1.30M | 1.30M | 1.35M | 1.32M | 1.31M | 1.30M | 1.34M | 1.32M | 1.31M | 0.68M | 0.67M | 780.00 | -0.11M | 780.00 | 780.00 | 780.00 | 0.88M | 1.31M | 1.34M | 1.32M | 1.55M | 1.34M | 0.33M | 0.34M | 0.34M | 0.27M | 0.45M | 0.36M | 0.22M | 0.33M | 1.00M | 1.47M | 0.47M | 0.76M | 0.92M | 0.89M | 0.57M | 1.16M | 0.22M | 0.24M | 3.17M | 4.46M | 0.01M | 6.06M | 6.10M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 2.61M | 4.97M | 7.56M | 2.70M | 2.54M | 2.38M | 2.24M | 0.69M | 1.99M | 5.79M | 1.87M | 1.85M | 1.84M | 1.82M | 1.47M | 1.45M | 1.44M | 0.81M | 0.77M | 0.14M | 0.03M | 0.14M | 0.16M | 0.15M | 1.36M | 2.25M | 1.45M | 1.42M | 1.67M | 1.44M | 0.55M | 0.57M | 0.59M | 0.63M | 0.83M | 0.75M | 0.64M | 0.93M | 1.59M | 2.00M | 1.01M | 1.37M | 1.53M | 1.50M | 1.19M | 1.78M | 0.83M | 0.86M | 3.79M | 5.09M | 0.63M | 6.69M | 6.73M |
|
Accumulated Expenses (Quarter)
|
| 0.05M | 0.05M | | 2.51M | 0.05M | 0.05M | 0.05M | 0.32M | 0.38M | 0.56M | 4.03M | 0.61M | 4.29M | 4.43M | 4.25M | 4.39M | 4.53M | 0.17M | 4.34M | 4.44M | 4.38M | 4.47M | 2.72M | 1.46M | 1.46M | 2.72M | 0.39M | 0.17M | 0.46M | 0.52M | 2.51M | 2.64M | 2.72M | 2.80M | 2.86M | 2.94M | 3.01M | 1.99M | 0.98M | 0.88M | 0.85M | 0.93M | 1.05M | 1.19M | 1.26M | 1.49M | 2.05M | 2.35M | 2.29M | 1.80M | 1.89M | 1.98M | 2.08M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 1.34M | | | | | | | | | | | 1.08M | | | 1.05M | 1.03M | 0.34M | 0.30M | 0.59M | 0.28M | 0.30M | 0.27M | 0.29M |
|
Short term Debt (Quarter)
|
| 0.23M | | 2.40M | 2.13M | 1.98M | 1.81M | 1.66M | | | | 1.35M | 1.32M | 1.31M | 1.30M | 1.34M | 1.32M | 1.31M | 0.68M | 0.67M | 0.63M | 0.62M | 0.23M | 0.45M | 0.61M | 0.68M | 0.85M | 0.74M | 1.37M | 1.10M | 0.64M | 0.33M | 0.36M | 0.31M | 0.31M | 0.45M | 0.40M | 0.66M | 0.33M | 0.34M | 0.31M | 0.33M | 0.72M | 0.10M | 0.10M | 1.62M | 1.22M | 1.22M | 0.24M | 0.01M | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.29M | 0.29M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.29M | 0.04M | 0.29M | 0.29M | | | | | 0.70M | 0.70M | 0.70M | 3.35M | | 0.43M | 0.43M | 0.43M | 0.43M | 0.52M | 0.52M | 0.58M | 0.57M | 0.54M | 0.53M | 0.67M | 0.66M | 0.66M | 0.76M | 1.08M | 1.08M | 1.10M | 1.03M | 0.95M | 0.95M | 0.95M | 0.95M |
|
Total Current Liabilities (Quarter)
|
| 9.90M | 10.12M | 10.19M | 10.63M | 10.44M | 10.43M | 10.45M | 9.27M | 9.41M | 9.39M | 9.59M | 9.69M | 9.82M | 9.94M | 9.43M | 9.76M | 9.68M | 8.10M | 7.76M | 7.93M | 7.48M | 7.72M | 2.47M | 2.50M | 3.02M | 3.99M | 3.61M | 4.34M | 6.27M | 6.49M | 6.32M | 6.56M | 7.31M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.81M | 24.05M | 24.05M | 24.05M | 24.05M | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| 0.04M | | | | | | | | | | | | | | | | | | | | 0.14M | -0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.70M | 0.29M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | -0.68M | -0.70M | -0.70M | -0.70M | -0.70M | -0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 2.23M | 2.23M | 2.23M | 2.23M | 1.53M | 1.53M | 1.37M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.26M | 1.26M | 1.26M | 1.04M | 1.26M | 1.26M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.08M | 0.05M | 0.01M | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.03M | 10.06M | 9.47M | | | | | | | | | | | | | | | | | | | | 5.72M | 5.72M | 10.66M | 10.31M | 28.66M | 28.66M | 28.83M | 28.88M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 9.90M | 10.12M | 9.49M | 9.93M | 9.74M | 9.73M | 10.45M | 9.27M | 9.41M | 9.39M | 9.59M | 9.69M | 9.82M | 9.94M | 9.43M | 9.76M | 9.68M | 8.10M | 7.76M | 7.93M | 7.48M | 7.72M | 8.19M | 8.22M | 13.67M | 14.30M | 32.27M | 33.00M | 35.11M | 35.38M | 6.32M | 6.56M | 7.31M | 7.53M | 7.80M | 7.76M | 8.50M | 6.93M | 6.08M | 6.96M | 6.24M | 7.01M | 6.86M | 7.39M | 8.61M | 8.52M | 8.82M | 8.73M | 9.09M | 9.74M | 10.68M | 11.52M | 11.68M |
|
Total Debt (Quarter)
|
| 0.23M | | 2.40M | 2.13M | 1.98M | 1.81M | 1.66M | | | | 1.35M | 1.32M | 1.31M | 1.30M | 1.34M | 1.32M | 1.31M | 0.68M | 0.67M | 0.63M | 0.62M | 0.23M | 0.45M | 0.61M | 5.62M | 5.66M | 24.79M | 25.42M | 25.15M | 24.69M | 0.33M | 0.36M | 0.31M | 0.31M | 0.45M | 0.40M | 0.66M | 0.33M | 0.34M | 0.31M | 0.33M | 0.72M | 0.10M | 0.10M | 1.62M | 1.22M | 1.22M | 0.24M | 0.01M | | | | |
|
Common Equity (Quarter)
|
| -7.63M | -7.65M | -7.00M | -9.32M | -9.26M | -9.25M | -9.92M | -8.82M | -8.97M | -8.97M | -9.14M | -9.26M | -9.41M | -9.46M | -8.98M | -9.13M | -9.13M | -7.46M | -7.00M | -7.15M | -6.51M | -6.87M | -7.51M | -7.55M | 12.38M | 12.38M | -4.84M | -4.32M | -4.12M | -2.50M | -5.21M | -5.47M | -6.85M | -7.06M | -7.32M | -7.47M | -7.38M | -6.00M | -2.51M | -1.46M | -0.95M | 6.54M | -6.27M | -6.88M | -8.29M | 8.22M | 8.54M | -8.55M | -8.94M | -9.65M | -10.61M | -11.48M | -11.64M |
|
Shareholder's Equity (Quarter)
|
| -6.97M | -6.97M | -7.00M | -9.32M | -9.96M | -9.25M | -9.22M | -8.82M | -8.97M | -8.97M | -9.14M | -9.26M | -9.41M | -9.46M | -8.98M | -9.13M | -9.13M | -7.46M | -7.00M | -7.15M | -6.51M | -6.87M | -7.51M | -7.55M | 12.38M | 12.38M | -4.84M | -4.32M | -4.12M | -2.50M | -5.21M | -5.47M | -6.85M | -7.06M | -7.32M | -7.47M | -7.38M | -6.00M | -2.51M | -1.46M | -0.95M | 6.54M | -6.27M | -6.88M | -8.29M | 8.22M | 8.54M | -8.55M | -8.94M | -9.65M | -10.61M | -11.48M | -11.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2.27M | 2.47M | 2.49M | 0.60M | 0.48M | 0.48M | 0.53M | 0.45M | 0.44M | 0.42M | 0.44M | 0.43M | 0.41M | 0.48M | 0.45M | 0.63M | 0.55M | 0.64M | 0.75M | 0.79M | 0.97M | 0.84M | 0.67M | 0.67M | 26.06M | 26.68M | 27.42M | 28.68M | 30.99M | 32.87M | 1.10M | 1.09M | 0.45M | 0.47M | 0.49M | 0.29M | 1.11M | 0.93M | 3.56M | 5.50M | 5.29M | 0.47M | 0.59M | 0.51M | 0.32M | 0.29M | 0.28M | 0.18M | 0.16M | 0.09M | 0.07M | 0.04M | 0.03M |
|
Treasury Shares (Quarter)
|
| -0.02M | 1.33M | 887.00 | 887.00 | 0.00M | 0.02M | 8.80M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.29M | 0.00M | 0.03M | 0.06M | 0.07M | 0.07M | 0.07M | 97.35M | 0.14M | 0.32M | 0.48M | 0.48M | 0.48M | -0.16M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M | 0.48M |
|
Retained Earnings (Quarter)
|
| -28.31M | -28.37M | -28.50M | -35.81M | -36.05M | -0.67M | -0.63M | -36.48M | -36.62M | -36.79M | -0.71M | -0.66M | -37.29M | -37.54M | -37.68M | 0.03M | -37.72M | -37.90M | -37.77M | 0.01M | 0.28M | 0.20M | -39.30M | -39.86M | 0.10M | 0.13M | -40.55M | -41.47M | 0.17M | 0.28M | -42.16M | -42.38M | -0.22M | -0.14M | -0.08M | -0.18M | -0.18M | 0.09M | -56.52M | 3.50M | 3.28M | -0.57M | -0.57M | -74.16M | -2.97M | -3.04M | -80.31M | -2.05M | -1.95M | -85.51M | -1.93M | -1.94M | -88.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.31M | 1.63M | 1.63M | 1.63M | 120.00 | 180.00 | 0.01M | 0.01M | 180.00 | 180.00 | 0.01M | 180.00 | 180.00 | 600.00 | 600.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |