|
Revenue
|
159.63M | 189.39M | 212.17M | 198.87M | 205.62M | 245.32M | 297.20M |
|
Cost of Revenue
|
26.23M | 23.93M | 23.54M | 21.14M | 17.56M | 25.21M | 35.40M |
|
Gross Profit
|
133.43M | 165.46M | 188.63M | 177.73M | 188.06M | 220.10M | 261.80M |
|
Research & Development
|
34.12M | 31.79M | 38.52M | 70.40M | 52.53M | 68.91M | 83.15M |
|
Share-based Compensation (IS)
|
| | | | | | 11.25M |
|
Selling, General & Administrative
|
14.44M | 21.19M | 24.09M | 36.97M | 46.02M | 55.88M | 70.65M |
|
Operating Expenses
|
48.56M | 52.98M | 62.60M | 107.37M | 98.55M | 124.79M | 153.80M |
|
Operating Income
|
44.88M | 68.25M | 76.26M | 13.56M | 18.23M | -5.39M | -8.62M |
|
EBIT
|
44.88M | 68.25M | 76.26M | 13.56M | 18.23M | -5.39M | -8.62M |
|
Interest & Investment Income
|
| | 0.54M | | | 0.80M | |
|
Other Non Operating Income
|
-0.58M | -0.23M | 0.07M | 0.11M | -1.19M | -0.93M | 4.99M |
|
Non Operating Income
|
-43.87M | -16.20M | -32.52M | 8.82M | -2.16M | -6.34M | 1.89M |
|
EBT
|
1.01M | 52.30M | 44.09M | 0.02M | 23.79M | -4.59M | -8.62M |
|
Tax Provisions
|
-28.51M | 11.75M | 6.35M | 7.08M | 1.31M | -1.46M | 3.35M |
|
Profit After Tax
|
29.52M | 40.56M | 37.75M | 16.00M | 13.67M | -10.55M | -11.84M |
|
Equity Income
|
| 0.26M | 0.36M | 0.69M | -1.08M | -0.29M | -1.76M |
|
Investment Income
|
| -0.04M | 0.01M | -14.80M | -10.35M | 5.91M | -6.12M |
|
Income from Continuing Operations
|
29.52M | 40.56M | 37.75M | -7.06M | 22.48M | -3.12M | -11.97M |
|
Consolidated Net Income
|
29.52M | 40.56M | 37.75M | -7.06M | 22.48M | -3.12M | -11.97M |
|
Income towards Parent Company
|
29.52M | 40.56M | 37.75M | -7.06M | 22.48M | -3.12M | -11.97M |
|
Net Income towards Common Stockholders
|
29.52M | 40.56M | 37.75M | -7.06M | 22.48M | -3.12M | -11.97M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 638.06M | 638.06M | 638.82M | 656.35M | 659.18M | 678.35M |
|
Shares Outstanding (Diluted Average)
|
| | 842.95M | 901.88M | | 724.06M | |
|
EBITDA
|
44.88M | 68.25M | 76.26M | 13.56M | 18.23M | -5.39M | -8.62M |
|
Tax Rate
|
| 22.46% | 14.40% | | 5.52% | 31.91% | |