|
Cash & Equivalents
|
0.07B | | 0.20B | 212.23B | 0.19B | 0.18B | 0.00B | 0.19B | 0.19B | 188.70B | 0.21B | 0.18B | 0.19B | | 0.06B | 0.05B | 0.05B | | 0.05B | 0.06B | 0.09B | 0.13B |
|
Cash & Current Investments
|
0.07B | | 0.20B | 212.23B | 0.19B | 0.19B | 0.00B | 0.19B | 0.19B | 188.70B | 0.21B | 0.18B | 0.19B | | 0.06B | 0.05B | 0.05B | | 0.05B | 0.06B | 0.09B | 0.13B |
|
Receivables - Net
|
0.03B | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | |
|
Receivables - Other
|
0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Receivables
|
0.03B | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.06B | | | |
|
Inventory
|
0.02B | | 0.02B | | | | -0.00B | | | | -0.00B | | | | 0.06B | | | | 0.06B | | | |
|
Current Assets
|
0.12B | | 0.00B | 0.00B | 0.25B | 0.24B | 0.00B | 0.25B | 0.26B | 0.00B | 0.28B | 0.27B | 0.28B | 0.29B | 0.32B | 0.30B | 0.27B | 0.28B | 0.28B | 0.21B | 0.25B | 0.28B |
|
Property, Plant & Equipment (Net)
|
0.01B | | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | 0.08B | | 0.10B | |
|
Intangibles
|
0.08B | | 0.00B | 0.00B | 0.09B | 0.09B | 0.00B | 0.08B | 0.08B | 0.00B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.14B | 0.14B | 0.13B |
|
Goodwill & Intangibles
|
0.08B | | 0.00B | 0.00B | 0.09B | 0.09B | 0.00B | 0.08B | 0.08B | 0.00B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.14B | 0.14B | 0.23B | 0.13B |
|
Long-Term Deferred Tax
|
0.03B | | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.13B | | 0.00B | 0.00B | 0.16B | 0.16B | 0.00B | 0.14B | 0.14B | 0.00B | 0.15B | 0.16B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.14B | 0.12B | 0.19B | 0.20B | 0.20B |
|
Assets
|
0.25B | | 406.28B | 420.40B | 0.42B | 0.40B | 0.00B | 0.39B | 0.39B | 382.32B | 0.43B | 0.42B | 0.43B | 0.44B | 0.46B | 0.44B | 0.42B | 0.43B | 0.40B | 0.40B | 0.45B | 0.47B |
|
Accounts Payables
|
0.04B | | 0.00B | 0.00B | 0.04B | 0.04B | 0.00B | 0.04B | 0.05B | 0.00B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Payables
|
0.04B | | 0.00B | 0.00B | 0.04B | 0.04B | 0.00B | 0.04B | 0.05B | 0.00B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Other Accumulated Expenses
|
0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.01B | | -0.01B | -0.01B | | | | | | | | |
|
Short term Debt
|
0.02B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Current Leases
|
0.00B | | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Total Current Liabilities
|
0.11B | | 0.00B | 0.00B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.21B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B |
|
Non-Current Debt
|
0.02B | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | 0.00B | 0.00B | 0.15B | 0.14B | 0.00B | 0.14B | 0.13B | 0.00B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B |
|
Non-Current Deferred Tax Liability
|
-0.03B | | -0.03B | | | | -0.02B | | | | -0.02B | | | | -0.03B | | | | -0.03B | | | |
|
Operating Leases
|
0.01B | | 0.01B | | -0.00B | | 0.02B | | -0.00B | | 0.03B | | -0.01B | | 0.03B | | -0.01B | | 0.03B | | | |
|
Total Non-Current Liabilities
|
0.02B | | 0.00B | 0.00B | 0.17B | 0.16B | 0.00B | 0.15B | 0.15B | 0.00B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.03B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B |
|
Total Liabilities
|
0.04B | | 0.02B | 420.40B | 0.41B | 0.40B | 0.00B | 0.39B | 0.39B | 382.32B | | 0.42B | 0.42B | 0.43B | 0.46B | 0.43B | 0.41B | 0.42B | 0.39B | 0.19B | 0.44B | 0.47B |
|
Total Debt
|
0.04B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Common Equity
|
0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.22B | 0.01B | 0.01B |
|
Liabilities and Shareholders Equity
|
0.25B | | 406.28B | 420.40B | 0.42B | 0.41B | 0.00B | 0.39B | 0.39B | 382.32B | 0.43B | 0.42B | 0.43B | 0.44B | 0.46B | 0.44B | 0.42B | 0.43B | 0.40B | 0.40B | 0.45B | 0.47B |
|
Retained Earnings
|
-0.33B | | -0.00B | -0.00B | -0.28B | -0.28B | -0.00B | -0.27B | -0.25B | -0.00B | -0.01B | -0.27B | -0.27B | -0.26B | -0.27B | -0.28B | -0.28B | -0.28B | -0.28B | -0.29B | -0.29B | -0.28B |